2019 Q1 Form 10-Q Financial Statement

#000119312519142592 Filed on May 09, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $931.3M $991.3M $926.6M
YoY Change 0.51% 2.8% 6.25%
Cost Of Revenue $697.5M $741.7M $695.7M
YoY Change 0.25% 2.53% 6.46%
Gross Profit $233.8M $249.6M $230.8M
YoY Change 1.27% 3.62% 5.62%
Gross Profit Margin 25.1% 25.18% 24.91%
Selling, General & Admin $180.1M $191.9M $178.5M
YoY Change 0.86% 5.91% 5.11%
% of Gross Profit 77.03% 76.87% 77.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.768M $5.600M $5.538M
YoY Change 4.15% 1.82% 3.22%
% of Gross Profit 2.47% 2.24% 2.4%
Operating Expenses $180.1M $191.9M $178.5M
YoY Change 0.86% 5.91% 5.11%
Operating Profit $55.13M $57.74M $53.94M
YoY Change 2.22% -3.32% 10.76%
Interest Expense $600.0K $400.0K $1.000M
YoY Change -40.0% 33.33% -176.92%
% of Operating Profit 1.09% 0.69% 1.85%
Other Income/Expense, Net
YoY Change
Pretax Income $54.36M $58.10M $53.37M
YoY Change 1.84% -3.17% 12.49%
Income Tax $10.55M $11.00M $11.00M
% Of Pretax Income 19.41% 18.93% 20.6%
Net Earnings $35.04M $39.59M $34.22M
YoY Change 2.39% -8.47% 30.7%
Net Earnings / Revenue 3.76% 3.99% 3.69%
Basic Earnings Per Share $0.88 $1.02 $0.89
Diluted Earnings Per Share $0.88 $1.02 $0.89
COMMON SHARES
Basic Shares Outstanding 34.39M 34.25M
Diluted Shares Outstanding 34.40M 34.32M

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $77.30M $82.90M $58.10M
YoY Change 33.05% 2.98% 22.57%
Cash & Equivalents $77.27M $82.89M $58.07M
Short-Term Investments
Other Short-Term Assets $14.75M $19.88M $16.98M
YoY Change -13.12% 13.87% -15.0%
Inventory $893.6M $837.1M $810.0M
Prepaid Expenses
Receivables $504.7M $501.9M $486.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.490B $1.442B $1.372B
YoY Change 8.65% 7.81% 5.48%
LONG-TERM ASSETS
Property, Plant & Equipment $93.18M $91.05M $90.24M
YoY Change 3.26% -0.17% -0.32%
Goodwill $393.5M $392.0M $381.6M
YoY Change 3.13% 2.42% 0.36%
Intangibles $148.8M $147.9M $156.5M
YoY Change -4.94% -8.2% -1.13%
Long-Term Investments
YoY Change
Other Assets $89.76M $88.33M $76.23M
YoY Change 17.74% 18.59% 1223.95%
Total Long-Term Assets $908.6M $719.2M $704.6M
YoY Change 28.96% 1.37% 10.99%
TOTAL ASSETS
Total Short-Term Assets $1.490B $1.442B $1.372B
Total Long-Term Assets $908.6M $719.2M $704.6M
Total Assets $2.399B $2.161B $2.076B
YoY Change 15.54% 5.58% 7.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $278.6M $200.2M $245.4M
YoY Change 13.54% -13.12% -5.52%
Accrued Expenses $130.3M $157.1M $132.1M
YoY Change -1.36% -15.43% 12.55%
Deferred Revenue $6.260K
YoY Change
Short-Term Debt $2.340M $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.100M $200.0K $200.0K
YoY Change 450.0% 0.0% 0.0%
Total Short-Term Liabilities $469.8M $357.6M $377.7M
YoY Change 24.37% -14.15% -0.31%
LONG-TERM LIABILITIES
Long-Term Debt $139.2M $135.8M $91.20M
YoY Change 52.63% 514.48% -67.5%
Other Long-Term Liabilities $124.5M
YoY Change
Total Long-Term Liabilities $263.7M $135.8M $91.20M
YoY Change 189.14% 514.48% -67.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $469.8M $357.6M $377.7M
Total Long-Term Liabilities $263.7M $135.8M $91.20M
Total Liabilities $1.064B $813.2M $783.6M
YoY Change 35.75% 8.59% -18.11%
SHAREHOLDERS EQUITY
Retained Earnings $603.0M $628.0M $581.9M
YoY Change 3.63% 5.62% 7.9%
Common Stock $841.6M $832.1M $814.7M
YoY Change 3.3% 3.5% 37.32%
Preferred Stock
YoY Change
Treasury Stock (at cost) $87.44M $87.44M $87.44M
YoY Change 0.0% 0.0% -23.58%
Treasury Stock Shares
Shareholders Equity $1.335B $1.348B $1.293B
YoY Change
Total Liabilities & Shareholders Equity $2.399B $2.161B $2.076B
YoY Change 15.54% 5.58% 7.29%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income $35.04M $39.59M $34.22M
YoY Change 2.39% -8.47% 30.7%
Depreciation, Depletion And Amortization $5.768M $5.600M $5.538M
YoY Change 4.15% 1.82% 3.22%
Cash From Operating Activities $52.94M $100.5M -$41.61M
YoY Change -227.21% -14.18% -221.32%
INVESTING ACTIVITIES
Capital Expenditures $4.132M -$4.300M $3.494M
YoY Change 18.26% 4.88% -15.75%
Acquisitions
YoY Change
Other Investing Activities $0.00 $200.0K $100.0K
YoY Change -100.0% 100.0%
Cash From Investing Activities -$4.103M -$4.000M -$3.432M
YoY Change 19.55% 0.0% -16.29%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.127M $2.958M
YoY Change -61.9% 113.27%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -54.86M -79.80M 23.34M
YoY Change -335.04% -19.48% -160.0%
NET CHANGE
Cash From Operating Activities 52.94M 100.5M -41.61M
Cash From Investing Activities -4.103M -4.000M -3.432M
Cash From Financing Activities -54.86M -79.80M 23.34M
Net Change In Cash -6.023M 16.70M -21.71M
YoY Change -72.25% 19.29% 149.51%
FREE CASH FLOW
Cash From Operating Activities $52.94M $100.5M -$41.61M
Capital Expenditures $4.132M -$4.300M $3.494M
Free Cash Flow $48.80M $104.8M -$45.11M
YoY Change -208.19% -13.53% -249.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
4924000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
CY2019Q1 us-gaap Revenues
Revenues
931278000
CY2018Q1 us-gaap Revenues
Revenues
926577000
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
697518000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
695744000
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8767000
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8158000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
35037000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
34219000
CY2019Q1 us-gaap Gross Profit
GrossProfit
233760000
CY2018Q1 us-gaap Gross Profit
GrossProfit
230833000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5005000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6645000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
43804000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
1441806000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
42377000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
180072000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
178534000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1444000
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1638000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
55132000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
53937000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-776000
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-565000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
54356000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53372000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10552000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10995000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
43804000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
42377000
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-536000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
151000
CY2019Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
274000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-753000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4195000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5741000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
47999000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
36636000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10179000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6066000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
37820000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30570000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77273000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82894000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
504719000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
501908000
CY2019Q1 us-gaap Inventory Net
InventoryNet
893640000
CY2018Q4 us-gaap Inventory Net
InventoryNet
837129000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
14752000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
19875000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
93176000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91046000
CY2019Q1 us-gaap Goodwill
Goodwill
393504000
CY2018Q4 us-gaap Goodwill
Goodwill
391998000
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
148797000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
147851000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89756000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
88332000
CY2019Q1 us-gaap Assets
Assets
2398943000
CY2018Q4 us-gaap Assets
Assets
2161033000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
1490384000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
58506000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
246000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
278634000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
200229000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
130293000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
157091000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
469773000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
357566000
CY2019Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1749000
CY2018Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
552000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
263734000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
135752000
CY2019Q1 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
66181000
CY2018Q4 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
66002000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
841575000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
832121000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-43185000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-45968000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
603041000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
627969000
CY2019Q1 us-gaap Treasury Stock Value
TreasuryStockValue
87440000
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
87440000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
1335212000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1347849000
CY2019Q1 us-gaap Minority Interest
MinorityInterest
264043000
CY2018Q4 us-gaap Minority Interest
MinorityInterest
253864000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1599255000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1601713000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2398943000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2161033000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.50
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.50
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1601713000
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
4274000
CY2019Q1 wso Stock Issuances From Exercise Of Stock Options And Employee Stock Purchase Plan Value
StockIssuancesFromExerciseOfStockOptionsAndEmployeeStockPurchasePlanValue
1125000
CY2019Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
428000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4537000
CY2019Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
59965000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1599255000
CY2018Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
2945000
CY2018Q1 wso Stock Issuances From Exercise Of Stock Options And Employee Stock Purchase Plan Value
StockIssuancesFromExerciseOfStockOptionsAndEmployeeStockPurchasePlanValue
4341000
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
914000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4400000
CY2018Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
46581000
CY2018Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2178000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1549626000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1550977000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.60
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.25
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
207000
CY2018Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
3775000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
30113000
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
30444000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34388117
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34254331
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
CY2019Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
4924000
CY2018Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
3775000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
30113000
CY2019Q1 wso Convertible Class B Common Stock Outstanding
ConvertibleClassBCommonStockOutstanding
2820291
CY2018Q1 wso Convertible Class B Common Stock Outstanding
ConvertibleClassBCommonStockOutstanding
2599496
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
30444000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34388117
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34254331
CY2019Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
14485
CY2018Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
65779
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34402602
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34320110
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-735000
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-199000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
56000
CY2019Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
375000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-1031000
CY2019Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
101000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-278000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-37569000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
43804000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
42377000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5768000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5538000
CY2019Q1 wso Non Cash Contribution To401 K Plan
NonCashContributionTo401KPlan
4274000
CY2018Q1 wso Non Cash Contribution To401 K Plan
NonCashContributionTo401KPlan
2945000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3849000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3590000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1406000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
898000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1444000
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1638000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2329000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10059000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
55560000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
49937000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
55350000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-36649000
CY2019Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1961000
CY2018Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-890000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
52936000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-41614000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4132000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3494000
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
46581000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
428000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
29000
CY2018Q1 wso Sales Revenues From Product Lines Percentage
SalesRevenuesFromProductLinesPercentage
1.00
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
62000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4103000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3432000
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
59965000
CY2019Q1 us-gaap Self Insurance Reserve
SelfInsuranceReserve
2586000
CY2018Q4 us-gaap Self Insurance Reserve
SelfInsuranceReserve
2311000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
80496000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77273000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58073000
CY2019Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
137500000
CY2018Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
135200000
CY2019Q1 wso Sales Revenues From Product Lines Percentage
SalesRevenuesFromProductLinesPercentage
1.00
CY2019Q1 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-230000
CY2018Q1 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-60000
CY2018Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
2178000
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1127000
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2958000
CY2019Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2300000
CY2018Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
69200000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-54856000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23339000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
402000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-716000
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5621000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-22423000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82894000
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 18pt;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates </div></div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 6pt;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of condensed consolidated unaudited financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated unaudited financial statements and the reported amounts of revenues and expenses for the reporting period. Significant estimates include valuation reserves for accounts receivable, inventories and income taxes, reserves related to loss contingencies and the valuation of goodwill, indefinite lived intangible assets and long-lived assets. While we believe that these estimates are reasonable, actual results could differ from such estimates. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
49782000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
54414000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
41900000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
28251000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
15745000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
8503000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
198595000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
181858000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
322584
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9228
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
2173000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
843000
CY2019Q1 us-gaap Sublease Income
SubleaseIncome
49000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
183326000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
124485000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
221000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-431000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
17776000
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2019Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2783000
CY2019Q1 us-gaap Lease Cost
LeaseCost
20743000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
183326000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
124485000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
181858000
CY2019Q1 wso Imputed Interest
ImputedInterest
-16737000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
14000000
CY2019Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
2340000
CY2019Q1 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
2340000
CY2019Q1 wso Lessee Operating Lease Other Lease Liability Current
LesseeOperatingLeaseOtherLeaseLiabilityCurrent
57373000
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
WATSCO INC
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000105016
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019Q1 dei Trading Symbol
TradingSymbol
WSO
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
2882000
CY2019Q1 wso Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
17393000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
198976000
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y8M12D
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0456
CY2019Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y

Files In Submission

Name View Source Status
0001193125-19-142592-index-headers.html Edgar Link pending
0001193125-19-142592-index.html Edgar Link pending
0001193125-19-142592.txt Edgar Link pending
0001193125-19-142592-xbrl.zip Edgar Link pending
d683869d10q.htm Edgar Link pending
d683869dex101.htm Edgar Link pending
d683869dex311.htm Edgar Link pending
d683869dex312.htm Edgar Link pending
d683869dex313.htm Edgar Link pending
d683869dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g683869dsp01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wso-20190331.xml Edgar Link completed
wso-20190331.xsd Edgar Link pending
wso-20190331_cal.xml Edgar Link unprocessable
wso-20190331_def.xml Edgar Link unprocessable
wso-20190331_lab.xml Edgar Link unprocessable
wso-20190331_pre.xml Edgar Link unprocessable