|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$497.0M
-7.33%
YoY
|
$536.3M
7.38%
YoY
|
$499.4M
-16.93%
YoY
|
$601.2M
43.5%
YoY
|
$418.9M
55.4%
YoY
|
| Depreciation, Depletion And Amortization |
$43.75M
7.18%
YoY
|
$40.82M
16.34%
YoY
|
$35.09M
10.75%
YoY
|
$31.68M
12.64%
YoY
|
$28.13M
8.6%
YoY
|
| Cash From Operating Activities |
$569.6M
-26.32%
YoY
|
$773.1M
37.57%
YoY
|
$562.0M
-1.75%
YoY
|
$572.0M
63.62%
YoY
|
$349.6M
-34.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.55M
14.82%
YoY
|
$30.09M
-11.95%
YoY
|
$34.17M
-4.15%
YoY
|
$35.65M
-240.01%
YoY
|
-$25.46M
55.27%
YoY
|
| Acquisitions |
$19.20M
271.12%
YoY
|
$5.173M
35.35%
YoY
|
$3.822M
8031.91%
YoY
|
$47.00K
-99.96%
YoY
|
$129.5M
N/A
|
| Other Investing Activities |
-$63.57M
-75.6%
YoY
|
-$260.6M
3533.8%
YoY
|
-$7.171M
-494.88%
YoY
|
$1.816M
-101.48%
YoY
|
-$123.1M
-123213.0%
YoY
|
| Cash From Investing Activities |
-$98.12M
-66.24%
YoY
|
-$290.7M
603.07%
YoY
|
-$41.34M
22.19%
YoY
|
-$33.84M
-77.23%
YoY
|
-$148.6M
811.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$15.18M
-25.67%
YoY
|
$20.42M
-2.82%
YoY
|
$21.01M
9.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$568.1M
258.36%
YoY
|
-$158.5M
-65.54%
YoY
|
-$460.1M
-8.71%
YoY
|
-$504.0M
120.45%
YoY
|
-$228.6M
-49.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$569.6M
-26.32%
YoY
|
$773.1M
37.57%
YoY
|
$562.0M
-1.75%
YoY
|
$572.0M
63.62%
YoY
|
$349.6M
-34.59%
YoY
|
| Cash From Investing Activities |
-$98.12M
-66.24%
YoY
|
-$290.7M
603.07%
YoY
|
-$41.34M
22.19%
YoY
|
-$33.84M
-77.23%
YoY
|
-$148.6M
811.52%
YoY
|
| Cash From Financing Activities |
-$568.1M
258.36%
YoY
|
-$158.5M
-65.54%
YoY
|
-$460.1M
-8.71%
YoY
|
-$504.0M
120.45%
YoY
|
-$228.6M
-49.03%
YoY
|
| Net Change In Cash |
-$92.99M
-129.41%
YoY
|
$316.2M
422.27%
YoY
|
$60.54M
107.05%
YoY
|
$29.24M
-205.88%
YoY
|
-$27.61M
-139.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$569.6M
-26.32%
YoY
|
$773.1M
37.57%
YoY
|
$562.0M
-1.75%
YoY
|
$572.0M
63.62%
YoY
|
$349.6M
-34.59%
YoY
|
| Capital Expenditures |
$34.55M
14.82%
YoY
|
$30.09M
-11.95%
YoY
|
$34.17M
-4.15%
YoY
|
$35.65M
-240.01%
YoY
|
-$25.46M
55.27%
YoY
|
| Free Cash Flow |
$535.1M
-27.99%
YoY
|
$743.0M
40.78%
YoY
|
$527.8M
-1.59%
YoY
|
$536.3M
43.01%
YoY
|
$375.0M
-31.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$79.07M
8.49%
YoY
|
$67.05M
-25.63%
YoY
|
$150.9M
-5.2%
YoY
|
$183.6M
8.77%
YoY
|
$72.89M
-9.08%
YoY
|
$90.16M
18.88%
YoY
|
$159.1M
-6.91%
YoY
|
$168.8M
4.95%
YoY
|
$80.17M
-21.91%
YoY
|
$75.84M
-41.03%
YoY
|
$171.0M
8.44%
YoY
|
$160.8M
-16.47%
YoY
|
$102.7M
-23.89%
YoY
|
$128.6M
63.02%
YoY
|
$157.6M
11.91%
YoY
|
$192.6M
33.63%
YoY
|
$134.9M
103.99%
YoY
|
$78.89M
71.49%
YoY
|
$140.9M
32.27%
YoY
|
$144.1M
66.4%
YoY
|
| Depreciation, Depletion And Amortization |
$11.02M
2.25%
YoY
|
$11.07M
5.54%
YoY
|
$10.99M
5.32%
YoY
|
$10.91M
8.98%
YoY
|
$10.78M
9.06%
YoY
|
$10.49M
8.33%
YoY
|
$10.44M
18.74%
YoY
|
$10.01M
18.73%
YoY
|
$9.882M
20.76%
YoY
|
$9.684M
17.48%
YoY
|
$8.791M
9.02%
YoY
|
$8.432M
8.34%
YoY
|
$8.183M
7.77%
YoY
|
$8.243M
13.65%
YoY
|
$8.064M
15.25%
YoY
|
$7.783M
11.55%
YoY
|
$7.593M
10.04%
YoY
|
$7.253M
11.58%
YoY
|
$6.997M
7.65%
YoY
|
$6.977M
9.02%
YoY
|
| Cash From Operating Activities |
-$18.91M
-89.36%
YoY
|
$399.8M
5.51%
YoY
|
$354.9M
52.49%
YoY
|
-$7.446M
-112.9%
YoY
|
-$177.6M
-271.3%
YoY
|
$378.9M
26.89%
YoY
|
$232.8M
-33.97%
YoY
|
$57.74M
-238.26%
YoY
|
$103.7M
-318.69%
YoY
|
$298.6M
40.14%
YoY
|
$352.5M
23.34%
YoY
|
-$41.76M
-123.9%
YoY
|
-$47.42M
-53.34%
YoY
|
$213.1M
612.8%
YoY
|
$285.8M
20.19%
YoY
|
$174.7M
46.09%
YoY
|
-$101.6M
169.55%
YoY
|
$29.89M
-81.5%
YoY
|
$237.8M
113.26%
YoY
|
$119.6M
-45.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.962M
-6.46%
YoY
|
$10.84M
34.91%
YoY
|
$8.509M
-11.5%
YoY
|
$6.493M
3.11%
YoY
|
$7.443M
28.62%
YoY
|
$8.032M
-7.38%
YoY
|
$9.615M
-0.56%
YoY
|
$6.297M
-11.23%
YoY
|
$5.787M
-22.31%
YoY
|
$8.672M
-4.97%
YoY
|
$9.669M
-230.54%
YoY
|
$7.094M
-166.75%
YoY
|
$7.449M
-189.49%
YoY
|
$9.126M
-204.97%
YoY
|
-$7.407M
28.55%
YoY
|
-$10.63M
71.2%
YoY
|
-$8.324M
73.42%
YoY
|
-$8.694M
81.12%
YoY
|
-$5.762M
60.06%
YoY
|
-$6.208M
51.41%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.670M
-29.12%
YoY
|
N/A
|
N/A
|
N/A
|
$5.178M
73.24%
YoY
|
N/A
|
N/A
|
N/A
|
$2.989M
6259.57%
YoY
|
N/A
|
N/A
|
N/A
|
$47.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0M
-138.56%
YoY
|
-$100.8M
-124501.23%
YoY
|
-$200.3M
258.97%
YoY
|
$495.5M
-935056.6%
YoY
|
-$259.3M
26.4%
YoY
|
$81.00K
-101.75%
YoY
|
-$55.79M
6935.18%
YoY
|
-$53.00K
-5.36%
YoY
|
-$205.2M
6764.44%
YoY
|
-$4.621M
-372.46%
YoY
|
-$793.0K
614.41%
YoY
|
-$56.00K
33.33%
YoY
|
-$2.989M
-2919.81%
YoY
|
$1.696M
583.87%
YoY
|
-$111.0K
-96.18%
YoY
|
-$42.00K
-99.97%
YoY
|
$106.0K
-98.23%
YoY
|
$248.0K
N/A
|
-$2.905M
-3005.0%
YoY
|
-$126.5M
N/A
|
| Cash From Investing Activities |
$93.14M
-134.91%
YoY
|
-$111.6M
1303.61%
YoY
|
-$208.8M
219.21%
YoY
|
$489.0M
-7801.32%
YoY
|
-$266.8M
26.46%
YoY
|
-$7.951M
-40.19%
YoY
|
-$65.40M
525.16%
YoY
|
-$6.350M
-11.19%
YoY
|
-$211.0M
1921.12%
YoY
|
-$13.29M
78.91%
YoY
|
-$10.46M
39.16%
YoY
|
-$7.150M
-32.99%
YoY
|
-$10.44M
27.01%
YoY
|
-$7.430M
-12.03%
YoY
|
-$7.518M
-13.26%
YoY
|
-$10.67M
-91.96%
YoY
|
-$8.218M
-784.83%
YoY
|
-$8.446M
75.96%
YoY
|
-$8.667M
147.63%
YoY
|
-$132.7M
3058.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.762M
N/A
|
N/A
N/A
|
-$14.09M
-17.6%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$17.10M
N/A
|
-$10.62M
-265.16%
YoY
|
$281.8M
3121.49%
YoY
|
-$20.37M
N/A
|
N/A
N/A
|
$6.432M
N/A
|
$8.747M
97.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.420M
N/A
|
N/A
N/A
|
$2.486M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.0M
-32.32%
YoY
|
-$180.3M
35.1%
YoY
|
-$113.6M
14.87%
YoY
|
-$112.6M
7.61%
YoY
|
-$168.4M
-194.39%
YoY
|
-$133.5M
-47.13%
YoY
|
-$98.87M
-69.87%
YoY
|
-$104.6M
-251.22%
YoY
|
$178.4M
247.75%
YoY
|
-$252.4M
33.94%
YoY
|
-$328.1M
20.09%
YoY
|
$69.17M
-148.14%
YoY
|
$51.30M
-49.41%
YoY
|
-$188.5M
363.07%
YoY
|
-$273.2M
46.17%
YoY
|
-$143.7M
-1037.95%
YoY
|
$101.4M
-722.16%
YoY
|
-$40.70M
-61.49%
YoY
|
-$186.9M
95.73%
YoY
|
$15.32M
-108.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.91M
-89.36%
YoY
|
$399.8M
5.51%
YoY
|
$354.9M
52.49%
YoY
|
-$7.446M
-112.9%
YoY
|
-$177.6M
-271.3%
YoY
|
$378.9M
26.89%
YoY
|
$232.8M
-33.97%
YoY
|
$57.74M
-238.26%
YoY
|
$103.7M
-318.69%
YoY
|
$298.6M
40.14%
YoY
|
$352.5M
23.34%
YoY
|
-$41.76M
-123.9%
YoY
|
-$47.42M
-53.34%
YoY
|
$213.1M
612.8%
YoY
|
$285.8M
20.19%
YoY
|
$174.7M
46.09%
YoY
|
-$101.6M
169.55%
YoY
|
$29.89M
-81.5%
YoY
|
$237.8M
113.26%
YoY
|
$119.6M
-45.5%
YoY
|
| Cash From Investing Activities |
$93.14M
-134.91%
YoY
|
-$111.6M
1303.61%
YoY
|
-$208.8M
219.21%
YoY
|
$489.0M
-7801.32%
YoY
|
-$266.8M
26.46%
YoY
|
-$7.951M
-40.19%
YoY
|
-$65.40M
525.16%
YoY
|
-$6.350M
-11.19%
YoY
|
-$211.0M
1921.12%
YoY
|
-$13.29M
78.91%
YoY
|
-$10.46M
39.16%
YoY
|
-$7.150M
-32.99%
YoY
|
-$10.44M
27.01%
YoY
|
-$7.430M
-12.03%
YoY
|
-$7.518M
-13.26%
YoY
|
-$10.67M
-91.96%
YoY
|
-$8.218M
-784.83%
YoY
|
-$8.446M
75.96%
YoY
|
-$8.667M
147.63%
YoY
|
-$132.7M
3058.67%
YoY
|
| Cash From Financing Activities |
-$114.0M
-32.32%
YoY
|
-$180.3M
35.1%
YoY
|
-$113.6M
14.87%
YoY
|
-$112.6M
7.61%
YoY
|
-$168.4M
-194.39%
YoY
|
-$133.5M
-47.13%
YoY
|
-$98.87M
-69.87%
YoY
|
-$104.6M
-251.22%
YoY
|
$178.4M
247.75%
YoY
|
-$252.4M
33.94%
YoY
|
-$328.1M
20.09%
YoY
|
$69.17M
-148.14%
YoY
|
$51.30M
-49.41%
YoY
|
-$188.5M
363.07%
YoY
|
-$273.2M
46.17%
YoY
|
-$143.7M
-1037.95%
YoY
|
$101.4M
-722.16%
YoY
|
-$40.70M
-61.49%
YoY
|
-$186.9M
95.73%
YoY
|
$15.32M
-108.15%
YoY
|
| Net Change In Cash |
-$40.60M
-93.37%
YoY
|
$107.9M
-54.58%
YoY
|
$32.59M
-52.41%
YoY
|
$369.0M
-793.59%
YoY
|
-$612.8M
-961.39%
YoY
|
$237.5M
622.14%
YoY
|
$68.49M
391.0%
YoY
|
-$53.21M
-362.63%
YoY
|
$71.14M
-1184.81%
YoY
|
$32.89M
91.41%
YoY
|
$13.95M
174.69%
YoY
|
$20.26M
-0.4%
YoY
|
-$6.558M
-22.19%
YoY
|
$17.18M
-189.23%
YoY
|
$5.078M
-87.97%
YoY
|
$20.34M
809.25%
YoY
|
-$8.428M
-84.04%
YoY
|
-$19.25M
-137.68%
YoY
|
$42.20M
237.62%
YoY
|
$2.237M
-91.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.91M
-89.36%
YoY
|
$399.8M
5.51%
YoY
|
$354.9M
52.49%
YoY
|
-$7.446M
-112.9%
YoY
|
-$177.6M
-271.3%
YoY
|
$378.9M
26.89%
YoY
|
$232.8M
-33.97%
YoY
|
$57.74M
-238.26%
YoY
|
$103.7M
-318.69%
YoY
|
$298.6M
40.14%
YoY
|
$352.5M
23.34%
YoY
|
-$41.76M
-123.9%
YoY
|
-$47.42M
-53.34%
YoY
|
$213.1M
612.8%
YoY
|
$285.8M
20.19%
YoY
|
$174.7M
46.09%
YoY
|
-$101.6M
169.55%
YoY
|
$29.89M
-81.5%
YoY
|
$237.8M
113.26%
YoY
|
$119.6M
-45.5%
YoY
|
| Capital Expenditures |
$6.962M
-6.46%
YoY
|
$10.84M
34.91%
YoY
|
$8.509M
-11.5%
YoY
|
$6.493M
3.11%
YoY
|
$7.443M
28.62%
YoY
|
$8.032M
-7.38%
YoY
|
$9.615M
-0.56%
YoY
|
$6.297M
-11.23%
YoY
|
$5.787M
-22.31%
YoY
|
$8.672M
-4.97%
YoY
|
$9.669M
-230.54%
YoY
|
$7.094M
-166.75%
YoY
|
$7.449M
-189.49%
YoY
|
$9.126M
-204.97%
YoY
|
-$7.407M
28.55%
YoY
|
-$10.63M
71.2%
YoY
|
-$8.324M
73.42%
YoY
|
-$8.694M
81.12%
YoY
|
-$5.762M
60.06%
YoY
|
-$6.208M
51.41%
YoY
|
| Free Cash Flow |
-$25.87M
-86.02%
YoY
|
$388.9M
4.87%
YoY
|
$346.4M
55.25%
YoY
|
-$13.94M
-127.1%
YoY
|
-$185.1M
-289.02%
YoY
|
$370.9M
27.91%
YoY
|
$223.1M
-34.91%
YoY
|
$51.44M
-205.29%
YoY
|
$97.92M
-278.46%
YoY
|
$289.9M
42.16%
YoY
|
$342.9M
16.93%
YoY
|
-$48.85M
-126.36%
YoY
|
-$54.87M
-41.19%
YoY
|
$204.0M
428.55%
YoY
|
$293.2M
20.39%
YoY
|
$185.3M
47.33%
YoY
|
-$93.30M
183.58%
YoY
|
$38.59M
-76.81%
YoY
|
$243.6M
111.6%
YoY
|
$125.8M
-43.72%
YoY
|
Loading...