|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$49.93M
35.33%
YoY
|
$36.89M
92.35%
YoY
|
$19.18M
-45.62%
YoY
|
$35.27M
192.75%
YoY
|
$12.05M
99.67%
YoY
|
| Depreciation, Depletion And Amortization |
$35.93M
2.97%
YoY
|
$34.89M
5.55%
YoY
|
$33.06M
4.27%
YoY
|
$31.71M
9.52%
YoY
|
$28.95M
2.29%
YoY
|
| Cash From Operating Activities |
$50.77M
-12.8%
YoY
|
$58.23M
22.33%
YoY
|
$47.60M
7.13%
YoY
|
$44.43M
-5.55%
YoY
|
$47.04M
9.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$110.5M
41.4%
YoY
|
$78.16M
83.78%
YoY
|
$42.53M
5.17%
YoY
|
$40.44M
-144.32%
YoY
|
-$91.23M
1139.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$89.22M
43.56%
YoY
|
$62.15M
900.16%
YoY
|
$6.214M
-81.57%
YoY
|
$33.72M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$21.30M
33.01%
YoY
|
-$16.01M
-55.91%
YoY
|
-$36.32M
440.88%
YoY
|
-$6.714M
-92.64%
YoY
|
-$91.23M
1316.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.268M
-54.45%
YoY
|
-$4.979M
848.38%
YoY
|
-$525.0K
-197.77%
YoY
|
$537.0K
-100.97%
YoY
|
-$55.29M
33613.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.49M
19.06%
YoY
|
-$31.49M
142.2%
YoY
|
-$13.00M
-72.5%
YoY
|
-$47.28M
-246.3%
YoY
|
$32.32M
-224.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.77M
-12.8%
YoY
|
$58.23M
22.33%
YoY
|
$47.60M
7.13%
YoY
|
$44.43M
-5.55%
YoY
|
$47.04M
9.97%
YoY
|
| Cash From Investing Activities |
-$21.30M
33.01%
YoY
|
-$16.01M
-55.91%
YoY
|
-$36.32M
440.88%
YoY
|
-$6.714M
-92.64%
YoY
|
-$91.23M
1316.61%
YoY
|
| Cash From Financing Activities |
-$37.49M
19.06%
YoY
|
-$31.49M
142.2%
YoY
|
-$13.00M
-72.5%
YoY
|
-$47.28M
-246.3%
YoY
|
$32.32M
-224.18%
YoY
|
| Net Change In Cash |
-$8.010M
-174.65%
YoY
|
$10.73M
-725.66%
YoY
|
-$1.715M
-82.06%
YoY
|
-$9.559M
-4.81%
YoY
|
-$10.04M
-197.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.77M
-12.8%
YoY
|
$58.23M
22.33%
YoY
|
$47.60M
7.13%
YoY
|
$44.43M
-5.55%
YoY
|
$47.04M
9.97%
YoY
|
| Capital Expenditures |
$110.5M
41.4%
YoY
|
$78.16M
83.78%
YoY
|
$42.53M
5.17%
YoY
|
$40.44M
-144.32%
YoY
|
-$91.23M
1139.54%
YoY
|
| Free Cash Flow |
-$59.75M
199.71%
YoY
|
-$19.93M
-493.1%
YoY
|
$5.071M
26.97%
YoY
|
$3.994M
-97.11%
YoY
|
$138.3M
175.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.142M
11.92%
YoY
|
$22.84M
31.73%
YoY
|
$18.33M
140.46%
YoY
|
$5.054M
94.98%
YoY
|
$3.701M
-60.37%
YoY
|
$17.34M
1025.05%
YoY
|
$7.624M
206.68%
YoY
|
$2.592M
-77.07%
YoY
|
$9.340M
142.79%
YoY
|
$1.541M
-92.27%
YoY
|
$2.486M
-36.5%
YoY
|
$11.31M
160.63%
YoY
|
$3.847M
-45.65%
YoY
|
$19.94M
664.53%
YoY
|
$3.915M
35.05%
YoY
|
$4.338M
-15.37%
YoY
|
$7.078M
400.21%
YoY
|
$2.608M
-16.2%
YoY
|
$2.899M
222.11%
YoY
|
| Depreciation, Depletion And Amortization |
$9.974M
6.97%
YoY
|
$9.764M
12.57%
YoY
|
$8.357M
-6.55%
YoY
|
$8.543M
0.01%
YoY
|
$9.324M
5.69%
YoY
|
$8.674M
2.65%
YoY
|
$8.943M
7.06%
YoY
|
$8.542M
1.91%
YoY
|
$8.822M
12.44%
YoY
|
$8.450M
5.02%
YoY
|
$8.353M
5.88%
YoY
|
$8.382M
6.63%
YoY
|
$7.846M
-0.82%
YoY
|
$8.046M
7.39%
YoY
|
$7.889M
7.48%
YoY
|
$7.861M
10.59%
YoY
|
$7.911M
12.8%
YoY
|
$7.492M
4.2%
YoY
|
$7.340M
2.37%
YoY
|
| Cash From Operating Activities |
$3.562M
15.61%
YoY
|
$15.87M
-12.2%
YoY
|
$17.99M
9.87%
YoY
|
$13.84M
12.87%
YoY
|
$3.081M
-73.26%
YoY
|
$18.07M
53.85%
YoY
|
$16.37M
15.77%
YoY
|
$12.26M
-27.02%
YoY
|
$11.52M
134.47%
YoY
|
$11.75M
7.05%
YoY
|
$14.14M
-6.62%
YoY
|
$16.80M
25.36%
YoY
|
$4.915M
0.0%
YoY
|
$10.97M
-28.46%
YoY
|
$15.15M
-14.01%
YoY
|
$13.40M
13.33%
YoY
|
$4.915M
19.79%
YoY
|
$15.34M
13.1%
YoY
|
$17.61M
15.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.440M
64.54%
YoY
|
$45.59M
263.62%
YoY
|
$10.39M
49.74%
YoY
|
$50.62M
78.0%
YoY
|
$3.914M
-87.06%
YoY
|
$12.54M
191.13%
YoY
|
$6.938M
-173.41%
YoY
|
$28.44M
-35.58%
YoY
|
$30.25M
757.04%
YoY
|
$4.307M
-85.79%
YoY
|
-$9.451M
223.44%
YoY
|
$44.14M
-1250.48%
YoY
|
$3.529M
-205.06%
YoY
|
$30.32M
-195.32%
YoY
|
-$2.922M
-94.77%
YoY
|
-$3.837M
94.87%
YoY
|
-$3.359M
119.54%
YoY
|
-$31.81M
1952.13%
YoY
|
-$55.92M
1926.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$51.22M
226.14%
YoY
|
$33.76M
62.44%
YoY
|
$4.239M
N/A
|
$0.00
-100.0%
YoY
|
$15.71M
-317.14%
YoY
|
$20.78M
N/A
|
$0.00
-100.0%
YoY
|
$25.66M
N/A
|
-$7.233M
-121.45%
YoY
|
$0.00
N/A
|
$13.45M
N/A
|
N/A
|
$33.72M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.440M
64.54%
YoY
|
$5.629M
77.74%
YoY
|
$23.37M
68.8%
YoY
|
-$46.38M
63.09%
YoY
|
-$3.914M
-14.62%
YoY
|
$3.167M
-127.44%
YoY
|
$13.85M
46.49%
YoY
|
-$28.44M
-7.36%
YoY
|
-$4.584M
29.9%
YoY
|
-$11.54M
-439.01%
YoY
|
$9.451M
-423.44%
YoY
|
-$30.70M
700.03%
YoY
|
-$3.529M
5.06%
YoY
|
$3.404M
-110.7%
YoY
|
-$2.922M
-94.77%
YoY
|
-$3.837M
94.87%
YoY
|
-$3.359M
119.83%
YoY
|
-$31.81M
1952.13%
YoY
|
-$55.92M
2939.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.936M
28.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.510M
4.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.442M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.534M
20.13%
YoY
|
-$20.98M
149.74%
YoY
|
-$39.84M
28.85%
YoY
|
$22.06M
67.13%
YoY
|
$1.277M
-123.8%
YoY
|
-$8.402M
-717.34%
YoY
|
-$30.92M
31.17%
YoY
|
$13.20M
-0.61%
YoY
|
-$5.365M
31.85%
YoY
|
$1.361M
-107.74%
YoY
|
-$23.57M
108.49%
YoY
|
$13.28M
-209.11%
YoY
|
-$4.069M
-34.52%
YoY
|
-$17.59M
-182.11%
YoY
|
-$11.31M
-142.2%
YoY
|
-$12.17M
18.33%
YoY
|
-$6.214M
10.87%
YoY
|
$21.42M
-185.14%
YoY
|
$26.79M
-285.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.562M
15.61%
YoY
|
$15.87M
-12.2%
YoY
|
$17.99M
9.87%
YoY
|
$13.84M
12.87%
YoY
|
$3.081M
-73.26%
YoY
|
$18.07M
53.85%
YoY
|
$16.37M
15.77%
YoY
|
$12.26M
-27.02%
YoY
|
$11.52M
134.47%
YoY
|
$11.75M
7.05%
YoY
|
$14.14M
-6.62%
YoY
|
$16.80M
25.36%
YoY
|
$4.915M
0.0%
YoY
|
$10.97M
-28.46%
YoY
|
$15.15M
-14.01%
YoY
|
$13.40M
13.33%
YoY
|
$4.915M
19.79%
YoY
|
$15.34M
13.1%
YoY
|
$17.61M
15.12%
YoY
|
| Cash From Investing Activities |
-$6.440M
64.54%
YoY
|
$5.629M
77.74%
YoY
|
$23.37M
68.8%
YoY
|
-$46.38M
63.09%
YoY
|
-$3.914M
-14.62%
YoY
|
$3.167M
-127.44%
YoY
|
$13.85M
46.49%
YoY
|
-$28.44M
-7.36%
YoY
|
-$4.584M
29.9%
YoY
|
-$11.54M
-439.01%
YoY
|
$9.451M
-423.44%
YoY
|
-$30.70M
700.03%
YoY
|
-$3.529M
5.06%
YoY
|
$3.404M
-110.7%
YoY
|
-$2.922M
-94.77%
YoY
|
-$3.837M
94.87%
YoY
|
-$3.359M
119.83%
YoY
|
-$31.81M
1952.13%
YoY
|
-$55.92M
2939.29%
YoY
|
| Cash From Financing Activities |
$1.534M
20.13%
YoY
|
-$20.98M
149.74%
YoY
|
-$39.84M
28.85%
YoY
|
$22.06M
67.13%
YoY
|
$1.277M
-123.8%
YoY
|
-$8.402M
-717.34%
YoY
|
-$30.92M
31.17%
YoY
|
$13.20M
-0.61%
YoY
|
-$5.365M
31.85%
YoY
|
$1.361M
-107.74%
YoY
|
-$23.57M
108.49%
YoY
|
$13.28M
-209.11%
YoY
|
-$4.069M
-34.52%
YoY
|
-$17.59M
-182.11%
YoY
|
-$11.31M
-142.2%
YoY
|
-$12.17M
18.33%
YoY
|
-$6.214M
10.87%
YoY
|
$21.42M
-185.14%
YoY
|
$26.79M
-285.64%
YoY
|
| Net Change In Cash |
-$1.344M
-402.7%
YoY
|
$512.0K
-96.01%
YoY
|
$1.524M
-318.65%
YoY
|
-$10.49M
251.54%
YoY
|
$444.0K
-71.81%
YoY
|
$12.84M
719.14%
YoY
|
-$697.0K
-3004.17%
YoY
|
-$2.984M
378.97%
YoY
|
$1.575M
-158.7%
YoY
|
$1.567M
-148.79%
YoY
|
$24.00K
-97.39%
YoY
|
-$623.0K
-76.11%
YoY
|
-$2.683M
-42.4%
YoY
|
-$3.212M
-164.89%
YoY
|
$919.0K
-107.98%
YoY
|
-$2.608M
505.1%
YoY
|
-$4.658M
53.73%
YoY
|
$4.950M
-137.64%
YoY
|
-$11.52M
1087.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.562M
15.61%
YoY
|
$15.87M
-12.2%
YoY
|
$17.99M
9.87%
YoY
|
$13.84M
12.87%
YoY
|
$3.081M
-73.26%
YoY
|
$18.07M
53.85%
YoY
|
$16.37M
15.77%
YoY
|
$12.26M
-27.02%
YoY
|
$11.52M
134.47%
YoY
|
$11.75M
7.05%
YoY
|
$14.14M
-6.62%
YoY
|
$16.80M
25.36%
YoY
|
$4.915M
0.0%
YoY
|
$10.97M
-28.46%
YoY
|
$15.15M
-14.01%
YoY
|
$13.40M
13.33%
YoY
|
$4.915M
19.79%
YoY
|
$15.34M
13.1%
YoY
|
$17.61M
15.12%
YoY
|
| Capital Expenditures |
$6.440M
64.54%
YoY
|
$45.59M
263.62%
YoY
|
$10.39M
49.74%
YoY
|
$50.62M
78.0%
YoY
|
$3.914M
-87.06%
YoY
|
$12.54M
191.13%
YoY
|
$6.938M
-173.41%
YoY
|
$28.44M
-35.58%
YoY
|
$30.25M
757.04%
YoY
|
$4.307M
-85.79%
YoY
|
-$9.451M
223.44%
YoY
|
$44.14M
-1250.48%
YoY
|
$3.529M
-205.06%
YoY
|
$30.32M
-195.32%
YoY
|
-$2.922M
-94.77%
YoY
|
-$3.837M
94.87%
YoY
|
-$3.359M
119.54%
YoY
|
-$31.81M
1952.13%
YoY
|
-$55.92M
1926.2%
YoY
|
| Free Cash Flow |
-$2.878M
245.5%
YoY
|
-$29.73M
-637.38%
YoY
|
$7.601M
-19.45%
YoY
|
-$36.79M
127.33%
YoY
|
-$833.0K
-95.55%
YoY
|
$5.532M
-25.64%
YoY
|
$9.436M
-60.01%
YoY
|
-$16.18M
-40.83%
YoY
|
-$18.72M
-1450.72%
YoY
|
$7.439M
-138.45%
YoY
|
$23.59M
30.58%
YoY
|
-$27.35M
-258.68%
YoY
|
$1.386M
-83.25%
YoY
|
-$19.35M
-141.04%
YoY
|
$18.07M
-75.43%
YoY
|
$17.24M
24.97%
YoY
|
$8.274M
46.88%
YoY
|
$47.14M
212.01%
YoY
|
$73.54M
307.18%
YoY
|
Loading...