2024 Q1 Form 10-Q Financial Statement

#000190359624000038 Filed on January 29, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.920K $5.230K $2.630K
YoY Change -53.63% -32.08% -85.37%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $4.920K $5.230K $2.630K
YoY Change -53.63% -32.08% -85.37%
Operating Profit
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$4.920K -$5.230K -$2.630K
YoY Change -53.63% -32.08% -85.37%
Income Tax
% Of Pretax Income
Net Earnings -$4.923K -$5.232K -$2.630K
YoY Change -53.62% -32.08% -85.37%
Net Earnings / Revenue
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 239.6M shares 239.6M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.00 $10.00 $20.00
YoY Change -93.55% -98.08% -99.85%
Cash & Equivalents $16.00 $6.00 $16.00
Short-Term Investments
Other Short-Term Assets $15.00K $15.00K $15.00K
YoY Change 0.0% 0.0% 0.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $15.02K $15.01K $15.02K
YoY Change -1.89% -3.3% -46.55%
LONG-TERM ASSETS
Property, Plant & Equipment $200.0K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $220.2K $206.7K $200.0K
YoY Change 14.42% 8.3% -37.16%
TOTAL ASSETS
Total Short-Term Assets $15.02K $15.01K $15.02K
Total Long-Term Assets $220.2K $206.7K $200.0K
Total Assets $235.2K $221.7K $215.0K
YoY Change 13.22% 7.42% -37.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $65.36K $46.92K $34.95K
YoY Change 250.46% 604.5% -74.83%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $65.36K $46.92K $34.95K
YoY Change 250.51% 604.35% -74.83%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $65.36K $46.92K $34.95K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $65.36K $46.92K $34.95K
YoY Change 250.51% 604.35% -74.83%
SHAREHOLDERS EQUITY
Retained Earnings -$497.0K -$492.1K -$486.9K
YoY Change 18.12% 19.98% 20.97%
Common Stock $23.96K $23.96K $23.96K
YoY Change 0.09% 0.09% 0.09%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $169.9K $174.8K $180.0K
YoY Change
Total Liabilities & Shareholders Equity $235.2K $221.7K $215.0K
YoY Change 13.22% 7.42% -37.92%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$4.923K -$5.232K -$2.630K
YoY Change -53.62% -32.08% -85.37%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $13.51K $6.740K $1.700K
YoY Change 886.13% -104.82% -63.83%
INVESTING ACTIVITIES
Capital Expenditures $13.50K $6.750K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$1.780K
YoY Change
Cash From Investing Activities -$13.50K -$6.750K -$1.780K
YoY Change 749.06% -105.3% -2.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -3.000K
YoY Change
NET CHANGE
Cash From Operating Activities 13.51K $6.740K 1.700K
Cash From Investing Activities -13.50K -$6.750K -1.780K
Cash From Financing Activities 0.000 -3.000K
Net Change In Cash 10.00 -$10.00 -3.080K
YoY Change -104.55% -99.92% -206.94%
FREE CASH FLOW
Cash From Operating Activities $13.51K $6.740K $1.700K
Capital Expenditures $13.50K $6.750K
Free Cash Flow $10.00 -$10.00
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 dei Amendment Flag
AmendmentFlag
false
CY2023Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2023Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001842138
CY2023Q4 wasp Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
CY2022Q4 wasp Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2023Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2022Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2023Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2023Q4 us-gaap Interest Paid
InterestPaid
usd
CY2022Q4 us-gaap Interest Paid
InterestPaid
usd
CY2023Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q4 dei Document Type
DocumentType
10-Q
CY2023Q4 dei Document Period End Date
DocumentPeriodEndDate
2023-10-31
CY2023Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q4 dei Entity File Number
EntityFileNumber
333-252505
CY2023Q4 dei Entity Registrant Name
EntityRegistrantName
WarpSpeed Taxi Inc.
CY2023Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
WY
CY2023Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
Shiriki House Office Community
CY2023Q4 dei Entity Address Address Line2
EntityAddressAddressLine2
Lower Kabete Road
CY2023Q4 dei Entity Address Address Line3
EntityAddressAddressLine3
Westlands
CY2023Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Nairobi
CY2023Q4 dei Entity Address Country
EntityAddressCountry
KE
CY2023Q4 dei City Area Code
CityAreaCode
(702)
CY2023Q4 dei Local Phone Number
LocalPhoneNumber
802-0474
CY2023Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2023Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q4 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q4 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
239590000 shares
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
6 usd
CY2023Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
16 usd
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
15000 usd
CY2023Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
15000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
15006 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
15016 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
206706 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
199956 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
206706 usd
CY2023Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
199956 usd
CY2023Q4 us-gaap Assets
Assets
221712 usd
CY2023Q3 us-gaap Assets
Assets
214972 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
46924 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34952 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
46924 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
34952 usd
CY2023Q4 us-gaap Liabilities
Liabilities
46924 usd
CY2023Q3 us-gaap Liabilities
Liabilities
34952 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
239590000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
239590000 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
239590000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
239590000 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
23959 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
23959 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
642941 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
642941 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-492112 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-486880 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
174788 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
180020 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
221712 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
214972 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5232 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7703 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-5232 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-7703 usd
CY2023Q4 wasp Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
239370000 shares
CY2022Q4 wasp Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
239370000 shares
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
207432 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-7703 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
199729 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
180020 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-5232 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
174788 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
-5232 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
-7703 usd
CY2023Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
11972 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-132178 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6740 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-139881 usd
CY2023Q4 wasp Payments To Develop Softwares
PaymentsToDevelopSoftwares
-6750 usd
CY2022Q4 wasp Payments To Develop Softwares
PaymentsToDevelopSoftwares
127306 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6750 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
127306 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-12575 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13093 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
518 usd
CY2023Q4 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80F_eus-gaap--NatureOfOperations_zvrlnCw7RUW3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b>1. <span id="xdx_825_zsi362s5BN2c">NATURE AND CONTINUANCE OF OPERATIONS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">WarpSpeed Taxi Inc. (the “Company”) was incorporated in the state of Wyoming on November 18, 2020 (“Inception”). The Company has completed the Beta Testing for the ride-hailing and food delivery computer and mobile device application known as “WarpSpeed Taxi”. The Company’s fiscal year-end is July 31.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The Company entered into an asset purchase agreement to acquire the WarpSpeed Taxi computer and mobile device application in its current state of development for cash payments totaling $<span id="xdx_905_eus-gaap--NotesPayable_iI_c20231031_z8vnjmfH3pC9" title="Promissory note">50,000</span> plus the issuance of a promissory note for $<span id="xdx_906_eus-gaap--LongTermDebt_iI_c20231031_zUcGi29MRQL9" title="Debt payable amount"><span id="xdx_906_ecustom--DebtInstrumentPayableAmount_iI_c20231031_zgC7R5Uaufj6" title="Debt instrument payable amount">250,000</span></span> that is payable on demand any time after December 31, 2023. The note bears simple interest at a rate of 5% per annum and is unsecured. The Company may pay this note early without penalty. The Company must pay the vendor an additional $<span id="xdx_907_ecustom--DebtInstrumentAdditionalAmount_iI_c20231031_z7OBm31NZNp2" title="Debt instrument additional payment amount">40,000</span> upon the vendor’s delivery of a working prototype of the application.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">On September 6, 2022, the Company entered into a settlement agreement with a private company that provided it with marketing, beta testing, cloning, and maintenance services in connection with the WarpSpeed Taxi computer application. Pursuant to the settlement agreement, the Company agreed to transfer out its interest in the WarpSpeed Taxi application to the private company in full and final satisfaction of the $<span id="xdx_907_ecustom--DebtSettlementAmount_iI_c20231031_zKytHJLJVABh" title="Settlment amount with private firm">135,431</span> owing to the private company. However, the Company will retain a license for the sole and exclusive use of the WarpSpeed Taxi application in the United States.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Notes Payable
NotesPayable
50000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
250000 usd
CY2023Q4 wasp Debt Instrument Payable Amount
DebtInstrumentPayableAmount
250000 usd
CY2023Q4 wasp Debt Instrument Additional Amount
DebtInstrumentAdditionalAmount
40000 usd
CY2023Q4 wasp Debt Settlement Amount
DebtSettlementAmount
135431 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-492112 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001

Files In Submission

Name View Source Status
wasp-20231031_lab.xml Edgar Link unprocessable
0001903596-24-000038-index-headers.html Edgar Link pending
0001903596-24-000038-index.html Edgar Link pending
0001903596-24-000038.txt Edgar Link pending
0001903596-24-000038-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wasp-20231031.xsd Edgar Link pending
wrapspeedex31-1_10q.htm Edgar Link pending
wrapspeedex32-1_10q.htm Edgar Link pending
wrapspeed_10q.htm Edgar Link pending
wasp-20231031_pre.xml Edgar Link unprocessable
wasp-20231031_def.xml Edgar Link unprocessable
wasp-20231031_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
wrapspeed_10q_htm.xml Edgar Link completed