|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$90.00M
42.18%
YoY
|
$89.80M
72.69%
YoY
|
$78.30M
117.5%
YoY
|
$38.00M
-5.47%
YoY
|
$63.30M
4.11%
YoY
|
$52.00M
-75.75%
YoY
|
$36.00M
31.39%
YoY
|
$40.20M
22.94%
YoY
|
$60.80M
85.93%
YoY
|
$214.4M
589.39%
YoY
|
$27.40M
2.24%
YoY
|
$32.70M
62.69%
YoY
|
| Cash & Equivalents |
$90.00M
42.18%
YoY
|
$89.80M
72.69%
YoY
|
$78.30M
117.5%
YoY
|
$38.00M
-5.47%
YoY
|
$63.30M
4.11%
YoY
|
$52.00M
-75.75%
YoY
|
$36.00M
31.39%
YoY
|
$40.20M
22.94%
YoY
|
$60.80M
85.93%
YoY
|
$214.4M
589.39%
YoY
|
$27.40M
2.24%
YoY
|
$32.70M
62.69%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$116.6M
35.11%
YoY
|
$101.9M
26.9%
YoY
|
$99.80M
30.63%
YoY
|
$149.7M
88.3%
YoY
|
$86.30M
9.38%
YoY
|
$80.30M
17.74%
YoY
|
$76.40M
11.37%
YoY
|
$79.50M
N/A
|
$78.90M
N/A
|
$68.20M
N/A
|
$68.60M
N/A
|
N/A
|
| Inventory |
$435.6M
27.26%
YoY
|
$413.0M
20.41%
YoY
|
$478.5M
22.04%
YoY
|
$422.0M
4.12%
YoY
|
$342.3M
-16.14%
YoY
|
$343.0M
-8.24%
YoY
|
$392.1M
-14.39%
YoY
|
$405.3M
-2.29%
YoY
|
$408.2M
N/A
|
$373.8M
N/A
|
$458.0M
N/A
|
$414.8M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$461.6M
11.55%
YoY
|
$440.8M
18.21%
YoY
|
$490.3M
10.58%
YoY
|
$438.7M
-7.17%
YoY
|
$413.8M
-11.73%
YoY
|
$372.9M
-12.46%
YoY
|
$443.4M
-10.91%
YoY
|
$472.6M
0.98%
YoY
|
$468.8M
N/A
|
$426.0M
N/A
|
$497.7M
N/A
|
$468.0M
N/A
|
| Other Receivables |
$2.700M
-60.87%
YoY
|
$4.800M
-47.83%
YoY
|
$1.600M
-78.95%
YoY
|
$100.0K
-97.62%
YoY
|
$6.900M
11.29%
YoY
|
$9.200M
124.39%
YoY
|
$7.600M
85.37%
YoY
|
$4.200M
N/A
|
$6.200M
N/A
|
$4.100M
N/A
|
$4.100M
N/A
|
N/A
|
| Total Short-Term Assets |
$1.107B
21.25%
YoY
|
$1.050B
22.5%
YoY
|
$1.149B
20.2%
YoY
|
$1.049B
4.66%
YoY
|
$912.6M
-10.78%
YoY
|
$857.4M
-21.09%
YoY
|
$955.5M
-9.5%
YoY
|
$1.002B
2.13%
YoY
|
$1.023B
N/A
|
$1.087B
N/A
|
$1.056B
N/A
|
$980.9M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$776.4M
31.53%
YoY
|
$757.5M
49.94%
YoY
|
$751.7M
34.86%
YoY
|
$620.8M
13.35%
YoY
|
$590.3M
13.61%
YoY
|
$505.2M
16.57%
YoY
|
$557.4M
13.69%
YoY
|
$547.7M
32.17%
YoY
|
$519.6M
N/A
|
$433.4M
N/A
|
$490.3M
N/A
|
$414.4M
29500.0%
YoY
|
| Goodwill |
$103.3M
30.26%
YoY
|
$101.5M
27.67%
YoY
|
$101.7M
27.6%
YoY
|
$79.60M
0.0%
YoY
|
$79.30M
-0.5%
YoY
|
$79.50M
0.38%
YoY
|
$79.70M
N/A
|
$79.60M
1.27%
YoY
|
$79.70M
N/A
|
$79.20M
N/A
|
N/A
|
$78.60M
-1.75%
YoY
|
| Intangibles |
$87.00M
25.54%
YoY
|
$88.30M
19.49%
YoY
|
$90.00M
19.21%
YoY
|
$67.90M
-11.82%
YoY
|
$69.30M
-11.83%
YoY
|
$73.90M
-7.86%
YoY
|
$75.50M
N/A
|
$77.00M
-7.67%
YoY
|
$78.60M
N/A
|
$80.20M
N/A
|
N/A
|
$83.40M
N/A
|
| Long-Term Investments |
$221.1M
80.34%
YoY
|
$133.8M
2.61%
YoY
|
$133.0M
-2.42%
YoY
|
$126.6M
-6.22%
YoY
|
$122.6M
-5.91%
YoY
|
$130.4M
2.35%
YoY
|
$136.3M
10.36%
YoY
|
$135.0M
17.8%
YoY
|
$130.3M
N/A
|
$127.4M
N/A
|
$123.5M
N/A
|
$114.6M
N/A
|
| Other Assets |
$21.20M
-17.19%
YoY
|
$18.60M
19.23%
YoY
|
$18.40M
-26.4%
YoY
|
$18.40M
-27.27%
YoY
|
$25.60M
43.02%
YoY
|
$15.60M
26.83%
YoY
|
$25.00M
49.7%
YoY
|
$25.30M
132.11%
YoY
|
$17.90M
N/A
|
$12.30M
N/A
|
$16.70M
N/A
|
$10.90M
N/A
|
| Total Long-Term Assets |
$1.209B
36.29%
YoY
|
$1.100B
24.7%
YoY
|
$1.095B
25.28%
YoY
|
$913.3M
5.63%
YoY
|
$887.1M
7.38%
YoY
|
$881.9M
8.76%
YoY
|
$873.9M
10.49%
YoY
|
$864.6M
10.35%
YoY
|
$826.1M
N/A
|
$810.9M
N/A
|
$790.9M
N/A
|
$783.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.107B
21.25%
YoY
|
$1.050B
22.5%
YoY
|
$1.149B
20.2%
YoY
|
$1.049B
4.66%
YoY
|
$912.6M
-10.78%
YoY
|
$857.4M
-21.09%
YoY
|
$955.5M
-9.5%
YoY
|
$1.002B
2.13%
YoY
|
$1.023B
N/A
|
$1.087B
N/A
|
$1.056B
N/A
|
$980.9M
N/A
|
| Total Long-Term Assets |
$1.209B
|
$1.100B
|
$1.095B
|
$913.3M
|
$887.1M
|
$881.9M
|
$873.9M
|
$864.6M
|
$826.1M
|
$810.9M
|
$790.9M
|
$783.5M
|
| Total Assets |
$2.316B
28.66%
YoY
|
$2.150B
23.61%
YoY
|
$2.243B
22.62%
YoY
|
$1.962B
5.11%
YoY
|
$1.800B
-2.67%
YoY
|
$1.739B
-8.33%
YoY
|
$1.829B
-0.94%
YoY
|
$1.866B
5.78%
YoY
|
$1.849B
N/A
|
$1.897B
N/A
|
$1.847B
N/A
|
$1.764B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$401.9M
20.01%
YoY
|
$339.2M
18.81%
YoY
|
$385.7M
7.35%
YoY
|
$402.5M
5.81%
YoY
|
$334.9M
-17.78%
YoY
|
$285.5M
-18.41%
YoY
|
$359.3M
-11.33%
YoY
|
$380.4M
-5.42%
YoY
|
$407.3M
N/A
|
$349.9M
N/A
|
$405.2M
N/A
|
$402.2M
N/A
|
| Accrued Expenses |
$110.4M
67.53%
YoY
|
$92.70M
62.63%
YoY
|
$89.60M
48.59%
YoY
|
$66.00M
-13.27%
YoY
|
$65.90M
-4.08%
YoY
|
$57.00M
13.1%
YoY
|
$60.30M
29.68%
YoY
|
$76.10M
N/A
|
$68.70M
N/A
|
$50.40M
N/A
|
$46.50M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$192.7M
75.18%
YoY
|
$110.0M
-4.35%
YoY
|
$160.0M
30.93%
YoY
|
$149.2M
0.81%
YoY
|
$110.0M
-25.27%
YoY
|
$115.0M
-34.29%
YoY
|
$122.2M
N/A
|
$148.0M
5185.71%
YoY
|
$147.2M
N/A
|
$175.0M
N/A
|
$0.00
N/A
|
$2.800M
N/A
|
| Long-Term Debt Due |
$29.50M
N/A
|
$32.80M
N/A
|
$32.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00M
N/A
|
$20.00M
N/A
|
$20.00M
N/A
|
| Total Short-Term Liabilities |
$745.6M
43.11%
YoY
|
$584.9M
25.06%
YoY
|
$693.6M
24.32%
YoY
|
$631.5M
2.12%
YoY
|
$521.0M
-19.27%
YoY
|
$467.7M
-21.43%
YoY
|
$557.9M
18.3%
YoY
|
$618.4M
29.26%
YoY
|
$645.4M
N/A
|
$595.3M
N/A
|
$471.6M
N/A
|
$478.4M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$36.70M
1568.18%
YoY
|
$47.20M
N/A
|
$49.10M
N/A
|
$2.300M
N/A
|
$2.200M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$139.7M
32.54%
YoY
|
$130.2M
268.84%
YoY
|
$129.7M
28.16%
YoY
|
$101.5M
-1.07%
YoY
|
$105.4M
-1.13%
YoY
|
$35.30M
2.02%
YoY
|
$101.2M
-2.6%
YoY
|
$102.6M
205.36%
YoY
|
$106.6M
N/A
|
$34.60M
N/A
|
$103.9M
N/A
|
$33.60M
N/A
|
| Total Long-Term Liabilities |
$176.4M
63.94%
YoY
|
$177.4M
402.55%
YoY
|
$178.8M
76.68%
YoY
|
$103.8M
1.17%
YoY
|
$107.6M
0.94%
YoY
|
$35.30M
2.02%
YoY
|
$101.2M
-2.6%
YoY
|
$102.6M
205.36%
YoY
|
$106.6M
N/A
|
$34.60M
N/A
|
$103.9M
N/A
|
$33.60M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$745.6M
43.11%
YoY
|
$584.9M
25.06%
YoY
|
$693.6M
24.32%
YoY
|
$631.5M
2.12%
YoY
|
$521.0M
-19.27%
YoY
|
$467.7M
-21.43%
YoY
|
$557.9M
18.3%
YoY
|
$618.4M
29.26%
YoY
|
$645.4M
N/A
|
$595.3M
N/A
|
$471.6M
N/A
|
$478.4M
N/A
|
| Total Long-Term Liabilities |
$176.4M
63.94%
YoY
|
$177.4M
402.55%
YoY
|
$178.8M
76.68%
YoY
|
$103.8M
1.17%
YoY
|
$107.6M
0.94%
YoY
|
$35.30M
2.02%
YoY
|
$101.2M
-2.6%
YoY
|
$102.6M
205.36%
YoY
|
$106.6M
N/A
|
$34.60M
N/A
|
$103.9M
N/A
|
$33.60M
N/A
|
| Total Liabilities |
$1.191B
51.26%
YoY
|
$1.033B
73.83%
YoY
|
$1.138B
38.78%
YoY
|
$887.7M
0.75%
YoY
|
$787.4M
-13.61%
YoY
|
$594.2M
-18.14%
YoY
|
$820.3M
12.9%
YoY
|
$881.1M
44.49%
YoY
|
$911.4M
N/A
|
$725.9M
N/A
|
$726.6M
N/A
|
$609.8M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$205.7M
76.57%
YoY
|
$203.5M
83.33%
YoY
|
$192.5M
81.09%
YoY
|
$164.2M
90.71%
YoY
|
$116.5M
184.84%
YoY
|
$111.0M
N/A
|
$106.3M
N/A
|
$86.10M
N/A
|
$40.90M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$905.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.125B
11.08%
YoY
|
$1.117B
10.52%
YoY
|
$1.105B
9.49%
YoY
|
$1.074B
9.01%
YoY
|
$1.012B
7.97%
YoY
|
$1.011B
-2.84%
YoY
|
$1.009B
-9.91%
YoY
|
$985.3M
-4.25%
YoY
|
$937.6M
N/A
|
$1.040B
N/A
|
$1.120B
N/A
|
$1.029B
N/A
|
| Total Liabilities & Shareholders Equity |
$2.316B
28.66%
YoY
|
$2.150B
23.61%
YoY
|
$2.243B
22.62%
YoY
|
$1.962B
5.11%
YoY
|
$1.800B
-2.67%
YoY
|
$1.739B
-8.33%
YoY
|
$1.829B
-0.94%
YoY
|
$1.866B
5.78%
YoY
|
$1.849B
N/A
|
$1.897B
N/A
|
$1.847B
N/A
|
$1.764B
N/A
|
Loading...