|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.120M
-54.93%
YoY
|
-$6.922M
107.35%
YoY
|
-$3.338M
-33.16%
YoY
|
-$4.994M
34.65%
YoY
|
-$3.709M
82.7%
YoY
|
| Depreciation, Depletion And Amortization |
$97.60K
-38.11%
YoY
|
$157.7K
-23.78%
YoY
|
$206.9K
23.24%
YoY
|
$167.9K
62.59%
YoY
|
$103.3K
N/A
|
| Cash From Operating Activities |
-$3.368M
-28.8%
YoY
|
-$4.729M
86.53%
YoY
|
-$2.536M
-24.19%
YoY
|
-$3.344M
-13.57%
YoY
|
-$3.869M
63.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.56M
48.69%
YoY
|
$13.82M
-30.53%
YoY
|
$19.90M
-4.91%
YoY
|
$20.93M
-283.52%
YoY
|
-$11.40M
114.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.14M
-159.25%
YoY
|
-$47.50M
-396.88%
YoY
|
$16.00M
-420.0%
YoY
|
-$5.000M
-68.75%
YoY
|
-$16.00M
N/A
|
| Cash From Investing Activities |
$7.585M
-112.37%
YoY
|
-$61.32M
1472.35%
YoY
|
-$3.900M
-84.96%
YoY
|
-$25.93M
-5.39%
YoY
|
-$27.40M
416.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.950M
-93.16%
YoY
|
$57.75M
82.65%
YoY
|
$31.62M
23641.55%
YoY
|
$133.2K
-99.62%
YoY
|
$34.98M
380.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.840M
-92.93%
YoY
|
$54.29M
74.74%
YoY
|
$31.07M
-41029.78%
YoY
|
-$75.90K
-100.23%
YoY
|
$33.31M
-3.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.368M
-28.8%
YoY
|
-$4.729M
86.53%
YoY
|
-$2.536M
-24.19%
YoY
|
-$3.344M
-13.57%
YoY
|
-$3.869M
63.27%
YoY
|
| Cash From Investing Activities |
$7.585M
-112.37%
YoY
|
-$61.32M
1472.35%
YoY
|
-$3.900M
-84.96%
YoY
|
-$25.93M
-5.39%
YoY
|
-$27.40M
416.07%
YoY
|
| Cash From Financing Activities |
$3.840M
-92.93%
YoY
|
$54.29M
74.74%
YoY
|
$31.07M
-41029.78%
YoY
|
-$75.90K
-100.23%
YoY
|
$33.31M
-3.97%
YoY
|
| Net Change In Cash |
$8.058M
-168.46%
YoY
|
-$11.77M
-147.78%
YoY
|
$24.63M
-183.93%
YoY
|
-$29.35M
-1537.86%
YoY
|
$2.041M
-92.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.368M
-28.8%
YoY
|
-$4.729M
86.53%
YoY
|
-$2.536M
-24.19%
YoY
|
-$3.344M
-13.57%
YoY
|
-$3.869M
63.27%
YoY
|
| Capital Expenditures |
$20.56M
48.69%
YoY
|
$13.82M
-30.53%
YoY
|
$19.90M
-4.91%
YoY
|
$20.93M
-283.52%
YoY
|
-$11.40M
114.75%
YoY
|
| Free Cash Flow |
-$23.92M
28.94%
YoY
|
-$18.55M
-17.3%
YoY
|
-$22.44M
-7.56%
YoY
|
-$24.27M
-422.17%
YoY
|
$7.534M
156.25%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$964.4K
-39.48%
YoY
|
-$890.3K
30.79%
YoY
|
-$628.0K
-79.34%
YoY
|
-$637.1K
-60.36%
YoY
|
-$1.594M
199.27%
YoY
|
-$680.7K
-16.99%
YoY
|
-$3.040M
248.56%
YoY
|
-$1.607M
44.73%
YoY
|
-$532.5K
-61.62%
YoY
|
-$820.0K
16.04%
YoY
|
-$872.2K
-32.03%
YoY
|
-$1.111M
-31.32%
YoY
|
-$1.387M
163.82%
YoY
|
-$706.6K
-22.34%
YoY
|
-$1.283M
9.09%
YoY
|
-$1.617M
47.01%
YoY
|
-$525.8K
28.25%
YoY
|
-$909.9K
106.79%
YoY
|
-$1.176M
173.56%
YoY
|
| Depreciation, Depletion And Amortization |
$32.80K
105.0%
YoY
|
$31.30K
-19.33%
YoY
|
$16.80K
-67.15%
YoY
|
$16.60K
-67.91%
YoY
|
$16.00K
-65.88%
YoY
|
$38.80K
-35.33%
YoY
|
$51.14K
-1.12%
YoY
|
$51.73K
0.0%
YoY
|
$46.90K
-9.32%
YoY
|
$60.00K
54.96%
YoY
|
$51.72K
33.54%
YoY
|
$51.73K
33.6%
YoY
|
$51.72K
33.57%
YoY
|
$38.72K
0.0%
YoY
|
$38.73K
50.0%
YoY
|
$38.72K
N/A
|
$38.72K
N/A
|
$38.72K
N/A
|
$25.82K
N/A
|
| Cash From Operating Activities |
-$906.5K
-7.26%
YoY
|
$221.5K
-120.82%
YoY
|
-$461.1K
-72.08%
YoY
|
-$2.221M
114.36%
YoY
|
-$977.5K
167.44%
YoY
|
-$1.064M
83.41%
YoY
|
-$1.652M
691.77%
YoY
|
-$1.036M
-24.81%
YoY
|
-$365.5K
-64.52%
YoY
|
-$580.0K
9.16%
YoY
|
-$208.6K
-62.33%
YoY
|
-$1.378M
12.12%
YoY
|
-$1.030M
6.87%
YoY
|
-$531.3K
-40.09%
YoY
|
-$553.8K
0.93%
YoY
|
-$1.229M
-16.39%
YoY
|
-$963.9K
41.75%
YoY
|
-$886.8K
38.57%
YoY
|
-$548.7K
-2.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.386M
8.81%
YoY
|
$6.058M
91.28%
YoY
|
$4.777M
26.15%
YoY
|
$4.335M
125.73%
YoY
|
$4.950M
-26.45%
YoY
|
$3.167M
-43.64%
YoY
|
$3.787M
-13.11%
YoY
|
$1.920M
-39.92%
YoY
|
$6.730M
20.93%
YoY
|
$5.620M
-162.71%
YoY
|
$4.358M
-207.65%
YoY
|
$3.196M
-235.99%
YoY
|
$5.565M
-237.28%
YoY
|
-$8.962M
74.24%
YoY
|
-$4.049M
123.0%
YoY
|
-$2.350M
502.67%
YoY
|
-$4.054M
224.32%
YoY
|
-$5.144M
61.75%
YoY
|
-$1.815M
159.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.38M
370.11%
YoY
|
-$2.957M
N/A
|
$12.47M
-127.64%
YoY
|
$1.244M
-120.48%
YoY
|
$3.697M
-84.15%
YoY
|
$0.00
-100.0%
YoY
|
-$45.12M
143.92%
YoY
|
-$6.074M
-221.48%
YoY
|
$23.33M
677.67%
YoY
|
$6.170M
N/A
|
-$18.50M
516.64%
YoY
|
$5.000M
-200.0%
YoY
|
$3.000M
4319.56%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
-72.79%
YoY
|
-$5.000M
-50.0%
YoY
|
$67.88K
N/A
|
$4.959M
N/A
|
-$11.03M
N/A
|
| Cash From Investing Activities |
$12.00M
-1057.42%
YoY
|
-$9.015M
184.63%
YoY
|
$7.696M
-115.73%
YoY
|
-$3.091M
-61.34%
YoY
|
-$1.253M
-107.55%
YoY
|
-$3.167M
-675.87%
YoY
|
-$48.91M
113.98%
YoY
|
-$7.994M
-543.23%
YoY
|
$16.60M
-747.04%
YoY
|
$550.0K
-106.14%
YoY
|
-$22.86M
224.28%
YoY
|
$1.804M
-124.54%
YoY
|
-$2.565M
-35.64%
YoY
|
-$8.962M
4760.46%
YoY
|
-$7.049M
-45.12%
YoY
|
-$7.350M
-29.25%
YoY
|
-$3.986M
218.89%
YoY
|
-$184.4K
-94.2%
YoY
|
-$12.84M
1734.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$818.0K
N/A
|
$1.428M
N/A
|
$429.5K
-99.21%
YoY
|
$1.275M
-63.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$54.21M
124.21%
YoY
|
$3.541M
N/A
|
$5.997M
N/A
|
$0.00
N/A
|
$24.18M
43587.42%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$55.34K
-99.79%
YoY
|
$77.83K
-59.04%
YoY
|
$0.00
-100.0%
YoY
|
$8.826M
1003.25%
YoY
|
$25.97M
478.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$770.5K
-1695.24%
YoY
|
$1.396M
-3095.71%
YoY
|
$418.2K
-99.18%
YoY
|
$1.256M
-62.77%
YoY
|
-$48.30K
-100.82%
YoY
|
-$46.60K
-22.33%
YoY
|
$51.01M
113.7%
YoY
|
$3.373M
144.62%
YoY
|
$5.876M
-9683.59%
YoY
|
-$60.00K
-9.5%
YoY
|
$23.87M
163268.1%
YoY
|
$1.379M
3616.93%
YoY
|
-$61.31K
-43.55%
YoY
|
-$66.30K
-100.82%
YoY
|
$14.61K
-99.94%
YoY
|
$37.10K
-80.47%
YoY
|
-$108.6K
-100.39%
YoY
|
$8.131M
916.4%
YoY
|
$25.10M
469.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$906.5K
-7.26%
YoY
|
$221.5K
-120.82%
YoY
|
-$461.1K
-72.08%
YoY
|
-$2.221M
114.36%
YoY
|
-$977.5K
167.44%
YoY
|
-$1.064M
83.41%
YoY
|
-$1.652M
691.77%
YoY
|
-$1.036M
-24.81%
YoY
|
-$365.5K
-64.52%
YoY
|
-$580.0K
9.16%
YoY
|
-$208.6K
-62.33%
YoY
|
-$1.378M
12.12%
YoY
|
-$1.030M
6.87%
YoY
|
-$531.3K
-40.09%
YoY
|
-$553.8K
0.93%
YoY
|
-$1.229M
-16.39%
YoY
|
-$963.9K
41.75%
YoY
|
-$886.8K
38.57%
YoY
|
-$548.7K
-2.01%
YoY
|
| Cash From Investing Activities |
$12.00M
-1057.42%
YoY
|
-$9.015M
184.63%
YoY
|
$7.696M
-115.73%
YoY
|
-$3.091M
-61.34%
YoY
|
-$1.253M
-107.55%
YoY
|
-$3.167M
-675.87%
YoY
|
-$48.91M
113.98%
YoY
|
-$7.994M
-543.23%
YoY
|
$16.60M
-747.04%
YoY
|
$550.0K
-106.14%
YoY
|
-$22.86M
224.28%
YoY
|
$1.804M
-124.54%
YoY
|
-$2.565M
-35.64%
YoY
|
-$8.962M
4760.46%
YoY
|
-$7.049M
-45.12%
YoY
|
-$7.350M
-29.25%
YoY
|
-$3.986M
218.89%
YoY
|
-$184.4K
-94.2%
YoY
|
-$12.84M
1734.66%
YoY
|
| Cash From Financing Activities |
$770.5K
-1695.24%
YoY
|
$1.396M
-3095.71%
YoY
|
$418.2K
-99.18%
YoY
|
$1.256M
-62.77%
YoY
|
-$48.30K
-100.82%
YoY
|
-$46.60K
-22.33%
YoY
|
$51.01M
113.7%
YoY
|
$3.373M
144.62%
YoY
|
$5.876M
-9683.59%
YoY
|
-$60.00K
-9.5%
YoY
|
$23.87M
163268.1%
YoY
|
$1.379M
3616.93%
YoY
|
-$61.31K
-43.55%
YoY
|
-$66.30K
-100.82%
YoY
|
$14.61K
-99.94%
YoY
|
$37.10K
-80.47%
YoY
|
-$108.6K
-100.39%
YoY
|
$8.131M
916.4%
YoY
|
$25.10M
469.19%
YoY
|
| Net Change In Cash |
$11.86M
-620.45%
YoY
|
-$7.398M
72.94%
YoY
|
$7.653M
1621.0%
YoY
|
-$4.057M
-28.29%
YoY
|
-$2.279M
-110.31%
YoY
|
-$4.278M
4653.0%
YoY
|
$444.7K
-44.56%
YoY
|
-$5.657M
-413.52%
YoY
|
$22.11M
-704.61%
YoY
|
-$90.00K
-99.06%
YoY
|
$802.0K
-110.57%
YoY
|
$1.804M
-121.12%
YoY
|
-$3.657M
-27.71%
YoY
|
-$9.560M
-235.41%
YoY
|
-$7.588M
-164.8%
YoY
|
-$8.542M
-26.8%
YoY
|
-$5.059M
-119.68%
YoY
|
$7.060M
-333.77%
YoY
|
$11.71M
271.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$906.5K
-7.26%
YoY
|
$221.5K
-120.82%
YoY
|
-$461.1K
-72.08%
YoY
|
-$2.221M
114.36%
YoY
|
-$977.5K
167.44%
YoY
|
-$1.064M
83.41%
YoY
|
-$1.652M
691.77%
YoY
|
-$1.036M
-24.81%
YoY
|
-$365.5K
-64.52%
YoY
|
-$580.0K
9.16%
YoY
|
-$208.6K
-62.33%
YoY
|
-$1.378M
12.12%
YoY
|
-$1.030M
6.87%
YoY
|
-$531.3K
-40.09%
YoY
|
-$553.8K
0.93%
YoY
|
-$1.229M
-16.39%
YoY
|
-$963.9K
41.75%
YoY
|
-$886.8K
38.57%
YoY
|
-$548.7K
-2.01%
YoY
|
| Capital Expenditures |
$5.386M
8.81%
YoY
|
$6.058M
91.28%
YoY
|
$4.777M
26.15%
YoY
|
$4.335M
125.73%
YoY
|
$4.950M
-26.45%
YoY
|
$3.167M
-43.64%
YoY
|
$3.787M
-13.11%
YoY
|
$1.920M
-39.92%
YoY
|
$6.730M
20.93%
YoY
|
$5.620M
-162.71%
YoY
|
$4.358M
-207.65%
YoY
|
$3.196M
-235.99%
YoY
|
$5.565M
-237.28%
YoY
|
-$8.962M
74.24%
YoY
|
-$4.049M
123.0%
YoY
|
-$2.350M
502.67%
YoY
|
-$4.054M
224.32%
YoY
|
-$5.144M
61.75%
YoY
|
-$1.815M
159.35%
YoY
|
| Free Cash Flow |
-$6.293M
6.16%
YoY
|
-$5.837M
37.95%
YoY
|
-$5.238M
-3.68%
YoY
|
-$6.556M
121.75%
YoY
|
-$5.928M
-16.46%
YoY
|
-$4.231M
-31.76%
YoY
|
-$5.439M
19.1%
YoY
|
-$2.957M
-35.37%
YoY
|
-$7.096M
7.58%
YoY
|
-$6.200M
-173.54%
YoY
|
-$4.567M
-230.67%
YoY
|
-$4.575M
-507.96%
YoY
|
-$6.596M
-313.44%
YoY
|
$8.431M
98.06%
YoY
|
$3.495M
175.89%
YoY
|
$1.121M
-203.82%
YoY
|
$3.090M
442.13%
YoY
|
$4.257M
67.59%
YoY
|
$1.267M
804.81%
YoY
|
Loading...