|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.779B
1.33%
YoY
|
$1.756B
27.13%
YoY
|
$1.381B
0.02%
YoY
|
$1.381B
35.07%
YoY
|
$1.022B
92.68%
YoY
|
| Depreciation, Depletion And Amortization |
$54.00M
-1.82%
YoY
|
$55.00M
7.84%
YoY
|
$51.00M
-1.92%
YoY
|
$52.00M
0.0%
YoY
|
$52.00M
-1.89%
YoY
|
| Cash From Operating Activities |
$3.583B
-2.6%
YoY
|
$3.678B
25.57%
YoY
|
$2.929B
14.04%
YoY
|
$2.569B
17.61%
YoY
|
$2.184B
35.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$170.0M
-1.31%
YoY
|
$172.3M
212.32%
YoY
|
$55.15M
-44.07%
YoY
|
$98.60M
-247.98%
YoY
|
-$66.63M
74.43%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.56M
-76.68%
YoY
|
$49.57M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.859B
-7.6%
YoY
|
-$2.012B
5.53%
YoY
|
-$1.907B
6.36%
YoY
|
-$1.793B
-38.66%
YoY
|
-$2.923B
-1950.86%
YoY
|
| Cash From Investing Activities |
-$2.029B
-7.1%
YoY
|
-$2.184B
11.34%
YoY
|
-$1.962B
3.73%
YoY
|
-$1.891B
-36.73%
YoY
|
-$2.989B
-2597.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$270.2M
-11.01%
YoY
|
$303.7M
-43.47%
YoY
|
$537.2M
470.6%
YoY
|
$94.14M
-23.1%
YoY
|
$122.4M
-64.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$974.0K
-70.57%
YoY
|
$3.309M
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.026B
20.41%
YoY
|
-$852.5M
-19.77%
YoY
|
-$1.062B
37.63%
YoY
|
-$772.0M
-13339.44%
YoY
|
$5.831M
-101.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.583B
-2.6%
YoY
|
$3.678B
25.57%
YoY
|
$2.929B
14.04%
YoY
|
$2.569B
17.61%
YoY
|
$2.184B
35.09%
YoY
|
| Cash From Investing Activities |
-$2.029B
-7.1%
YoY
|
-$2.184B
11.34%
YoY
|
-$1.962B
3.73%
YoY
|
-$1.891B
-36.73%
YoY
|
-$2.989B
-2597.28%
YoY
|
| Cash From Financing Activities |
-$1.026B
20.41%
YoY
|
-$852.5M
-19.77%
YoY
|
-$1.062B
37.63%
YoY
|
-$772.0M
-13339.44%
YoY
|
$5.831M
-101.47%
YoY
|
| Net Change In Cash |
$565.2M
-7.58%
YoY
|
$611.6M
-809.86%
YoY
|
-$86.15M
-27.91%
YoY
|
-$119.5M
-85.13%
YoY
|
-$803.5M
-159.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.583B
-2.6%
YoY
|
$3.678B
25.57%
YoY
|
$2.929B
14.04%
YoY
|
$2.569B
17.61%
YoY
|
$2.184B
35.09%
YoY
|
| Capital Expenditures |
$170.0M
-1.31%
YoY
|
$172.3M
212.32%
YoY
|
$55.15M
-44.07%
YoY
|
$98.60M
-247.98%
YoY
|
-$66.63M
74.43%
YoY
|
| Free Cash Flow |
$3.413B
-2.67%
YoY
|
$3.506B
21.99%
YoY
|
$2.874B
16.36%
YoY
|
$2.470B
9.75%
YoY
|
$2.251B
36.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$515.2M
23.38%
YoY
|
$449.5M
-21.97%
YoY
|
$511.0M
39.77%
YoY
|
$401.3M
7.9%
YoY
|
$417.6M
-5.63%
YoY
|
$576.1M
44.99%
YoY
|
$365.6M
9.61%
YoY
|
$371.9M
4.38%
YoY
|
$442.5M
50.44%
YoY
|
$397.3M
3.96%
YoY
|
$333.6M
45.75%
YoY
|
$356.3M
98.7%
YoY
|
$294.1M
-50.2%
YoY
|
$382.2M
29.82%
YoY
|
$228.9M
-12.41%
YoY
|
$179.3M
-24.41%
YoY
|
$590.6M
157.33%
YoY
|
$294.4M
-5.69%
YoY
|
$261.3M
72.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.606M
-140.98%
YoY
|
-$2.837M
-122.5%
YoY
|
$9.737M
-60.47%
YoY
|
$9.835M
-65.31%
YoY
|
$8.799M
-71.37%
YoY
|
$12.61M
-66.02%
YoY
|
$24.63M
-26.47%
YoY
|
$28.35M
-27.12%
YoY
|
$30.73M
-4.26%
YoY
|
| Cash From Operating Activities |
$667.9M
-10.21%
YoY
|
$995.1M
22.85%
YoY
|
$1.140B
-8.13%
YoY
|
$703.8M
-20.14%
YoY
|
$743.8M
-0.32%
YoY
|
$810.0M
16.04%
YoY
|
$1.241B
15.2%
YoY
|
$881.3M
24.35%
YoY
|
$746.2M
67.57%
YoY
|
$698.1M
-12.22%
YoY
|
$1.077B
40.31%
YoY
|
$708.7M
34.24%
YoY
|
$445.3M
-6.77%
YoY
|
$795.3M
20.57%
YoY
|
$767.7M
-7.35%
YoY
|
$528.0M
37.2%
YoY
|
$477.7M
53.6%
YoY
|
$659.6M
37.47%
YoY
|
$828.6M
48.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.43M
20.8%
YoY
|
$103.9M
654.73%
YoY
|
$13.31M
-62.42%
YoY
|
$21.76M
-42.8%
YoY
|
$30.99M
-63.56%
YoY
|
$13.77M
-746.27%
YoY
|
$35.41M
44.44%
YoY
|
$38.04M
79.12%
YoY
|
$85.03M
637.36%
YoY
|
-$2.131M
-104.77%
YoY
|
$24.52M
-194.52%
YoY
|
$21.24M
-212.44%
YoY
|
$11.53M
-226.53%
YoY
|
$44.66M
-441.57%
YoY
|
-$25.94M
390.79%
YoY
|
-$18.89M
-49.46%
YoY
|
-$9.114M
-16.39%
YoY
|
-$13.08M
-137.04%
YoY
|
-$5.285M
-73.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$49.57M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$551.2M
-38.31%
YoY
|
-$139.1M
89.84%
YoY
|
-$614.3M
-42.57%
YoY
|
-$212.5M
332.2%
YoY
|
-$893.4M
N/A
|
-$73.29M
-87.09%
YoY
|
-$1.070B
-11.65%
YoY
|
-$49.16M
-122.4%
YoY
|
$0.00
-100.0%
YoY
|
-$567.6M
91.56%
YoY
|
-$1.211B
64.84%
YoY
|
$219.5M
-117.02%
YoY
|
-$93.00K
447.06%
YoY
|
-$296.3M
-68.33%
YoY
|
-$734.6M
15.93%
YoY
|
-$1.290B
663.21%
YoY
|
-$17.00K
N/A
|
-$935.5M
232.92%
YoY
|
-$633.6M
26.58%
YoY
|
| Cash From Investing Activities |
-$588.6M
-36.33%
YoY
|
-$243.1M
179.2%
YoY
|
-$627.6M
-43.21%
YoY
|
-$234.2M
168.61%
YoY
|
-$924.4M
2.13%
YoY
|
-$87.06M
-84.6%
YoY
|
-$1.105B
-10.54%
YoY
|
-$87.20M
-143.99%
YoY
|
-$905.1M
151.82%
YoY
|
-$565.4M
65.84%
YoY
|
-$1.235B
62.44%
YoY
|
$198.2M
-115.15%
YoY
|
-$359.4M
-169.31%
YoY
|
-$340.9M
-64.06%
YoY
|
-$760.5M
19.03%
YoY
|
-$1.308B
533.82%
YoY
|
$518.6M
-143.39%
YoY
|
-$948.6M
285.91%
YoY
|
-$638.9M
22.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$302.4M
514.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$135.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$868.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$339.1M
316.55%
YoY
|
-$618.1M
112.72%
YoY
|
-$95.26M
-38.07%
YoY
|
-$231.7M
-38.77%
YoY
|
-$81.41M
174.06%
YoY
|
-$290.5M
-31.42%
YoY
|
-$153.8M
573.29%
YoY
|
-$378.4M
18.15%
YoY
|
-$29.71M
-89.96%
YoY
|
-$423.6M
208.9%
YoY
|
-$22.85M
-87.59%
YoY
|
-$320.3M
-50459.12%
YoY
|
-$295.7M
-34.48%
YoY
|
-$137.1M
-36.56%
YoY
|
-$184.2M
-287.82%
YoY
|
$636.0K
-100.16%
YoY
|
-$451.3M
-185.44%
YoY
|
-$216.2M
-51.92%
YoY
|
$98.05M
-0.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$667.9M
-10.21%
YoY
|
$995.1M
22.85%
YoY
|
$1.140B
-8.13%
YoY
|
$703.8M
-20.14%
YoY
|
$743.8M
-0.32%
YoY
|
$810.0M
16.04%
YoY
|
$1.241B
15.2%
YoY
|
$881.3M
24.35%
YoY
|
$746.2M
67.57%
YoY
|
$698.1M
-12.22%
YoY
|
$1.077B
40.31%
YoY
|
$708.7M
34.24%
YoY
|
$445.3M
-6.77%
YoY
|
$795.3M
20.57%
YoY
|
$767.7M
-7.35%
YoY
|
$528.0M
37.2%
YoY
|
$477.7M
53.6%
YoY
|
$659.6M
37.47%
YoY
|
$828.6M
48.76%
YoY
|
| Cash From Investing Activities |
-$588.6M
-36.33%
YoY
|
-$243.1M
179.2%
YoY
|
-$627.6M
-43.21%
YoY
|
-$234.2M
168.61%
YoY
|
-$924.4M
2.13%
YoY
|
-$87.06M
-84.6%
YoY
|
-$1.105B
-10.54%
YoY
|
-$87.20M
-143.99%
YoY
|
-$905.1M
151.82%
YoY
|
-$565.4M
65.84%
YoY
|
-$1.235B
62.44%
YoY
|
$198.2M
-115.15%
YoY
|
-$359.4M
-169.31%
YoY
|
-$340.9M
-64.06%
YoY
|
-$760.5M
19.03%
YoY
|
-$1.308B
533.82%
YoY
|
$518.6M
-143.39%
YoY
|
-$948.6M
285.91%
YoY
|
-$638.9M
22.68%
YoY
|
| Cash From Financing Activities |
-$339.1M
316.55%
YoY
|
-$618.1M
112.72%
YoY
|
-$95.26M
-38.07%
YoY
|
-$231.7M
-38.77%
YoY
|
-$81.41M
174.06%
YoY
|
-$290.5M
-31.42%
YoY
|
-$153.8M
573.29%
YoY
|
-$378.4M
18.15%
YoY
|
-$29.71M
-89.96%
YoY
|
-$423.6M
208.9%
YoY
|
-$22.85M
-87.59%
YoY
|
-$320.3M
-50459.12%
YoY
|
-$295.7M
-34.48%
YoY
|
-$137.1M
-36.56%
YoY
|
-$184.2M
-287.82%
YoY
|
$636.0K
-100.16%
YoY
|
-$451.3M
-185.44%
YoY
|
-$216.2M
-51.92%
YoY
|
$98.05M
-0.96%
YoY
|
| Net Change In Cash |
$79.27M
-131.14%
YoY
|
$134.0M
-69.01%
YoY
|
$417.0M
-2394.85%
YoY
|
$237.9M
-42.78%
YoY
|
-$254.5M
31.11%
YoY
|
$432.4M
-248.6%
YoY
|
-$18.17M
-89.97%
YoY
|
$415.7M
-29.14%
YoY
|
-$194.1M
-6.21%
YoY
|
-$291.0M
-191.73%
YoY
|
-$181.1M
2.31%
YoY
|
$586.7M
-175.23%
YoY
|
-$207.0M
-137.91%
YoY
|
$317.2M
-162.79%
YoY
|
-$177.0M
-161.53%
YoY
|
-$779.9M
245.28%
YoY
|
$546.0M
-252.75%
YoY
|
-$505.2M
134.31%
YoY
|
$287.7M
112.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$667.9M
-10.21%
YoY
|
$995.1M
22.85%
YoY
|
$1.140B
-8.13%
YoY
|
$703.8M
-20.14%
YoY
|
$743.8M
-0.32%
YoY
|
$810.0M
16.04%
YoY
|
$1.241B
15.2%
YoY
|
$881.3M
24.35%
YoY
|
$746.2M
67.57%
YoY
|
$698.1M
-12.22%
YoY
|
$1.077B
40.31%
YoY
|
$708.7M
34.24%
YoY
|
$445.3M
-6.77%
YoY
|
$795.3M
20.57%
YoY
|
$767.7M
-7.35%
YoY
|
$528.0M
37.2%
YoY
|
$477.7M
53.6%
YoY
|
$659.6M
37.47%
YoY
|
$828.6M
48.76%
YoY
|
| Capital Expenditures |
$37.43M
20.8%
YoY
|
$103.9M
654.73%
YoY
|
$13.31M
-62.42%
YoY
|
$21.76M
-42.8%
YoY
|
$30.99M
-63.56%
YoY
|
$13.77M
-746.27%
YoY
|
$35.41M
44.44%
YoY
|
$38.04M
79.12%
YoY
|
$85.03M
637.36%
YoY
|
-$2.131M
-104.77%
YoY
|
$24.52M
-194.52%
YoY
|
$21.24M
-212.44%
YoY
|
$11.53M
-226.53%
YoY
|
$44.66M
-441.57%
YoY
|
-$25.94M
390.79%
YoY
|
-$18.89M
-49.46%
YoY
|
-$9.114M
-16.39%
YoY
|
-$13.08M
-137.04%
YoY
|
-$5.285M
-73.97%
YoY
|
| Free Cash Flow |
$630.4M
-11.56%
YoY
|
$891.2M
11.92%
YoY
|
$1.127B
-6.54%
YoY
|
$682.0M
-19.12%
YoY
|
$712.8M
7.81%
YoY
|
$796.3M
13.72%
YoY
|
$1.205B
14.52%
YoY
|
$843.3M
22.66%
YoY
|
$661.2M
52.42%
YoY
|
$700.2M
-6.72%
YoY
|
$1.053B
32.64%
YoY
|
$687.5M
25.72%
YoY
|
$433.8M
-10.89%
YoY
|
$750.6M
11.59%
YoY
|
$793.6M
-4.83%
YoY
|
$546.9M
29.53%
YoY
|
$486.8M
51.23%
YoY
|
$672.7M
51.33%
YoY
|
$833.9M
44.44%
YoY
|
Loading...