Financial Snapshot

Revenue
$29.75B
TTM
Gross Margin
16.91%
TTM
Net Earnings
$740.2M
TTM
Current Assets
$13.38B
Q2 2024
Current Liabilities
$14.99B
Q2 2024
Current Ratio
89.24%
Q2 2024
Total Assets
$25.81B
Q2 2024
Total Liabilities
$22.32B
Q2 2024
Book Value
$3.497B
Q2 2024
Cash
$2.128B
Q2 2024
P/E
10.77
Nov 29, 2024 EST
Free Cash Flow
$1.991B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $14.84B $14.43B $12.80B $12.00B $13.23B $13.05B $15.80B $14.39B $12.24B $11.53B $11.02B $10.37B $10.02B $9.331B $8.684B $7.477B $6.186B $5.908B $5.374B $4.300B $4.106B $3.908B $4.022B $2.981B $2.173B $1.918B $1.747B $1.691B $1.555B $1.427B $1.431B $1.273B $1.204B $1.264B $1.005B $547.0M $284.0M
YoY Change 2.88% 12.71% 6.65% -9.3% 1.44% -17.45% 9.84% 17.6% 6.13% 4.63% 6.23% 3.5% 7.41% 7.45% 16.14% 20.87% 4.71% 9.94% 24.98% 4.72% 5.07% -2.83% 34.92% 37.18% 13.3% 9.79% 3.31% 8.75% 8.97% -0.28% 12.41% 5.73% -4.75% 25.77% 83.73% 92.61% 1083.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $14.84B $14.43B $12.80B $12.00B $13.23B $13.05B $15.80B $14.39B $12.24B $11.53B $11.02B $10.37B $10.02B $9.331B $8.684B $7.477B $6.186B $5.908B $5.374B $4.300B $4.106B $3.908B $4.022B $2.981B $2.173B $1.918B $1.747B $1.691B $1.555B $1.427B $1.431B $1.273B $1.204B $1.264B $1.005B $547.0M $284.0M
Cost Of Revenue $12.33B $11.89B $10.60B $9.988B $10.83B $10.56B $12.63B $11.35B $9.709B $1.464B $943.0M $858.0M $783.0M $771.0M $704.0M $468.0M $336.0M $297.0M $241.0M $225.0M $237.0M $218.0M $232.0M $245.0M $317.0M $286.0M $278.0M $255.0M $227.0M $223.0M $222.0M $204.0M $188.0M $189.0M $162.0M $105.0M $65.00M
Gross Profit $2.519B $2.539B $2.204B $2.015B $2.409B $2.488B $3.175B $3.041B $2.526B $10.06B $10.08B $9.515B $9.239B $8.561B $7.981B $7.009B $5.850B $5.611B $5.133B $4.074B $3.869B $3.690B $3.790B $2.736B $1.855B $1.633B $1.469B $1.437B $1.328B $1.204B $1.209B $1.070B $1.016B $1.075B $843.0M $442.0M $219.0M
Gross Profit Margin 16.97% 17.59% 17.21% 16.79% 18.2% 19.07% 20.09% 21.13% 20.65% 87.3% 91.44% 91.73% 92.19% 91.75% 91.9% 93.74% 94.57% 94.97% 95.52% 94.74% 94.23% 94.42% 94.23% 91.78% 85.37% 85.14% 84.09% 84.98% 85.4% 84.37% 84.49% 84.05% 84.39% 85.05% 83.88% 80.8% 77.11%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $1.988B $1.180B $974.6M $4.293B $1.113B $1.242B $1.267B $977.7M $894.1M $7.589B $7.669B $7.209B $6.946B $6.540B $6.271B $5.225B $4.322B $4.176B $3.574B $2.830B $2.687B $2.559B $2.583B $1.834B $1.250B $1.095B
YoY Change 68.42% 21.12% -77.3% 285.68% -10.4% -1.95% 29.59% 9.35% -88.22% -1.04% 6.38% 3.79% 6.21% 4.29% 20.02% 20.89% 3.5% 16.84% 26.29% 5.32% 5.0% -0.93% 40.84% 46.72% 14.16%
% of Gross Profit 78.92% 46.5% 44.23% 213.06% 46.21% 49.94% 39.9% 32.15% 35.39% 75.4% 76.11% 75.76% 75.18% 76.39% 78.57% 74.55% 73.88% 74.43% 69.63% 69.46% 69.45% 69.35% 68.15% 67.03% 67.39% 67.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.175B $513.1M $541.8M $631.0M $686.3M $543.8M $462.1M $427.8M $368.5M $376.4M $414.5M $396.6M $383.5M $380.8M $398.4M $251.4M $184.7M $185.9M $147.4M $103.4M $127.5M $116.6M $109.9M $78.90M $42.20M $33.70M $29.10M $28.40M $26.20M $26.60M $25.80M $22.90M $25.90M $25.50M $19.80M $11.60M
YoY Change 128.92% -5.3% -14.14% -8.06% 26.2% 17.68% 8.02% 16.09% -2.1% -9.19% 4.51% 3.42% 0.71% -4.42% 58.47% 36.11% -0.65% 26.12% 42.55% -18.9% 9.35% 6.1% 39.29% 86.97% 25.22% 15.81% 2.46% 8.4% -1.5% 3.1% 12.66% -11.58% 1.57% 28.79% 70.69%
% of Gross Profit 46.63% 20.21% 24.59% 31.32% 28.49% 21.86% 14.55% 14.07% 14.59% 3.74% 4.11% 4.17% 4.15% 4.45% 4.99% 3.59% 3.16% 3.31% 2.87% 2.54% 3.3% 3.16% 2.9% 2.88% 2.27% 2.06% 1.98% 1.98% 1.97% 2.21% 2.13% 2.14% 2.55% 2.37% 2.35% 2.62%
Operating Expenses $1.988B $1.180B $974.6M $4.293B $1.113B $1.242B $1.267B $977.7M $894.1M $8.309B $8.648B $8.169B $7.992B $7.548B $7.188B $6.032B $5.000B $4.830B $4.480B $3.591B $3.488B $3.415B $3.282B $2.357B $1.591B $1.402B $1.263B $1.254B $1.178B $1.083B $1.114B $982.0M $933.0M $942.0M $741.0M $391.0M $198.0M
YoY Change 68.42% 21.12% -77.3% 285.68% -10.4% -1.95% 29.59% 9.35% -89.24% -3.92% 5.86% 2.21% 5.88% 5.01% 19.16% 20.64% 3.52% 7.81% 24.76% 2.95% 2.14% 4.05% 39.24% 48.15% 13.48% 11.01% 0.72% 6.45% 8.77% -2.78% 13.44% 5.25% -0.96% 27.13% 89.51% 97.47% 4850.0%
Operating Profit $531.0M $1.358B $1.229B -$2.278B $1.296B $1.245B $1.908B $2.063B $1.632B $1.756B $1.428B $1.346B $1.247B $1.013B $793.0M $977.0M $850.0M $781.0M $653.0M $483.0M $381.0M $275.0M $508.0M $379.0M $264.0M $231.0M $206.0M $183.0M $150.0M $121.0M $95.00M $88.00M $83.00M $133.0M $102.0M $51.00M $21.00M
YoY Change -60.9% 10.51% -153.95% -275.79% 4.06% -34.74% -7.51% 26.42% -7.06% 22.97% 6.09% 7.94% 23.1% 27.74% -18.83% 14.94% 8.83% 19.6% 35.2% 26.77% 38.55% -45.87% 34.04% 43.56% 14.29% 12.14% 12.57% 22.0% 23.97% 27.37% 7.95% 6.02% -37.59% 30.39% 100.0% 142.86% 950.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense -$184.7M -$192.5M -$211.7M -$360.4M -$26.40M -$177.4M $210.5M -$148.0M -$107.8M -$107.4M -$84.00M -$114.0M -$174.0M -$108.0M -$54.00M -$98.00M -$77.00M -$50.00M -$29.00M -$8.000M -$15.00M -$36.00M -$9.000M $4.000M $4.000M -$3.000M -$28.00M -$29.00M -$36.00M -$35.00M -$30.00M -$34.00M -$46.00M -$43.00M -$27.00M -$11.00M -$7.000M
YoY Change -4.05% -9.07% -41.26% 1265.15% -85.12% -184.28% -242.23% 37.29% 0.37% 27.86% -26.32% -34.48% 61.11% 100.0% -44.9% 27.27% 54.0% 72.41% 262.5% -46.67% -58.33% 300.0% -325.0% 0.0% -233.33% -89.29% -3.45% -19.44% 2.86% 16.67% -11.76% -26.09% 6.98% 59.26% 145.45% 57.14%
% of Operating Profit -34.78% -14.17% -17.23% -2.04% -14.25% 11.03% -7.17% -6.61% -6.12% -5.88% -8.47% -13.95% -10.66% -6.81% -10.03% -9.06% -6.4% -4.44% -1.66% -3.94% -13.09% -1.77% 1.06% 1.52% -1.3% -13.59% -15.85% -24.0% -28.93% -31.58% -38.64% -55.42% -32.33% -26.47% -21.57% -33.33%
Other Income/Expense, Net -$10.30M -$5.900M -$4.200M -$6.000M -$7.400M -$7.100M -$10.20M -$9.400M -$9.800M -$9.900M -$13.00M -$13.00M -$13.00M -$17.00M -$19.00M -$9.000M -$7.000M -$7.000M -$32.00M -$15.00M -$16.00M -$11.00M -$15.00M -$16.00M -$12.00M -$13.00M
YoY Change 74.58% 40.48% -30.0% -18.92% 4.23% -30.39% 8.51% -4.08% -1.01% -23.85% 0.0% 0.0% -23.53% -10.53% 111.11% 28.57% 0.0% -78.13% 113.33% -6.25% 45.45% -26.67% -6.25% 33.33% -7.69%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $346.3M $1.160B $950.8M -$2.791B $1.214B $1.019B $2.109B $1.891B $1.493B $1.452B $1.296B $1.092B $1.008B $851.0M $663.0M $747.0M $719.0M $682.0M $592.0M $457.0M $350.0M $205.0M $411.0M $366.0M $255.0M $213.0M $177.0M $153.0M $114.0M $85.00M $54.00M $8.000M $56.00M $90.00M $75.00M $40.00M $14.00M
YoY Change -70.14% 21.98% -134.07% -329.81% 19.13% -51.68% 11.57% 26.66% 2.8% 12.03% 18.68% 8.33% 18.45% 28.36% -11.24% 3.89% 5.43% 15.2% 29.54% 30.57% 70.73% -50.12% 12.3% 43.53% 19.72% 20.34% 15.69% 34.21% 34.12% 57.41% 575.0% -85.71% -37.78% 20.0% 87.5% 185.71% 600.0%
Income Tax $149.1M $384.4M $230.1M $129.3M $287.2M $260.6M $403.0M $388.9M $247.5M $300.4M $284.0M $197.0M $92.00M $190.0M $156.0M $233.0M $204.0M $199.0M $194.0M $140.0M $122.0M $103.0M $126.0M $110.0M $77.00M $67.00M $57.00M $51.00M $43.00M $36.00M $29.00M $17.00M $24.00M $36.00M $35.00M $19.00M $7.000M
% Of Pretax Income 43.06% 33.14% 24.2% 23.65% 25.57% 19.11% 20.57% 16.58% 20.69% 21.91% 18.04% 9.13% 22.33% 23.53% 31.19% 28.37% 29.18% 32.77% 30.63% 34.86% 50.24% 30.66% 30.05% 30.2% 31.46% 32.2% 33.33% 37.72% 42.35% 53.7% 212.5% 42.86% 40.0% 46.67% 47.5% 50.0%
Net Earnings $110.4M $682.7M $637.7M -$2.967B $844.1M $824.6M $1.817B $1.400B $1.160B $1.077B $937.0M $823.0M $840.0M $586.0M $438.0M $439.0M $466.0M $436.0M $364.0M $292.0M $208.0M $88.00M $271.0M $245.0M $173.0M $140.0M $116.0M $100.0M $69.00M $46.00M $21.00M -$12.00M $13.00M $51.00M $30.00M $21.00M $7.000M
YoY Change -83.83% 7.06% -121.49% -451.53% 2.36% -54.61% 29.75% 20.68% 7.71% 14.96% 13.85% -2.02% 43.34% 33.79% -0.23% -5.79% 6.88% 19.78% 24.66% 40.38% 136.36% -67.53% 10.61% 41.62% 23.57% 20.69% 16.0% 44.93% 50.0% 119.05% -275.0% -192.31% -74.51% 70.0% 42.86% 200.0% 600.0%
Net Earnings / Revenue 0.74% 4.73% 4.98% -24.72% 6.38% 6.32% 11.49% 9.73% 9.48% 9.34% 8.5% 7.93% 8.38% 6.28% 5.04% 5.87% 7.53% 7.38% 6.77% 6.79% 5.07% 2.25% 6.74% 8.22% 7.96% 7.3% 6.64% 5.91% 4.44% 3.22% 1.47% -0.94% 1.08% 4.03% 2.99% 3.84% 2.46%
Basic Earnings Per Share
Diluted Earnings Per Share $0.10 $0.61 $524.7K -$2.426M $669.6K $653.8K $1.424M $1.080M $883.6K $805.4K $689.0K $608.3K $625.9K $437.6K $353.8K $375.2K $379.8K $351.0K $297.1K $239.3K $181.7K $77.40K $234.2K $281.0K $225.0K $187.4K $154.5K $133.3K $93.62K $77.97K $49.53K -$43.01K $250.0K $1.244M $769.2K $552.6K $200.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $2.218B $2.492B $3.883B $12.90B $11.31B $11.07B $2.391B $2.437B $2.382B $2.513B $2.222B $1.945B $1.947B $1.965B $1.667B $2.573B $2.040B $1.664B $1.115B $1.616B $1.420B $880.0M $662.0M $1.068B $607.0M $424.0M $365.0M $412.0M $376.0M $315.0M $319.0M $290.0M $207.0M $238.0M $240.0M $107.0M $77.00M
YoY Change -11.0% -35.83% -69.9% 14.09% 2.17% 362.73% -1.87% 2.3% -5.21% 13.1% 14.24% -0.1% -0.92% 17.88% -35.21% 26.13% 22.6% 49.24% -31.0% 13.8% 61.36% 32.93% -38.01% 75.95% 43.16% 16.16% -11.41% 9.57% 19.37% -1.25% 10.0% 40.1% -13.03% -0.83% 124.3% 38.96%
Cash & Equivalents $2.218B $2.492B $3.883B $12.90B $11.31B $11.07B $2.391B $1.372B $1.018B $689.0M $586.0M $1.068B $607.0M $424.0M $365.0M $412.0M $376.0M $315.0M $317.0M $287.0M $205.0M $229.0M $234.0M $93.00M $73.00M
Short-Term Investments $180.7M $155.0M $546.0M $123.0M $224.0M $113.0M $88.00M $96.00M $87.00M $83.00M $187.0M $86.00M $244.0M $402.0M $190.0M $77.00M $0.00 $0.00 $0.00 $0.00 $2.000M $3.000M $2.000M $9.000M $7.000M $14.00M $5.000M
Other Short-Term Assets $240.6M $241.7M $217.8M $248.3M $485.3M $0.00 $299.3M $324.7M $240.0M $233.0M $2.591B $2.232B $2.044B $1.621B $1.428B $1.383B $754.0M $422.0M $381.0M $274.0M $230.0M $185.0M $188.0M $186.0M $70.00M $53.00M $171.0M $152.0M $143.0M $105.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.46% 10.97% -12.28% -48.84% -100.0% -7.82% 35.29% 3.0% -91.01% 16.08% 9.2% 26.1% 13.52% 3.25% 83.42% 78.67% 10.76% 39.05% 19.13% 24.32% -1.6% 1.08% 165.71% 32.08% -69.01% 12.5% 6.29% 36.19%
Inventory $273.6M $352.4M $254.0M $264.1M $401.1M $400.4M $329.0M $327.0M $305.0M $348.0M $334.0M $366.0M $307.0M $344.0M $344.0M $342.0M $282.0M $221.0M $270.0M $292.0M $237.0M $241.0M $114.0M $107.0M $100.0M $94.00M $93.00M $104.0M $77.00M $66.00M $63.00M $62.00M $91.00M $0.00 $110.0M
Prepaid Expenses
Receivables $11.61B $12.50B $10.04B $9.722B $11.82B $13.10B $11.10B $11.41B $9.653B $8.739B $5.987B $6.204B $6.305B $6.281B $5.301B $5.935B $4.691B $4.021B $3.999B $2.059B $1.883B $1.753B $1.841B $1.699B $770.0M $679.0M $634.0M $601.0M $639.0M $539.0M $539.0M $583.0M $518.0M $491.0M $533.0M $252.0M $234.0M
Other Receivables $114.9M $107.1M $944.7M $847.9M $142.6M $198.7M $969.5M $873.0M $771.0M $703.0M $646.0M $695.0M $659.0M $1.025B $893.0M $874.0M $734.0M $515.0M $415.0M $630.0M $509.0M $487.0M $612.0M $529.0M $332.0M $246.0M $123.0M $89.00M $84.00M $88.00M $105.0M $113.0M $97.00M $100.0M $97.00M $34.00M $38.00M
Total Short-Term Assets $13.94B $15.10B $15.34B $23.98B $23.76B $24.37B $15.16B $15.44B $13.38B $12.52B $11.75B $11.43B $11.29B $11.26B $9.595B $11.11B $8.562B $6.964B $6.192B $4.799B $4.311B $3.596B $3.540B $3.723B $1.893B $1.510B $1.392B $1.349B $1.335B $1.150B $1.040B $1.052B $885.0M $891.0M $961.0M $393.0M $460.0M
YoY Change -7.65% -1.55% -36.05% 0.95% -2.5% 60.76% -1.85% 15.46% 6.86% 6.52% 2.84% 1.2% 0.28% 17.33% -13.62% 29.74% 22.95% 12.47% 29.03% 11.32% 19.88% 1.58% -4.92% 96.67% 25.36% 8.48% 3.19% 1.05% 16.09% 10.58% -1.14% 18.87% -0.67% -7.28% 144.53% -14.57%
Property, Plant & Equipment $2.211B $2.529B $2.292B $2.295B $2.611B $1.083B $979.5M $968.7M $798.0M $773.0M $773.0M $768.0M $728.0M $708.0M $681.0M $691.0M $450.0M $415.0M $424.0M $334.0M $345.0M $377.0M $433.0M $390.0M $197.0M $167.0M $144.0M $139.0M $139.0M $130.0M $132.0M $148.0M $133.0M $136.0M $157.0M $86.00M $79.00M
YoY Change -12.59% 10.37% -0.17% -12.07% 141.04% 10.57% 1.11% 21.39% 3.23% 0.0% 0.65% 5.49% 2.82% 3.96% -1.45% 53.56% 8.43% -2.12% 26.95% -3.19% -8.49% -12.93% 11.03% 97.97% 17.96% 15.97% 3.6% 0.0% 6.92% -1.52% -10.81% 11.28% -2.21% -13.38% 82.56% 8.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $619.2M $674.9M $731.2M $718.0M $1.311B $1.464B $2.219B $2.380B $1.917B $1.429B $1.063B $1.064B $992.0M $966.0M $1.024B $1.025B $809.0M $548.0M $565.0M $389.0M $689.0M $629.0M $554.0M $552.0M $357.0M $268.0M $71.00M $46.00M $35.00M $26.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -8.25% -7.7% 1.84% -45.25% -10.4% -34.04% -6.77% 24.14% 34.15% 34.43% -0.09% 7.26% 2.69% -5.66% -0.1% 26.7% 47.63% -3.01% 45.24% -43.54% 9.54% 13.54% 0.36% 54.62% 33.21% 277.46% 54.35% 31.43% 34.62%
Other Assets $324.4M $322.1M $494.1M $369.1M $187.9M $153.0M $336.5M $345.3M $273.0M $388.0M $119.0M $262.0M $273.0M $279.0M $256.0M $145.0M $76.00M $113.0M $157.0M $23.00M $12.00M $22.00M $31.00M $58.00M $39.00M $32.00M $27.00M $39.00M $19.00M $17.00M
YoY Change 0.71% -34.81% 33.87% 96.43% 22.81% -54.53% -2.55% 26.48% -29.64% 226.05% -54.58% -4.03% -2.15% 8.98% 76.55% 90.79% -32.74% -28.03% 91.67% -45.45% -29.03% -46.55% 48.72% 21.88% 18.52% -30.77% 105.26% 11.76%
Total Long-Term Assets $12.68B $13.72B $12.54B $12.19B $15.83B $17.85B $18.51B $19.13B $15.37B $14.24B $13.26B $13.45B $13.41B $13.09B $12.76B $13.36B $8.690B $7.732B $8.197B $6.519B $6.694B $6.363B $6.376B $5.389B $1.313B $943.0M $587.0M $546.0M $546.0M $536.0M $540.0M $536.0M $514.0M $514.0M $546.0M $280.0M $96.00M
YoY Change -7.62% 9.49% 2.87% -23.01% -11.36% -3.52% -3.24% 24.4% 7.98% 7.42% -1.47% 0.35% 2.44% 2.59% -4.48% 53.68% 12.39% -5.67% 25.74% -2.61% 5.2% -0.2% 18.32% 310.43% 39.24% 60.65% 7.51% 0.0% 1.87% -0.74% 0.75% 4.28% 0.0% -5.86% 95.0% 191.67%
Total Assets $26.62B $28.82B $27.87B $36.17B $39.58B $42.22B $33.66B $34.57B $28.75B $26.75B $25.01B $24.88B $24.70B $24.35B $22.35B $24.46B $17.25B $14.70B $14.39B $11.32B $11.01B $9.959B $9.916B $9.112B $3.206B $2.453B $1.979B $1.895B $1.881B $1.686B $1.580B $1.588B $1.399B $1.405B $1.507B $673.0M $556.0M
YoY Change
Accounts Payable $13.21B $15.83B $10.68B $10.26B $14.19B $15.02B $10.07B $10.59B $8.664B $7.913B $7.200B $7.261B $7.390B $7.909B $6.554B $7.211B $5.901B $4.832B $4.741B $3.032B $2.815B $2.551B $2.609B $2.669B $1.356B $1.117B $0.00 $0.00 $0.00 $4.000M $18.00M $23.00M $11.00M $20.00M $12.00M $54.00M $6.000M
YoY Change -16.57% 48.23% 4.07% -27.66% -5.55% 49.12% -4.84% 22.18% 9.49% 9.9% -0.84% -1.75% -6.56% 20.67% -9.11% 22.2% 22.12% 1.92% 56.37% 7.71% 10.35% -2.22% -2.25% 96.83% 21.4% -100.0% -77.78% -21.74% 109.09% -45.0% 66.67% -77.78% 800.0%
Accrued Expenses $427.0M $415.0M $434.0M $421.0M $385.0M $377.0M $383.0M $276.0M $183.0M $161.0M $126.0M $112.0M $116.0M $123.0M $69.00M $52.00M $205.0M $198.0M $161.0M $112.0M $102.0M $97.00M $115.0M $120.0M $159.0M $0.00 $0.00
YoY Change 2.89% -4.38% 3.09% 9.35% 2.12% -1.57% 38.77% 50.82% 13.66% 12.5% -3.45% -5.69% 78.26% 32.69% -74.63% 3.54% 22.98% 43.75% 9.8% 5.15% -15.65% -4.17% -24.53%
Deferred Revenue
YoY Change
Short-Term Debt $358.2M $505.7M $342.3M $8.562B $0.00 $0.00 $393.2M $534.3M $436.0M $265.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $2.000M $14.00M $7.000M $14.00M $27.00M $62.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -29.17% 47.74% -96.0% -100.0% -26.41% 22.55% 64.53% -100.0% 50.0% -85.71% 100.0% -50.0% -48.15% -56.45%
Long-Term Debt Due $1.239B $1.451B $504.6M $381.0M $9.100B $9.448B $230.9M $468.2M $496.0M $388.0M $941.0M $1.086B $518.0M $255.0M $721.0M $1.641B $1.586B $1.261B $458.0M $598.0M $552.0M $200.0M $320.0M $298.0M $148.0M $95.00M $82.00M $86.00M $72.00M $62.00M $79.00M $38.00M $36.00M $68.00M $117.0M $24.00M $15.00M
YoY Change -14.66% 187.63% 32.44% -95.81% -3.68% 3991.68% -50.68% -5.6% 27.84% -58.77% -13.35% 109.65% 103.14% -64.63% -56.06% 3.47% 25.77% 175.33% -23.41% 8.33% 176.0% -37.5% 7.38% 101.35% 55.79% 15.85% -4.65% 19.44% 16.13% -21.52% 107.89% 5.56% -47.06% -41.88% 387.5% 60.0%
Total Short-Term Liabilities $16.14B $17.71B $16.49B $23.23B $24.05B $25.02B $15.51B $16.77B $14.22B $12.60B $11.77B $12.10B $11.80B $12.08B $10.57B $12.14B $9.905B $8.084B $7.343B $5.220B $4.924B $4.120B $4.322B $4.252B $2.148B $1.777B $1.702B $1.508B $1.522B $1.328B $1.225B $1.132B $970.0M $986.0M $1.150B $437.0M $455.0M
YoY Change -8.86% 7.42% -29.03% -3.44% -3.84% 61.24% -7.46% 17.93% 12.86% 7.0% -2.69% 2.54% -2.3% 14.28% -12.94% 22.52% 22.53% 10.09% 40.67% 6.01% 19.51% -4.67% 1.65% 97.95% 20.88% 4.41% 12.86% -0.92% 14.61% 8.41% 8.22% 16.7% -1.62% -14.26% 163.16% -3.96%
Long-Term Debt $5.637B $5.730B $5.979B $6.808B $5.995B $5.635B $6.250B $5.565B $4.661B $4.135B $3.521B $3.681B $3.893B $3.598B $3.586B $3.999B $1.740B $1.218B $1.461B $1.319B $1.229B $1.403B $1.228B $795.0M $367.0M $194.0M $88.00M $167.0M $233.0M $291.0M $322.0M $489.0M $503.0M $459.0M $442.0M $99.00M $81.00M
YoY Change -1.62% -4.16% -12.18% 13.57% 6.39% -9.85% 12.32% 19.39% 12.72% 17.44% -4.35% -5.45% 8.2% 0.33% -10.33% 129.83% 42.86% -16.63% 10.77% 7.32% -12.4% 14.25% 54.47% 116.62% 89.18% 120.45% -47.31% -28.33% -19.93% -9.63% -34.15% -2.78% 9.59% 3.85% 346.46% 22.22%
Other Long-Term Liabilities $834.6M $873.0M $1.025B $777.8M $856.4M $1.306B $1.428B $1.778B $1.304B $1.529B $1.215B $1.360B $1.369B $1.274B $1.314B $1.451B $1.048B $1.008B $1.066B $813.0M $785.0M $722.0M $725.0M $631.0M $365.0M $285.0M $207.0M $187.0M $183.0M $171.0M $195.0M $221.0M $195.0M $204.0M $258.0M $77.00M $86.00M
YoY Change -4.4% -14.83% 31.78% -9.18% -34.43% -8.55% -19.69% 36.37% -14.72% 25.84% -10.66% -0.66% 7.46% -3.04% -9.44% 38.45% 3.97% -5.44% 31.12% 3.57% 8.73% -0.41% 14.9% 72.88% 28.07% 37.68% 10.7% 2.19% 7.02% -12.31% -11.76% 13.33% -4.41% -20.93% 235.06% -10.47%
Total Long-Term Liabilities $6.472B $6.603B $7.004B $7.586B $6.851B $6.941B $7.679B $7.343B $5.965B $5.664B $4.736B $5.041B $5.262B $4.872B $4.900B $5.450B $2.788B $2.226B $2.527B $2.132B $2.014B $2.125B $1.953B $1.426B $732.0M $479.0M $295.0M $354.0M $416.0M $462.0M $517.0M $710.0M $698.0M $663.0M $700.0M $176.0M $167.0M
YoY Change -1.99% -5.72% -7.67% 10.72% -1.29% -9.61% 4.57% 23.1% 5.31% 19.59% -6.05% -4.2% 8.0% -0.57% -10.09% 95.48% 25.25% -11.91% 18.53% 5.86% -5.22% 8.81% 36.96% 94.81% 52.82% 62.37% -16.67% -14.9% -9.96% -10.64% -27.18% 1.72% 5.28% -5.29% 297.73% 5.39%
Total Liabilities $23.25B $25.14B $24.25B $31.44B $31.66B $32.86B $24.18B $25.24B $21.11B $19.25B $17.42B $18.07B $18.03B $17.90B $16.46B $18.70B $13.28B $10.87B $10.49B $7.403B $6.986B $6.283B $6.316B $5.702B $2.888B $2.265B $2.005B $1.873B $1.944B $1.796B $1.742B $1.841B $1.667B $1.649B $1.849B $614.0M $622.0M
YoY Change -7.54% 3.66% -22.84% -0.7% -3.66% 35.92% -4.23% 19.57% 9.65% 10.53% -3.59% 0.19% 0.74% 8.76% -11.99% 40.84% 22.16% 3.66% 41.63% 5.97% 11.19% -0.52% 10.77% 97.44% 27.51% 12.97% 7.05% -3.65% 8.24% 3.1% -5.38% 10.44% 1.09% -10.82% 201.14% -1.29%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.969 Billion

About WPP plc

WPP Plc is a creative transformation company, which engages in the provision of communications services. The firm provides marketing communications services that help brands grow their businesses. Its segments include Global Integrated Agencies, Public Relations and Specialist Agencies. The Global Integrated Agencies segment includes creative agencies and media agencies. Its creative agencies provide advertising campaigns, experiences, e-commerce strategies and platforms, technology services such as CRM implementation, and more. The firm's media agencies connect brands with consumers - planning, buying and activating the distribution of creative content across the full range of media channels including digital display, search, social, television, print and billboards. The Public Relations segment helps clients communicate with their stakeholders, build reputation and manage risk. The firm operates in various countries, including United States, United Kingdom, Germany, Greater China, India, Brazil and Australia.

Industry: Services-Advertising Agencies Peers: