|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.672M
3.66%
YoY
|
$4.507M
-26.51%
YoY
|
$6.133M
-23.8%
YoY
|
$8.049M
4.14%
YoY
|
$7.729M
95.97%
YoY
|
| Cost Of Revenue |
$1.973M
-3.38%
YoY
|
$2.042M
-36.72%
YoY
|
$3.227M
-25.21%
YoY
|
$4.315M
-24.75%
YoY
|
$5.734M
120.45%
YoY
|
| Gross Profit |
$2.699M
9.49%
YoY
|
$2.465M
-15.18%
YoY
|
$2.906M
-22.17%
YoY
|
$3.734M
87.17%
YoY
|
$1.995M
48.55%
YoY
|
| Selling, General & Admin |
$16.13M
2.8%
YoY
|
$15.69M
-14.56%
YoY
|
$18.36M
12.05%
YoY
|
$16.39M
-19.19%
YoY
|
$20.28M
74.33%
YoY
|
| Research & Development |
$56.00K
-97.61%
YoY
|
$2.344M
-28.25%
YoY
|
$3.267M
-35.66%
YoY
|
$5.078M
-18.28%
YoY
|
$6.214M
122.8%
YoY
|
| Depreciation & Amortization |
$113.0K
-70.03%
YoY
|
$377.0K
-54.19%
YoY
|
$823.0K
8.01%
YoY
|
$762.0K
59.41%
YoY
|
$478.0K
193.25%
YoY
|
| Operating Expenses |
$16.18M
-10.25%
YoY
|
$18.03M
-16.63%
YoY
|
$21.63M
0.76%
YoY
|
$21.46M
-18.97%
YoY
|
$26.49M
83.7%
YoY
|
| Operating Profit |
-$13.49M
-13.37%
YoY
|
-$15.57M
-16.85%
YoY
|
-$18.72M
5.6%
YoY
|
-$17.73M
-27.62%
YoY
|
-$24.50M
87.31%
YoY
|
| Interest Expense |
$7.000K
-95.51%
YoY
|
$156.0K
-58.4%
YoY
|
$375.0K
621.15%
YoY
|
$52.00K
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$3.150M
-67.5%
YoY
|
$9.692M
-184.29%
YoY
|
-$11.50M
-10275.22%
YoY
|
$113.0K
145.65%
YoY
|
$46.00K
-90.74%
YoY
|
| Pretax Income |
-$10.34M
75.91%
YoY
|
-$5.875M
-80.56%
YoY
|
-$30.22M
71.54%
YoY
|
-$17.62M
-27.94%
YoY
|
-$24.45M
94.35%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$10.34M
75.91%
YoY
|
-$5.875M
-80.56%
YoY
|
-$30.22M
71.54%
YoY
|
-$17.62M
-27.94%
YoY
|
-$24.45M
94.35%
YoY
|
| Basic Earnings Per Share |
-$0.22
37.5%
YoY
|
-$0.16
-77.78%
YoY
|
-$0.72
67.44%
YoY
|
-$0.43
-30.65%
YoY
|
-$0.62
N/A
|
| Diluted Earnings Per Share |
-$0.22
37.5%
YoY
|
-$0.16
-77.88%
YoY
|
-$0.72
69.04%
YoY
|
-$0.43
-100.0%
YoY
|
-$622.4K
67.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
50.39M shares
10.45%
YoY
|
45.62M shares
7.79%
YoY
|
42.32M
2.79%
YoY
|
41.17M
4.82%
YoY
|
39.28M
N/A
|
| Diluted Shares Outstanding |
50.39M shares
10.45%
YoY
|
45.62M shares
7.79%
YoY
|
42.32M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.111M
45.23%
YoY
|
$1.404M
62.31%
YoY
|
$1.491M
151.43%
YoY
|
$1.012M
-35.66%
YoY
|
$765.0K
-48.17%
YoY
|
$865.0K
46.86%
YoY
|
$593.0K
-83.67%
YoY
|
$1.573M
30.87%
YoY
|
$1.476M
107.59%
YoY
|
$589.0K
-83.57%
YoY
|
$3.631M
113.46%
YoY
|
$1.202M
3.18%
YoY
|
$711.0K
-55.53%
YoY
|
$3.585M
46.39%
YoY
|
$1.701M
-5.76%
YoY
|
$1.165M
-39.76%
YoY
|
$1.599M
3.7%
YoY
|
$2.449M
72.46%
YoY
|
$1.805M
79.25%
YoY
|
| Cost Of Revenue |
$420.0K
147.06%
YoY
|
$670.0K
47.25%
YoY
|
$608.0K
69.83%
YoY
|
$525.0K
-10.87%
YoY
|
$170.0K
-73.44%
YoY
|
$455.0K
-48.3%
YoY
|
$358.0K
-75.38%
YoY
|
$589.0K
10.3%
YoY
|
$640.0K
78.27%
YoY
|
$880.0K
-53.32%
YoY
|
$1.454M
84.05%
YoY
|
$534.0K
-24.58%
YoY
|
$359.0K
-61.48%
YoY
|
$1.885M
10.17%
YoY
|
$790.0K
-27.79%
YoY
|
$708.0K
-64.49%
YoY
|
$932.0K
-0.53%
YoY
|
$1.711M
82.02%
YoY
|
$1.094M
59.01%
YoY
|
| Gross Profit |
$691.0K
16.13%
YoY
|
$734.0K
79.02%
YoY
|
$883.0K
275.74%
YoY
|
$487.0K
-50.51%
YoY
|
$595.0K
-28.83%
YoY
|
$410.0K
-240.89%
YoY
|
$235.0K
-89.21%
YoY
|
$984.0K
47.31%
YoY
|
$836.0K
137.5%
YoY
|
-$291.0K
-117.12%
YoY
|
$2.177M
138.97%
YoY
|
$668.0K
46.17%
YoY
|
$352.0K
-47.23%
YoY
|
$1.700M
130.35%
YoY
|
$911.0K
28.13%
YoY
|
$457.0K
-861.67%
YoY
|
$667.0K
10.25%
YoY
|
$738.0K
57.02%
YoY
|
$711.0K
122.88%
YoY
|
| Selling, General & Admin |
$5.355M
29.38%
YoY
|
$5.241M
12.49%
YoY
|
$3.477M
4.29%
YoY
|
$3.181M
-8.46%
YoY
|
$4.139M
-1.92%
YoY
|
$4.659M
-19.07%
YoY
|
$3.334M
-22.77%
YoY
|
$3.475M
-26.77%
YoY
|
$4.220M
19.21%
YoY
|
$5.757M
29.84%
YoY
|
$4.317M
20.38%
YoY
|
$4.745M
26.06%
YoY
|
$3.540M
-23.14%
YoY
|
$4.434M
9.05%
YoY
|
$3.586M
-22.95%
YoY
|
$3.764M
-42.79%
YoY
|
$4.606M
-7.47%
YoY
|
$4.066M
9.89%
YoY
|
$4.654M
42.98%
YoY
|
| Research & Development |
$105.0K
-72.22%
YoY
|
-$563.0K
-246.61%
YoY
|
$167.0K
-68.31%
YoY
|
$162.0K
-76.14%
YoY
|
$378.0K
-49.93%
YoY
|
$384.0K
-34.25%
YoY
|
$527.0K
-13.61%
YoY
|
$679.0K
-32.24%
YoY
|
$755.0K
-29.57%
YoY
|
$584.0K
-32.72%
YoY
|
$610.0K
-50.65%
YoY
|
$1.002M
-32.11%
YoY
|
$1.072M
-28.29%
YoY
|
$868.0K
-54.58%
YoY
|
$1.236M
-40.46%
YoY
|
$1.476M
27.02%
YoY
|
$1.495M
40.38%
YoY
|
$1.911M
154.8%
YoY
|
$2.076M
123.95%
YoY
|
| Depreciation & Amortization |
$23.00K
-42.5%
YoY
|
$139.0K
-23.2%
YoY
|
$25.00K
-69.51%
YoY
|
$27.00K
-76.32%
YoY
|
$40.00K
-82.06%
YoY
|
$181.0K
26.57%
YoY
|
$82.00K
-32.79%
YoY
|
$114.0K
-3.39%
YoY
|
$223.0K
11.5%
YoY
|
$143.0K
-23.94%
YoY
|
$122.0K
0.83%
YoY
|
$118.0K
-4.84%
YoY
|
$200.0K
9.29%
YoY
|
$188.0K
32.39%
YoY
|
$121.0K
75.36%
YoY
|
$124.0K
87.88%
YoY
|
$183.0K
75.96%
YoY
|
$142.0K
102.86%
YoY
|
$69.00K
97.14%
YoY
|
| Operating Expenses |
$5.460M
20.88%
YoY
|
$4.678M
-7.24%
YoY
|
$3.644M
-5.62%
YoY
|
$3.343M
-19.52%
YoY
|
$4.517M
-9.21%
YoY
|
$5.043M
-20.47%
YoY
|
$3.861M
-21.64%
YoY
|
$4.154M
-27.72%
YoY
|
$4.975M
7.87%
YoY
|
$6.341M
19.6%
YoY
|
$4.927M
2.18%
YoY
|
$5.747M
9.68%
YoY
|
$4.612M
-24.41%
YoY
|
$5.302M
-11.29%
YoY
|
$4.822M
-28.35%
YoY
|
$5.240M
-32.31%
YoY
|
$6.101M
0.96%
YoY
|
$5.977M
34.31%
YoY
|
$6.730M
60.93%
YoY
|
| Operating Profit |
-$4.769M
21.6%
YoY
|
-$3.944M
-14.87%
YoY
|
-$2.761M
-23.86%
YoY
|
-$2.856M
-9.91%
YoY
|
-$3.922M
-5.24%
YoY
|
-$4.633M
-30.14%
YoY
|
-$3.626M
31.85%
YoY
|
-$3.170M
-37.59%
YoY
|
-$4.139M
-2.84%
YoY
|
-$6.632M
84.12%
YoY
|
-$2.750M
-29.69%
YoY
|
-$5.079M
6.19%
YoY
|
-$4.260M
-21.6%
YoY
|
-$3.602M
-31.25%
YoY
|
-$3.911M
-35.02%
YoY
|
-$4.783M
-38.69%
YoY
|
-$5.434M
-0.07%
YoY
|
-$5.239M
31.63%
YoY
|
-$6.019M
55.81%
YoY
|
| Interest Expense |
N/A
|
$1.000K
-50.0%
YoY
|
$2.000K
-90.48%
YoY
|
$2.000K
-96.36%
YoY
|
$2.000K
-97.44%
YoY
|
$2.000K
-105.26%
YoY
|
$21.00K
-76.67%
YoY
|
$55.00K
-37.5%
YoY
|
$78.00K
-66.95%
YoY
|
-$38.00K
-337.5%
YoY
|
$90.00K
164.71%
YoY
|
$88.00K
N/A
|
$236.0K
11700.0%
YoY
|
$16.00K
77.78%
YoY
|
$34.00K
161.54%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$9.000K
N/A
|
$13.00K
30.0%
YoY
|
| Other Income/Expense, Net |
$229.0K
-94.32%
YoY
|
-$1.000K
-99.97%
YoY
|
-$12.00K
-100.21%
YoY
|
-$871.0K
-131.27%
YoY
|
$4.031M
-5.29%
YoY
|
-$2.966M
-74.72%
YoY
|
$5.616M
-17118.18%
YoY
|
$2.785M
3768.06%
YoY
|
$4.256M
1734.48%
YoY
|
-$11.73M
-23101.96%
YoY
|
-$33.00K
-171.74%
YoY
|
$72.00K
-3700.0%
YoY
|
$232.0K
11500.0%
YoY
|
$51.00K
5000.0%
YoY
|
$46.00K
64.29%
YoY
|
-$2.000K
-200.0%
YoY
|
$2.000K
-77.78%
YoY
|
$1.000K
N/A
|
$28.00K
2700.0%
YoY
|
| Pretax Income |
N/A
|
-$3.944M
-48.08%
YoY
|
-$2.773M
-239.35%
YoY
|
-$3.727M
868.05%
YoY
|
$109.0K
-6.84%
YoY
|
-$7.597M
-58.71%
YoY
|
$1.990M
-171.58%
YoY
|
-$385.0K
-92.31%
YoY
|
$117.0K
-102.9%
YoY
|
-$18.40M
420.54%
YoY
|
-$2.780M
-28.07%
YoY
|
-$5.007M
4.64%
YoY
|
-$4.028M
-25.85%
YoY
|
-$3.535M
-32.4%
YoY
|
-$3.865M
-35.49%
YoY
|
-$4.785M
-38.65%
YoY
|
-$5.432M
0.04%
YoY
|
-$5.229M
46.88%
YoY
|
-$5.991M
55.21%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$4.540M
-4265.14%
YoY
|
-$4.355M
-44.15%
YoY
|
-$2.773M
-239.35%
YoY
|
-$3.727M
868.05%
YoY
|
$109.0K
-6.84%
YoY
|
-$7.798M
-58.51%
YoY
|
$1.990M
-171.51%
YoY
|
-$385.0K
-92.31%
YoY
|
$117.0K
-102.9%
YoY
|
-$18.79M
431.63%
YoY
|
-$2.783M
-27.99%
YoY
|
-$5.007M
4.64%
YoY
|
-$4.028M
-25.85%
YoY
|
-$3.535M
-32.4%
YoY
|
-$3.865M
-35.49%
YoY
|
-$4.785M
-38.65%
YoY
|
-$5.432M
0.06%
YoY
|
-$5.229M
46.88%
YoY
|
-$5.991M
55.13%
YoY
|
| Basic Earnings Per Share |
-$0.09
N/A
|
N/A
|
-$0.06
-250.0%
YoY
|
-$0.07
250.0%
YoY
|
N/A
N/A
|
N/A
|
$0.04
-157.14%
YoY
|
-$0.02
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.07
-22.22%
YoY
|
-$0.12
0.0%
YoY
|
-$0.10
-23.08%
YoY
|
N/A
|
-$0.09
-40.0%
YoY
|
-$0.12
-40.0%
YoY
|
-$0.13
-7.14%
YoY
|
N/A
|
-$0.15
N/A
|
| Diluted Earnings Per Share |
-$0.09
N/A
|
-$0.08
-48.51%
YoY
|
-$0.06
-274.12%
YoY
|
-$0.07
252.91%
YoY
|
N/A
N/A
|
-$0.16
-61.78%
YoY
|
$0.04
-152.11%
YoY
|
-$0.02
-83.53%
YoY
|
$0.00
-98.32%
YoY
|
-$0.43
410.65%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$94.07K
-36.54%
YoY
|
-$116.8K
-42.86%
YoY
|
-$132.8K
-8.0%
YoY
|
-$128.1K
34.67%
YoY
|
-$148.2K
39.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.50M shares
9.91%
YoY
|
51.55M shares
12.37%
YoY
|
50.82M shares
10.82%
YoY
|
50.58M shares
11.59%
YoY
|
50.49M shares
14.36%
YoY
|
45.87M
3.75%
YoY
|
45.86M
9.27%
YoY
|
45.32M
8.79%
YoY
|
44.16M
7.03%
YoY
|
44.21M
7.51%
YoY
|
41.97M
2.16%
YoY
|
41.66M
1.67%
YoY
|
41.26M
0.85%
YoY
|
41.12M
0.86%
YoY
|
41.08M
1.49%
YoY
|
40.98M
7.38%
YoY
|
40.91M
8.74%
YoY
|
40.77M
N/A
|
40.48M shares
N/A
|
| Diluted Shares Outstanding |
54.00M shares
11.58%
YoY
|
N/A
|
51.10M shares
11.42%
YoY
|
50.61M shares
11.66%
YoY
|
48.40M shares
9.6%
YoY
|
N/A
|
45.86M shares
N/A
|
45.32M shares
N/A
|
44.16M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...