|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.63M
182.16%
YoY
|
-$21.84M
-56.07%
YoY
|
-$49.72M
52.07%
YoY
|
-$32.70M
-339.38%
YoY
|
$13.66M
-284.57%
YoY
|
| Depreciation, Depletion And Amortization |
$735.0K
-91.51%
YoY
|
$8.661M
-30.66%
YoY
|
$12.49M
5.85%
YoY
|
$11.80M
-15.92%
YoY
|
$14.04M
0.04%
YoY
|
| Cash From Operating Activities |
-$15.11M
-310.27%
YoY
|
$7.184M
-154.45%
YoY
|
-$13.19M
-58.22%
YoY
|
-$31.58M
-27.89%
YoY
|
-$43.79M
24.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.693M
-84.09%
YoY
|
$16.92M
8.66%
YoY
|
$15.57M
7.19%
YoY
|
$14.53M
-202.62%
YoY
|
-$14.16M
98.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.28M
-28.57%
YoY
|
$21.39M
13185.09%
YoY
|
$161.0K
-99.5%
YoY
|
$32.18M
95.62%
YoY
|
$16.45M
-21.56%
YoY
|
| Cash From Investing Activities |
$12.59M
181.8%
YoY
|
$4.466M
-128.98%
YoY
|
-$15.41M
-187.34%
YoY
|
$17.65M
670.61%
YoY
|
$2.290M
-83.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$120.7M
768.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.17M
-59.68%
YoY
|
-$25.21M
1033.54%
YoY
|
-$2.224M
-90.1%
YoY
|
-$22.46M
-121.45%
YoY
|
$104.7M
163.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.11M
-310.27%
YoY
|
$7.184M
-154.45%
YoY
|
-$13.19M
-58.22%
YoY
|
-$31.58M
-27.89%
YoY
|
-$43.79M
24.59%
YoY
|
| Cash From Investing Activities |
$12.59M
181.8%
YoY
|
$4.466M
-128.98%
YoY
|
-$15.41M
-187.34%
YoY
|
$17.65M
670.61%
YoY
|
$2.290M
-83.45%
YoY
|
| Cash From Financing Activities |
-$10.17M
-59.68%
YoY
|
-$25.21M
1033.54%
YoY
|
-$2.224M
-90.1%
YoY
|
-$22.46M
-121.45%
YoY
|
$104.7M
163.86%
YoY
|
| Net Change In Cash |
-$10.49M
-22.65%
YoY
|
-$13.56M
-56.02%
YoY
|
-$30.83M
-15.28%
YoY
|
-$36.39M
-157.56%
YoY
|
$63.22M
243.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.11M
-310.27%
YoY
|
$7.184M
-154.45%
YoY
|
-$13.19M
-58.22%
YoY
|
-$31.58M
-27.89%
YoY
|
-$43.79M
24.59%
YoY
|
| Capital Expenditures |
$2.693M
-84.09%
YoY
|
$16.92M
8.66%
YoY
|
$15.57M
7.19%
YoY
|
$14.53M
-202.62%
YoY
|
-$14.16M
98.85%
YoY
|
| Free Cash Flow |
-$17.80M
82.76%
YoY
|
-$9.739M
-66.15%
YoY
|
-$28.77M
-37.61%
YoY
|
-$46.11M
55.58%
YoY
|
-$29.64M
5.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.707M
132.84%
YoY
|
-$11.11M
9.5%
YoY
|
-$13.73M
254.86%
YoY
|
-$34.34M
-690.41%
YoY
|
-$2.451M
-82.04%
YoY
|
-$10.14M
-27.28%
YoY
|
-$3.868M
-67.5%
YoY
|
$5.817M
-144.04%
YoY
|
-$13.65M
28.42%
YoY
|
-$13.95M
-17.47%
YoY
|
-$11.90M
-0.23%
YoY
|
-$13.21M
14.06%
YoY
|
-$10.63M
-237.85%
YoY
|
-$16.90M
-416.64%
YoY
|
-$11.93M
106.78%
YoY
|
-$11.58M
-167.21%
YoY
|
$7.710M
-348.71%
YoY
|
$5.337M
30.17%
YoY
|
-$5.768M
-821.0%
YoY
|
$17.23M
474.3%
YoY
|
| Depreciation, Depletion And Amortization |
$212.0K
-89.02%
YoY
|
$155.0K
-91.88%
YoY
|
$172.0K
-90.39%
YoY
|
-$1.533M
-189.34%
YoY
|
$1.930M
-40.56%
YoY
|
$1.908M
-40.75%
YoY
|
$1.790M
-44.92%
YoY
|
$1.716M
-42.67%
YoY
|
$3.247M
7.27%
YoY
|
$3.220M
16.67%
YoY
|
$3.250M
12.07%
YoY
|
$2.993M
-1.9%
YoY
|
$3.027M
-2.01%
YoY
|
$2.760M
-22.25%
YoY
|
$2.900M
-12.36%
YoY
|
$3.051M
-17.67%
YoY
|
$3.089M
-10.98%
YoY
|
$3.550M
-6.58%
YoY
|
$3.309M
-4.36%
YoY
|
$3.706M
9.0%
YoY
|
| Cash From Operating Activities |
-$3.338M
-31.86%
YoY
|
-$4.594M
-129.68%
YoY
|
$590.0K
-105.94%
YoY
|
-$6.203M
-513.81%
YoY
|
-$4.899M
-3550.0%
YoY
|
$15.48M
-373.77%
YoY
|
-$9.933M
-1011.28%
YoY
|
$1.499M
-3756.1%
YoY
|
$142.0K
-101.65%
YoY
|
-$5.653M
-154.27%
YoY
|
$1.090M
-112.69%
YoY
|
-$41.00K
-99.75%
YoY
|
-$8.587M
-49.16%
YoY
|
$10.42M
-157.57%
YoY
|
-$8.591M
-40.3%
YoY
|
-$16.52M
89.26%
YoY
|
-$16.89M
554.61%
YoY
|
-$18.10M
51.18%
YoY
|
-$14.39M
233.13%
YoY
|
-$8.726M
-3.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$432.0K
-86.25%
YoY
|
$784.0K
-82.39%
YoY
|
$514.0K
-75.98%
YoY
|
-$1.747M
-132.13%
YoY
|
$3.142M
-35.79%
YoY
|
$4.453M
24.25%
YoY
|
$2.140M
-47.55%
YoY
|
$5.437M
10.85%
YoY
|
$4.893M
62.72%
YoY
|
$3.584M
-37.18%
YoY
|
$4.080M
-260.31%
YoY
|
$4.905M
-240.91%
YoY
|
$3.007M
-207.47%
YoY
|
$5.705M
-191.84%
YoY
|
-$2.545M
-49.94%
YoY
|
-$3.481M
189.6%
YoY
|
-$2.798M
68.55%
YoY
|
-$6.212M
139.85%
YoY
|
-$5.084M
279.4%
YoY
|
-$1.202M
-23.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.992M
-48.82%
YoY
|
$1.831M
368.29%
YoY
|
$14.82M
54.29%
YoY
|
-$7.214M
-164.06%
YoY
|
$5.846M
4230.37%
YoY
|
$391.0K
1161.29%
YoY
|
$9.602M
N/A
|
$11.26M
32074.29%
YoY
|
$135.0K
37.76%
YoY
|
$31.00K
-86.34%
YoY
|
$0.00
N/A
|
$35.00K
N/A
|
$98.00K
-99.69%
YoY
|
$227.0K
-22.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.95M
290.1%
YoY
|
$294.0K
-95.88%
YoY
|
$7.229M
57.15%
YoY
|
$735.0K
-78.51%
YoY
|
| Cash From Investing Activities |
$2.560M
-5.33%
YoY
|
$1.047M
-125.78%
YoY
|
$14.30M
91.65%
YoY
|
-$5.467M
-193.87%
YoY
|
$2.704M
-156.83%
YoY
|
-$4.062M
14.33%
YoY
|
$7.462M
-282.89%
YoY
|
$5.824M
-219.59%
YoY
|
-$4.758M
63.56%
YoY
|
-$3.553M
-35.14%
YoY
|
-$4.080M
60.31%
YoY
|
-$4.870M
39.9%
YoY
|
-$2.909M
-109.98%
YoY
|
-$5.478M
-7.43%
YoY
|
-$2.545M
-218.65%
YoY
|
-$3.481M
645.4%
YoY
|
$29.15M
346.42%
YoY
|
-$5.918M
-230.64%
YoY
|
$2.145M
-34.0%
YoY
|
-$467.0K
-125.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$107.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000M
-74.48%
YoY
|
-$1.004M
-71.35%
YoY
|
-$1.067M
-84.68%
YoY
|
-$4.176M
-53.08%
YoY
|
-$3.918M
-32.92%
YoY
|
-$3.504M
-116.94%
YoY
|
-$6.965M
56.87%
YoY
|
-$8.900M
-40.6%
YoY
|
-$5.841M
67.6%
YoY
|
$20.69M
-959.41%
YoY
|
-$4.440M
21.78%
YoY
|
-$14.98M
75.85%
YoY
|
-$3.485M
-55.81%
YoY
|
-$2.407M
-129.82%
YoY
|
-$3.646M
13.8%
YoY
|
-$8.520M
-108.06%
YoY
|
-$7.887M
35.75%
YoY
|
$8.071M
-64.79%
YoY
|
-$3.204M
-116.39%
YoY
|
$105.7M
-5060.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.338M
-31.86%
YoY
|
-$4.594M
-129.68%
YoY
|
$590.0K
-105.94%
YoY
|
-$6.203M
-513.81%
YoY
|
-$4.899M
-3550.0%
YoY
|
$15.48M
-373.77%
YoY
|
-$9.933M
-1011.28%
YoY
|
$1.499M
-3756.1%
YoY
|
$142.0K
-101.65%
YoY
|
-$5.653M
-154.27%
YoY
|
$1.090M
-112.69%
YoY
|
-$41.00K
-99.75%
YoY
|
-$8.587M
-49.16%
YoY
|
$10.42M
-157.57%
YoY
|
-$8.591M
-40.3%
YoY
|
-$16.52M
89.26%
YoY
|
-$16.89M
554.61%
YoY
|
-$18.10M
51.18%
YoY
|
-$14.39M
233.13%
YoY
|
-$8.726M
-3.58%
YoY
|
| Cash From Investing Activities |
$2.560M
-5.33%
YoY
|
$1.047M
-125.78%
YoY
|
$14.30M
91.65%
YoY
|
-$5.467M
-193.87%
YoY
|
$2.704M
-156.83%
YoY
|
-$4.062M
14.33%
YoY
|
$7.462M
-282.89%
YoY
|
$5.824M
-219.59%
YoY
|
-$4.758M
63.56%
YoY
|
-$3.553M
-35.14%
YoY
|
-$4.080M
60.31%
YoY
|
-$4.870M
39.9%
YoY
|
-$2.909M
-109.98%
YoY
|
-$5.478M
-7.43%
YoY
|
-$2.545M
-218.65%
YoY
|
-$3.481M
645.4%
YoY
|
$29.15M
346.42%
YoY
|
-$5.918M
-230.64%
YoY
|
$2.145M
-34.0%
YoY
|
-$467.0K
-125.11%
YoY
|
| Cash From Financing Activities |
-$1.000M
-74.48%
YoY
|
-$1.004M
-71.35%
YoY
|
-$1.067M
-84.68%
YoY
|
-$4.176M
-53.08%
YoY
|
-$3.918M
-32.92%
YoY
|
-$3.504M
-116.94%
YoY
|
-$6.965M
56.87%
YoY
|
-$8.900M
-40.6%
YoY
|
-$5.841M
67.6%
YoY
|
$20.69M
-959.41%
YoY
|
-$4.440M
21.78%
YoY
|
-$14.98M
75.85%
YoY
|
-$3.485M
-55.81%
YoY
|
-$2.407M
-129.82%
YoY
|
-$3.646M
13.8%
YoY
|
-$8.520M
-108.06%
YoY
|
-$7.887M
35.75%
YoY
|
$8.071M
-64.79%
YoY
|
-$3.204M
-116.39%
YoY
|
$105.7M
-5060.99%
YoY
|
| Net Change In Cash |
-$1.778M
-70.91%
YoY
|
-$4.551M
-157.53%
YoY
|
$13.82M
-246.5%
YoY
|
-$15.85M
904.82%
YoY
|
-$6.113M
-41.54%
YoY
|
$7.910M
-31.1%
YoY
|
-$9.436M
27.0%
YoY
|
-$1.577M
-92.07%
YoY
|
-$10.46M
-30.2%
YoY
|
$11.48M
353.4%
YoY
|
-$7.430M
-49.74%
YoY
|
-$19.89M
-30.24%
YoY
|
-$14.98M
-442.42%
YoY
|
$2.532M
-115.88%
YoY
|
-$14.78M
-4.32%
YoY
|
-$28.52M
-129.56%
YoY
|
$4.375M
-335.22%
YoY
|
-$15.94M
-202.99%
YoY
|
-$15.45M
-183.6%
YoY
|
$96.48M
-1135.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.338M
-31.86%
YoY
|
-$4.594M
-129.68%
YoY
|
$590.0K
-105.94%
YoY
|
-$6.203M
-513.81%
YoY
|
-$4.899M
-3550.0%
YoY
|
$15.48M
-373.77%
YoY
|
-$9.933M
-1011.28%
YoY
|
$1.499M
-3756.1%
YoY
|
$142.0K
-101.65%
YoY
|
-$5.653M
-154.27%
YoY
|
$1.090M
-112.69%
YoY
|
-$41.00K
-99.75%
YoY
|
-$8.587M
-49.16%
YoY
|
$10.42M
-157.57%
YoY
|
-$8.591M
-40.3%
YoY
|
-$16.52M
89.26%
YoY
|
-$16.89M
554.61%
YoY
|
-$18.10M
51.18%
YoY
|
-$14.39M
233.13%
YoY
|
-$8.726M
-3.58%
YoY
|
| Capital Expenditures |
$432.0K
-86.25%
YoY
|
$784.0K
-82.39%
YoY
|
$514.0K
-75.98%
YoY
|
-$1.747M
-132.13%
YoY
|
$3.142M
-35.79%
YoY
|
$4.453M
24.25%
YoY
|
$2.140M
-47.55%
YoY
|
$5.437M
10.85%
YoY
|
$4.893M
62.72%
YoY
|
$3.584M
-37.18%
YoY
|
$4.080M
-260.31%
YoY
|
$4.905M
-240.91%
YoY
|
$3.007M
-207.47%
YoY
|
$5.705M
-191.84%
YoY
|
-$2.545M
-49.94%
YoY
|
-$3.481M
189.6%
YoY
|
-$2.798M
68.55%
YoY
|
-$6.212M
139.85%
YoY
|
-$5.084M
279.4%
YoY
|
-$1.202M
-23.44%
YoY
|
| Free Cash Flow |
-$3.770M
-53.12%
YoY
|
-$5.378M
-148.79%
YoY
|
$76.00K
-100.63%
YoY
|
-$4.456M
13.15%
YoY
|
-$8.041M
69.25%
YoY
|
$11.02M
-219.34%
YoY
|
-$12.07M
303.78%
YoY
|
-$3.938M
-20.38%
YoY
|
-$4.751M
-59.02%
YoY
|
-$9.237M
-296.03%
YoY
|
-$2.990M
-50.55%
YoY
|
-$4.946M
-62.05%
YoY
|
-$11.59M
-17.72%
YoY
|
$4.712M
-139.65%
YoY
|
-$6.046M
-35.04%
YoY
|
-$13.03M
73.23%
YoY
|
-$14.09M
1431.63%
YoY
|
-$11.88M
26.7%
YoY
|
-$9.307M
212.32%
YoY
|
-$7.524M
0.59%
YoY
|
Loading...