2022 Q3 Form 10-Q Financial Statement

#000121390022050083 Filed on August 22, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $108.5K $7.347M $156.2K
YoY Change 571.7% 45375.99% 866.77%
Cost Of Revenue $4.044M $289.0K
YoY Change 503.93%
Gross Profit $108.5K $3.303M -$132.8K
YoY Change -134.04% 20342.98% 318.96%
Gross Profit Margin 100.0% 44.95% -85.01%
Selling, General & Admin $467.4K $888.5K $1.039M
YoY Change -8.41% 139.31% 303.24%
% of Gross Profit 430.55% 26.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.56K $0.00 $5.910K
YoY Change -100.0% 122.18%
% of Gross Profit 12.49% 0.0%
Operating Expenses $671.9K $1.011M $1.039M
YoY Change 31.67% 145.82% 303.24%
Operating Profit -$563.3K $2.291M -$1.171M
YoY Change -32.06% -679.87% 304.96%
Interest Expense $41.83K $1.380K -$2.160K
YoY Change -3221.64% -238.0% -7.69%
% of Operating Profit 0.06%
Other Income/Expense, Net $4.000K -$2.580K
YoY Change
Pretax Income -$527.5K $2.280M -$1.174M
YoY Change -36.48% -580.3% 302.46%
Income Tax
% Of Pretax Income
Net Earnings -$527.5K $2.280M -$1.174M
YoY Change -36.48% -580.3% 302.45%
Net Earnings / Revenue -485.99% 31.03% -751.2%
Basic Earnings Per Share -$0.01 $0.05 -$0.03
Diluted Earnings Per Share -$0.01 $0.05 -$28.59K
COMMON SHARES
Basic Shares Outstanding 43.31M shares 43.14M shares 41.05M shares
Diluted Shares Outstanding 43.51M shares 45.32M shares 41.05M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.47M $11.25M $2.800M
YoY Change 135.43% 113.05% -32.08%
Cash & Equivalents $10.47M $11.24M $3.539M
Short-Term Investments $930.00 $1.190K $1.740K
Other Short-Term Assets $45.25K $80.35K $4.693M
YoY Change -85.1% -66.81% 2173.0%
Inventory
Prepaid Expenses $299.4K $284.1K
Receivables
Other Receivables
Total Short-Term Assets $10.89M $11.69M $7.493M
YoY Change 129.22% 111.67% 73.1%
LONG-TERM ASSETS
Property, Plant & Equipment $12.66M $12.41M $12.14M
YoY Change 7.33% 5.24% 2.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $676.4K $665.4K $665.4K
YoY Change -17.7% -19.03% -20.0%
Total Long-Term Assets $22.82M $22.56M $22.30M
YoY Change 3.25% 2.09% 0.81%
TOTAL ASSETS
Total Short-Term Assets $10.89M $11.69M $7.493M
Total Long-Term Assets $22.82M $22.56M $22.30M
Total Assets $33.71M $34.25M $29.79M
YoY Change 25.54% 23.99% 12.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $353.4K $493.6K $340.3K
YoY Change -24.23% 42.64% -2.25%
Accrued Expenses $219.5K $181.3K $164.0K
YoY Change 40.45% 10.43% 12.62%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $708.0K $814.5K $643.9K
YoY Change -5.12% 22.54% 1.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $544.1K $589.9K $601.3K
YoY Change -19.73% -16.34% -15.08%
Total Long-Term Liabilities $544.1K $589.9K $601.3K
YoY Change -19.73% -16.34% -15.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $708.0K $814.5K $643.9K
Total Long-Term Liabilities $544.1K $589.9K $601.3K
Total Liabilities $3.961M $4.113M $3.954M
YoY Change -4.16% 0.85% -2.38%
SHAREHOLDERS EQUITY
Retained Earnings -$12.58M -$12.06M
YoY Change
Common Stock $42.58M $42.29M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 306.0 shares 306.0 shares
Shareholders Equity $29.75M $30.14M $25.84M
YoY Change
Total Liabilities & Shareholders Equity $33.71M $34.25M $29.79M
YoY Change 25.54% 23.99% 12.65%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$527.5K $2.280M -$1.174M
YoY Change -36.48% -580.3% 302.45%
Depreciation, Depletion And Amortization $13.56K $0.00 $5.910K
YoY Change -100.0% 122.18%
Cash From Operating Activities -$646.2K $6.908M -$1.087M
YoY Change -21.45% -1568.28% 283.48%
INVESTING ACTIVITIES
Capital Expenditures -$259.5K -$266.0K -$369.9K
YoY Change 469.08%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$259.5K -$266.0K -$369.9K
YoY Change 469.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 289.1K 1.989M 3.354M
YoY Change 449.43% 24.54% -13.32%
NET CHANGE
Cash From Operating Activities -646.2K 6.908M -1.087M
Cash From Investing Activities -259.5K -266.0K -369.9K
Cash From Financing Activities 289.1K 1.989M 3.354M
Net Change In Cash -616.6K 8.631M 1.897M
YoY Change -19.93% 665.91% -46.13%
FREE CASH FLOW
Cash From Operating Activities -$646.2K $6.908M -$1.087M
Capital Expenditures -$259.5K -$266.0K -$369.9K
Free Cash Flow -$386.7K $7.174M -$717.2K
YoY Change -53.0% -1624.82% 228.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-55626
dei Entity Registrant Name
EntityRegistrantName
WESTERN URANIUM & VANADIUM CORP.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A6
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1271843
dei Entity Address Address Line1
EntityAddressAddressLine1
330 Bay Street,
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1400
dei Entity Address City Or Town
EntityAddressCityOrTown
Toronto
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
M5H 2S8
dei City Area Code
CityAreaCode
(970)
dei Local Phone Number
LocalPhoneNumber
864-2125
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
43314338 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11244681 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
880821 usd
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
75057 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
75057 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
4085723 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
284063 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
153701 usd
CY2022Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1191 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
2120 usd
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
80345 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
264039 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
11685337 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
5461461 usd
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
665429 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
665389 usd
CY2022Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
12410111 usd
CY2021Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
11780142 usd
CY2022Q2 wstrf Ablation Intellectual Property
AblationIntellectualProperty
9488051 usd
CY2021Q4 wstrf Ablation Intellectual Property
AblationIntellectualProperty
9488051 usd
us-gaap Gross Profit
GrossProfit
3458789 usd
us-gaap Gross Profit
GrossProfit
32310 usd
CY2022Q2 us-gaap Assets
Assets
34248928 usd
CY2021Q4 us-gaap Assets
Assets
27395043 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
674816 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
699593 usd
CY2022Q2 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
75057 usd
CY2021Q4 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
75057 usd
CY2021Q4 wstrf Subscription Payable
SubscriptionPayable
146177 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
64620 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
48465 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
814493 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
969292 usd
CY2022Q2 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
216425 usd
CY2021Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
196563 usd
CY2022Q2 wstrf Deferred Tax Liability
DeferredTaxLiability
2708887 usd
CY2021Q4 wstrf Deferred Tax Liability
DeferredTaxLiability
2708887 usd
CY2022Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
345732 usd
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
362794 usd
CY2022Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
27705 usd
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
60015 usd
CY2022Q2 us-gaap Liabilities
Liabilities
4113242 usd
CY2021Q4 us-gaap Liabilities
Liabilities
4297551 usd
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43314644 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39073428 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43314338 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39073122 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
42291884 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
36195510 usd
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
306 shares
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
306 shares
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12055549 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13161496 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-100649 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
63478 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30135686 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23097492 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34248928 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27395043 usd
CY2022Q2 us-gaap Revenues
Revenues
7346646 usd
CY2021Q2 us-gaap Revenues
Revenues
16155 usd
us-gaap Revenues
Revenues
7502872 usd
us-gaap Revenues
Revenues
32310 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
4044083 usd
us-gaap Cost Of Revenue
CostOfRevenue
4044083 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
3302563 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
16155 usd
CY2022Q2 wstrf Mining Expenditures
MiningExpenditures
122588 usd
CY2021Q2 wstrf Mining Expenditures
MiningExpenditures
40034 usd
wstrf Mining Expenditures
MiningExpenditures
411626 usd
wstrf Mining Expenditures
MiningExpenditures
87893 usd
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
212459 usd
CY2021Q2 us-gaap Professional Fees
ProfessionalFees
104481 usd
us-gaap Professional Fees
ProfessionalFees
348519 usd
us-gaap Professional Fees
ProfessionalFees
150868 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
655757 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
262799 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1518819 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
473980 usd
CY2022Q2 wstrf Consulting Fees
ConsultingFees
20307 usd
CY2021Q2 wstrf Consulting Fees
ConsultingFees
4009 usd
wstrf Consulting Fees
ConsultingFees
59819 usd
wstrf Consulting Fees
ConsultingFees
4009 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
1011111 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
411323 usd
us-gaap Operating Expenses
OperatingExpenses
2338783 usd
us-gaap Operating Expenses
OperatingExpenses
716750 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2291452 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-395168 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1120006 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-684440 usd
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15902 usd
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1001 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-18059 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3343 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000 usd
CY2021Q2 wstrf Settlement Expense
SettlementExpense
78441 usd
wstrf Settlement Expense
SettlementExpense
78441 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
2279550 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-474610 usd
us-gaap Net Income Loss
NetIncomeLoss
1105947 usd
us-gaap Net Income Loss
NetIncomeLoss
-766224 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-220788 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
24930 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-164127 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
69894 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2058762 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-449680 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
941820 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-696330 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43142312 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37733961 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42102885 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35241493 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45321130 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37733961 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45248896 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35241493 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
23097492 usd
CY2022Q1 wstrf Private Placement January Twenty Two Thousand Twenty Two
PrivatePlacementJanuaryTwentyTwoThousandTwentyTwo
3011878 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
502145 usd
CY2022Q1 wstrf Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
341850 usd
CY2022Q1 wstrf Foreign Exchange Loss
ForeignExchangeLoss
56661 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1173603 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
25836423 usd
CY2022Q2 wstrf Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
1989427 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
251074 usd
CY2022Q2 wstrf Foreign Exchange Loss
ForeignExchangeLoss
-220788 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
2279550 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
30135686 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
18773366 usd
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1950509 usd
CY2021Q1 wstrf Stock Issued During Period Sale O Private Placement
StockIssuedDuringPeriodSaleOPrivatePlacement
1918797 usd
CY2021Q1 wstrf Foreign Exchange Loss
ForeignExchangeLoss
44964 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-291614 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
22396022 usd
CY2021Q2 wstrf Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
1597416 usd
CY2021Q2 wstrf Foreign Exchange Loss
ForeignExchangeLoss
24930 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-474610 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
23543758 usd
us-gaap Net Income Loss
NetIncomeLoss
1105947 usd
us-gaap Net Income Loss
NetIncomeLoss
-766224 usd
us-gaap Depreciation
Depreciation
5908 usd
us-gaap Depreciation
Depreciation
8564 usd
wstrf Discontinuation Of Reclamation Liability
DiscontinuationOfReclamationLiability
19862 usd
wstrf Discontinuation Of Reclamation Liability
DiscontinuationOfReclamationLiability
2867 usd
wstrf Increase Decrease In Warrant Modification Expenses
IncreaseDecreaseInWarrantModificationExpenses
753219 usd
wstrf Change In Marketable Securities
ChangeInMarketableSecurities
929 usd
wstrf Change In Marketable Securities
ChangeInMarketableSecurities
-375 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4085723 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4853826 shares
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14632331 shares
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-53332 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
18856 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-24778 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
52388 usd
us-gaap Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
-146177 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-16155 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-32310 usd
wstrf Increase Decrease In Reclamation Liabilities
IncreaseDecreaseInReclamationLiabilities
17062 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5820748 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-753946 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
635876 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
65000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-635876 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-65000 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
3011878 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2331277 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1597416 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3869306 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5343155 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5466722 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-164127 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
52788 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
10363900 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4700564 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1621267 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1472061 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11985167 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6172625 usd
CY2022Q2 us-gaap Cash
Cash
11244681 usd
CY2021Q2 us-gaap Cash
Cash
5275792 usd
CY2022Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
75057 usd
CY2021Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
75057 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
665429 usd
CY2021Q2 us-gaap Restricted Cash
RestrictedCash
821776 usd
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
11985167 usd
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6172625 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
wstrf Accretion Reclamation Obligation
AccretionReclamationObligation
19862 usd
wstrf Accretion Reclamation Obligation
AccretionReclamationObligation
5536 usd
wstrf Discontinuation Of Reclamation Liabilitys
DiscontinuationOfReclamationLiabilitys
2669 usd
CY2022Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
291482 usd
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022Q2 us-gaap Net Investment Income
NetInvestmentIncome
2279550 usd
CY2022Q2 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
12055549 usd
wstrf Working Capital Deficit
WorkingCapitalDeficit
10870844 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
3011878 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. By their nature, these estimates are subject to measurement uncertainty, and the effects on the condensed consolidated financial statements of changes in such estimates in future periods could be significant. Significant areas requiring management’s estimates and assumptions include the determination of the fair value of transactions involving common shares, assessment of the useful life and evaluation for impairment of Kinetic Separation intellectual property, valuation and impairment assessments of mineral properties and equipment, valuation of deferred contingent consideration, valuation of the reclamation liability, valuation of stock-based compensation, and valuation of available-for-sale securities. Other areas requiring estimates include allocations of expenditures, depletion, and amortization of mineral rights and properties. Actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"/>
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
2279550 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-474610 usd
us-gaap Net Income Loss
NetIncomeLoss
1105947 usd
us-gaap Net Income Loss
NetIncomeLoss
-766224 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43142312 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37733961 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42102885 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35241493 shares
CY2022Q2 us-gaap Dilutive Securities
DilutiveSecurities
2178818 usd
us-gaap Dilutive Securities
DilutiveSecurities
3146011 usd
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45321130 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37733961 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45248896 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35241493 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3953826 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14632331 shares
wstrf Mineral Assets Equipment And Kinetic Separation Intellectual Property And Other Property
MineralAssetsEquipmentAndKineticSeparationIntellectualPropertyAndOtherProperty
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-variant: small-caps; text-transform: uppercase"><b>NOTE 4 – MINERAL ASSETS equipment, Kinetic separation INTELLECTUAL PROPERTY, AND OTHER PROPERTY</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-variant: small-caps; text-transform: uppercase"><b> </b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s mining properties acquired on August 18, 2014 that the Company retains as of June 30, 2022 include: The San Rafael Uranium Project located in Emery County, Utah; The Sunday Mine Complex located in western San Miguel County, Colorado; The Van 4 Mine located in western Montrose County, Colorado; The Sage Mine located in San Juan County, Utah, and San Miguel County, Colorado. These mining properties include leased land in the states of Colorado and Utah. None of these mining properties were operational at the date of acquisition.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s mining properties acquired on September 16, 2015 that the Company retains as of June 30, 2022 include Hansen, North Hansen and Hansen Picnic Tree located in Fremont and Teller Counties, Colorado. The Company also acquired the Keota project located in Weld County, Colorado and the Ferris Haggerty project located in Carbon County Wyoming. These mining assets include both owned and leased land in the states of Utah, Colorado, and Wyoming. All of the mining assets represent properties which have previously been mined, to different degrees, for uranium.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As the Company has not formally established proven or probable reserves on any of its properties, there is inherent uncertainty as to whether or not any mineralized material can be economically extracted as originally planned and anticipated.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s mineral properties and equipment and kinetic separation intellectual property are:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: justify"> </td><td style="white-space: nowrap; padding-bottom: 1.5pt"> </td> <td colspan="2" style="white-space: nowrap; text-align: center; border-bottom: Black 1.5pt solid">As of <br/>June 30,<br/> 2022</td><td style="white-space: nowrap; padding-bottom: 1.5pt"> </td><td style="white-space: nowrap; padding-bottom: 1.5pt"> </td> <td colspan="2" style="white-space: nowrap; text-align: center; border-bottom: Black 1.5pt solid">As of <br/>December 31, <br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left; text-indent: -10pt; padding-left: 10pt">Mineral properties and equipment</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">12,410,111</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">11,780,142</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; text-indent: -10pt; padding-left: 10pt">Kinetic separation intellectual property</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">9,488,051</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">9,488,051</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Oil and Gas Lease and Easement</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company entered into an oil and gas lease that became effective with respect to minerals and mineral rights owned by the Company of approximately 160 surface acres of the Company’s property in Colorado. As consideration for entering into the lease, the lessee has agreed to pay the Company a royalty from the lessee’s revenue attributed to oil and gas produced, saved, and sold attributable to the net mineral interest. The Company has also received cash payments from the lessee related to the easement that the Company is recognizing incrementally over the eight year term of the easement.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On June 23, 2020, the same entity, as discussed above, elected to extend the oil and gas lease easement for three additional years, commencing on the date the lease would have previously expired. During 2021, the operator completed all well development stages, and each of the eight (8) Blue Teal Fed wells commenced oil and gas production by mid-August 2021. On January 31, 2022, the operator of the Weld County Colorado oil and gas pooled trust issued the first cumulative royalty payment check in the amount of $207,552 for August 2021 through December 2021 sales which was recognized as income in the fourth quarter of 2021. Royalty receipts were received monthly as earned during each of the months in the first two quarters of 2022</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended June 30, 2022 and 2021, the Company recognized aggregate revenue of $123,037 and $16,155, respectively, and for the six months ended June 30, 2022 and 2021, the Company recognized aggregate revenue of $279,263 and $32,310, respectively, under these oil and gas lease arrangements.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Reclamation Liabilities</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s mines are subject to certain asset retirement obligations, which the Company has recorded as reclamation liabilities. The reclamation liabilities of the United States mines are subject to legal and regulatory requirements, and estimates of the costs of reclamation are reviewed periodically by the applicable regulatory authorities. The reclamation liability represents the Company’s best estimate of the present value of future reclamation costs in connection with the mineral properties. The Company determined the gross reclamation liabilities of the mineral properties to be $740,446 as of June 30, 2022 and December 31, 2021. On March 2, 2020, the Colorado Mined Land Reclamation Board (“MLRB”) issued an order vacating the Van 4 Temporary Cessation, terminating mining operations and ordering commencement of final reclamation. The Company has begun the reclamation of the Van 4 Mine. The reclamation cost is fully covered by the reclamation bonds posted upon acquisition of the property. The Company adjusted the fair value of its reclamation obligation for the Van 4 Mine. The portion of the reclamation liability related to the Van 4 Mine and its related restricted cash are included in current liabilities and current assets, respectively, at a value of $75,057. The Company expects to begin incurring the reclamation liability after 2054 for all mines that are not in reclamation and accordingly, has discounted the gross liabilities over their remaining lives using a discount rate of 5.4%. The net discounted aggregated values as of June 30, 2022 and December 31, 2021 were $291,482 and $271,620, respectively. The gross reclamation liabilities as of June 30, 2022 and December 31, 2021 are secured by financial warranties in the amount of $740,486 and $740,446, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Reclamation liability activity for the six months ended June 30, 2022 and 2021 consists of:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: normal; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: normal; text-align: center; border-bottom: Black 1.5pt solid">For the Six Months Ended<br/> June 30,</td><td style="padding-bottom: 1.5pt; font-weight: normal"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: normal; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: normal; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: normal"> </td><td style="font-weight: normal; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: normal; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: normal"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Beginning balance at January 1</td><td style="width: 1%; font-weight: normal"> </td> <td style="width: 1%; font-weight: normal; text-align: left">$</td><td style="width: 9%; font-weight: normal; text-align: right">271,620</td><td style="width: 1%; font-weight: normal; text-align: left"> </td><td style="width: 1%; font-weight: normal"> </td> <td style="width: 1%; font-weight: normal; text-align: left">$</td><td style="width: 9%; font-weight: normal; text-align: right">309,940</td><td style="width: 1%; font-weight: normal; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify">Accretion</td><td style="font-weight: normal"> </td> <td style="font-weight: normal; text-align: left"> </td><td style="font-weight: normal; text-align: right">19,862</td><td style="font-weight: normal; text-align: left"> </td><td style="font-weight: normal"> </td> <td style="font-weight: normal; text-align: left"> </td><td style="font-weight: normal; text-align: right">5,536</td><td style="font-weight: normal; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt">Discontinuation of reclamation liability</td><td style="font-weight: normal; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: normal; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; font-weight: normal; text-align: right"><div style="-sec-ix-hidden: hidden-fact-90">-</div></td><td style="padding-bottom: 1.5pt; font-weight: normal; text-align: left"> </td><td style="font-weight: normal; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: normal; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; font-weight: normal; text-align: right">(2,669</td><td style="padding-bottom: 1.5pt; font-weight: normal; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">Ending Balance at June 30</td><td style="font-weight: normal; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: normal; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: normal; text-align: right">291,482</td><td style="padding-bottom: 4pt; font-weight: normal; text-align: left"> </td><td style="font-weight: normal; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: normal; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: normal; text-align: right">312,807</td><td style="padding-bottom: 4pt; font-weight: normal; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="text-transform: uppercase"><b> </b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Sunday Mine Complex Permitting Status </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-transform: uppercase"><b><i> </i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 4, 2020, the Colorado DRMS sent a Notice of Hearing to Declare Termination of Mining Operations related to the status of the mining permits issued by the state of Colorado for the Sunday Mine Complex. At issue was the application of an unchallenged Colorado Court of Appeals Opinion for a separate mine (Van 4) with very different facts that are retroactively modifying DRMS rules and regulations. The Company maintains that it was timely in meeting existing rules and regulations. The hearing was scheduled to be held during several monthly MLRB Board meetings, but this matter was delayed several times. The permit hearing was held during the MLRB Board monthly meeting on July 22, 2020. At issue was the status of the five existing permits which comprise the Sunday Mine Complex. Due to COVID-19 restrictions, the hearing took place utilizing a virtual-only format. The Company prevailed in a 3 to 1 decision which acknowledged that the work completed at the Sunday Mine Complex under DRMS oversight was timely and sufficient for Western to maintain these permits. In a subsequent July 30, 2020 letter, the DRMS notified the Company that the status of the five permits (Sunday, West Sunday, St. Jude, Carnation, and Topaz) had been changed to “Active” status effective June 10, 2019, the original date on which the change of the status was approved. On August 23, 2020, the Company initiated a request for Temporary Cessation status for the Sunday Mine Complex as the mines had not been restarted within a 180-day window due to the direct and indirect impacts of the COVID-19 pandemic. Accordingly, a permit hearing was scheduled for October 21, 2020 to determine Temporary Cessation status. In a unanimous vote, the MLRB approved Temporary Cessation status for each of the five Sunday Mine Complex permits (Sunday, West Sunday, St. Jude, Carnation, and Topaz). On October 9, 2020, the MLRB issued a board order which finalized the findings of the July 22, 2020 permit hearing. On November 10, 2020, the MLRB issued a board order which finalized the findings of the October 21, 2020 permit hearing. On November 6, 2020, the MLRB signed an order placing the five Sunday Mine Complex mine permits into Temporary Cessation. On November 12, 2020, a coalition of environmental groups (the “Plaintiffs”) filed a complaint against the MLRB seeking a partial appeal of the July 22, 2020 decision by requesting termination of the Topaz Mine permit. On December 15, 2020, the same coalition of environmental groups amended their complaint against the MLRB seeking a partial appeal of the October 21, 2020 decision requesting termination of the Topaz Mine permit. The Company has joined with the MLRB in defense of their July 22, 2020 and October 21, 2020 decisions. On May 5, 2021, the Plaintiffs in the Topaz Appeal filed an opening brief with the Denver District Court seeking to overturn the July 22, 2020 and October 21, 2020 MLRB permit hearing decisions on the Topaz Mine permit. The MLRB and the Company were to respond with an answer brief within 35 days on or before June 9, 2021, but instead sought a settlement. The judicial review process was delayed as extensions were put in place until August 20, 2021. A settlement was not reached, and the MLRB and the Company submitted answer briefs on August 20, 2021. The Plaintiff submitted a reply brief on September 10, 2021. On March 1, 2022, the Denver District Court reversed the MLRB’s orders regarding the Topaz Mine and remanded the case back to MLRB for further proceedings consistent with its order. The Company and the MLRB had until April 19, 2022 to appeal the Denver District Court’s ruling. Neither the Company nor the MLRB appealed the Denver District Court ruling. Western anticipates receiving an MLRB board order of reclamation for the Topaz Mine. The Company is continuing to work toward the completion of an updated Topaz Mine Plan of Operations which is a separate federal requirement of the BLM for the conduct of mining activities on federal land that has precluded the Company from commencing active mining operations at the Topaz Mine.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Kinetic Separation Intellectual Property</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Kinetic Separation intellectual property was acquired in Western’s acquisition of Black Range on September 16, 2015. Previously Black Range acquired its Kinetic Separation assets in the dissolution of a joint venture on March 17, 2015, through the acquisition of all the assets of the joint venture and received a 25-year license to utilize all of the patented and unpatented technology owned by the joint venture. The technology license agreement for patents and unpatented technology became effective as of March 17, 2015, for a period of 25 years, until March 16, 2040. There are no remaining license fee obligations, and there are no future royalties due under the agreement. The Company has the right to sub-license the technology to third parties. The Company may not sell or assign the Kinetic Separation license; however, the license could be transferred in the case of a sale of the Company. The Company has developed improvements to Kinetic Separation during the term of the license agreement and retains ownership of, and may obtain patent protection on, any such improvements developed by the Company.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">The Kinetic Separation patent was filed on September 13, 2012 and granted on February 14, 2014 by the United States Patent Office. The patent is effective for a period of 20 years until September 13, 2032. This patent is supported by two provisional patent applications. The provisional patent applications expired after one year but were incorporated in the U.S. Patent by reference and claimed benefit prior to their expirations. The status of the patent and two provisional patent applications has not changed subsequent to the 2014 patent grant. The Company has the continued right to use any patented portion of the Kinetic Separation technology that enters the public domain subsequent to the patent expiration.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">The Company anticipates Kinetic Separation will improve the efficiency of the mining and processing of the sandstone-hosted ore from Western’s conventional mines through the separation of waste from mineral bearing-ore, potentially reducing transportation, mill processing, and mill tailings costs. Kinetic Separation is not currently in use or being applied at any Company mines. The Company views Kinetic Separation as a cost saving technology, which it will seek to incorporate into ore production subsequent to commencing scaled production levels. There are also alternative applications, which the Company has explored.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Mining Equipment Purchases</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">During the six months ended June 30, 2022 and 2021, Western purchased $635,876 and $65,000, respectively, in mining equipment and vehicles.</p>
CY2020Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
309940 usd
CY2022Q2 wstrf Mineral Properties And Equipment
MineralPropertiesAndEquipment
12410111 usd
CY2021Q4 wstrf Mineral Properties And Equipment
MineralPropertiesAndEquipment
11780142 usd
CY2022Q2 wstrf Kinetic Separation Intellectual Property
KineticSeparationIntellectualProperty
9488051 usd
CY2021Q4 wstrf Kinetic Separation Intellectual Property
KineticSeparationIntellectualProperty
9488051 usd
CY2022Q2 us-gaap Area Of Land
AreaOfLand
160 acre
us-gaap Operating Leases Of Lessor Contingent Rentals Description Of Variable Rate Basis
OperatingLeasesOfLessorContingentRentalsDescriptionOfVariableRateBasis
As consideration for entering into the lease, the lessee has agreed to pay the Company a royalty from the lessee’s revenue attributed to oil and gas produced, saved, and sold attributable to the net mineral interest.
CY2022Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P8Y
CY2020Q2 wstrf Lessee Operating Lease Term Of Contracts
LesseeOperatingLeaseTermOfContracts
P3Y
CY2022Q1 us-gaap Payments To Acquire Royalty Interests In Mining Properties
PaymentsToAcquireRoyaltyInterestsInMiningProperties
207552 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
123037 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
16155 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
279263 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
32310 usd
CY2022Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
740446 usd
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
740446 usd
CY2022Q2 wstrf Reclamation Liability
ReclamationLiability
75057 usd
wstrf Reclamation Liability Description
ReclamationLiabilityDescription
The Company expects to begin incurring the reclamation liability after 2054 for all mines that are not in reclamation and accordingly, has discounted the gross liabilities over their remaining lives using a discount rate of 5.4%. The net discounted aggregated values as of June 30, 2022 and December 31, 2021 were $291,482 and $271,620, respectively.
CY2022Q2 wstrf Gross Reclamation Liabilities
GrossReclamationLiabilities
740486 usd
CY2021Q4 wstrf Gross Reclamation Liabilities
GrossReclamationLiabilities
740446 usd
CY2022Q2 us-gaap Significant Supply Commitment Description
SignificantSupplyCommitmentDescription
In April 2022, in satisfaction of the Year 5 delivery under its supply contract, the Company delivered 125,000 lbs of uranium concentrate from its prepaid uranium concentrate inventory. Accordingly, during the three and six months ended June 30, 2022, the Company recorded revenue of $7,223,609 (at a price of approximately $57 per pound) and cost of revenue of $4,044,083 related to the delivery of the uranium. In May 2022, the Company received the cash proceeds from this sale.
CY2021Q2 wstrf Strategic Acquisition Of Physical Uranium
StrategicAcquisitionOfPhysicalUranium
In May 2021, the Company executed a binding agreement to purchase 125,000 pounds of natural uranium concentrate at approximately $32 per pound.
CY2021Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
271620 usd
CY2021Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
312807 usd
wstrf Kinetic Separation Intellectual Property Description
KineticSeparationIntellectualPropertyDescription
The Kinetic Separation intellectual property was acquired in Western’s acquisition of Black Range on September 16, 2015. Previously Black Range acquired its Kinetic Separation assets in the dissolution of a joint venture on March 17, 2015, through the acquisition of all the assets of the joint venture and received a 25-year license to utilize all of the patented and unpatented technology owned by the joint venture. The technology license agreement for patents and unpatented technology became effective as of March 17, 2015, for a period of 25 years, until March 16, 2040.
us-gaap Debt Instrument Term
DebtInstrumentTerm
P20Y
us-gaap Long Term Contract For Purchase Of Electric Power Estimated Annual Cost
LongTermContractForPurchaseOfElectricPowerEstimatedAnnualCost
635876 usd
us-gaap Long Term Contract For Purchase Of Electric Power Estimated Annual Cost
LongTermContractForPurchaseOfElectricPowerEstimatedAnnualCost
65000 usd
CY2022Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
493564 usd
CY2021Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
510831 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
181252 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
188762 usd
CY2022Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
674816 usd
CY2021Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
699593 usd
CY2021Q2 us-gaap Other Commitment
OtherCommitment
78000 usd
CY2021 wstrf Physical Uranium Inventory Purchase Description
PhysicalUraniumInventoryPurchaseDescription
In December 2021, the Company paid $4,044,083, in connection with its full prepayment of the purchase price for 125,000 pounds of natural uranium concentrate.
CY2022Q1 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
98985 shares
wstrf Aggregate Warrant Were Exercised
AggregateWarrantWereExercised
1745947 shares
wstrf Proceeds From Issuance Of Private Placements
ProceedsFromIssuanceOfPrivatePlacements
2331277 usd
CY2022Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P5Y
CY2022Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.76
CY2022Q2 wstrf Class Of Warrant Or Right Exercise Price Of Warrants Or Right
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRight
1.37
wstrf Payments To Acquire Mining Permits
PaymentsToAcquireMiningPermits
73787 usd
CY2022Q2 wstrf Mining Costs
MiningCosts
92045 usd
CY2021Q2 wstrf Mining Costs
MiningCosts
5570 usd
wstrf Mining Costs
MiningCosts
351915 usd
CY2022Q1 us-gaap Share Price
SharePrice
1.76
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
1.76
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
900000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.033 pure
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0161 pure
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y7M6D
CY2022Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
251074 usd
CY2021Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
0 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
753219 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
0 usd
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2022Q2 wstrf Settlement Expense
SettlementExpense
usd
CY2022Q2 wstrf Payments To Acquire Mining Permits
PaymentsToAcquireMiningPermits
28390 usd
CY2021Q2 wstrf Payments To Acquire Mining Permits
PaymentsToAcquireMiningPermits
33063 usd
wstrf Payments To Acquire Mining Permits
PaymentsToAcquireMiningPermits
56157 usd
wstrf Mining Costs
MiningCosts
11546 usd
CY2022Q2 wstrf Royalties
Royalties
2153 usd
CY2021Q2 wstrf Royalties
Royalties
1401 usd
wstrf Royalties
Royalties
3554 usd
wstrf Royalties
Royalties
2560 usd
CY2022Q2 wstrf Mining Expenditures
MiningExpenditures
122588 usd
CY2021Q2 wstrf Mining Expenditures
MiningExpenditures
40034 usd
wstrf Mining Expenditures
MiningExpenditures
411626 usd
wstrf Mining Expenditures
MiningExpenditures
87893 usd
CY2022Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
345732 usd
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
362794 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
37500 usd
CY2021 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
65753 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
usd
wstrf Settlement Expense
SettlementExpense
usd
wstrf Increase Decrease In Warrant Modification Expenses
IncreaseDecreaseInWarrantModificationExpenses
usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
usd
us-gaap Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
usd
wstrf Increase Decrease In Reclamation Liabilities
IncreaseDecreaseInReclamationLiabilities
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021Q2 us-gaap Dilutive Securities
DilutiveSecurities
usd
us-gaap Dilutive Securities
DilutiveSecurities
usd
wstrf Discontinuation Of Reclamation Liabilitys
DiscontinuationOfReclamationLiabilitys
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001621906
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare

Files In Submission

Name View Source Status
0001213900-22-050083-index-headers.html Edgar Link pending
0001213900-22-050083-index.html Edgar Link pending
0001213900-22-050083.txt Edgar Link pending
0001213900-22-050083-xbrl.zip Edgar Link pending
f10q0622ex31-1_western.htm Edgar Link pending
f10q0622ex31-2_western.htm Edgar Link pending
f10q0622ex32_western.htm Edgar Link pending
f10q0622_westernuranium.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wstrf-20220630.xsd Edgar Link pending
wstrf-20220630_cal.xml Edgar Link unprocessable
f10q0622_westernuranium_htm.xml Edgar Link completed
wstrf-20220630_pre.xml Edgar Link unprocessable
wstrf-20220630_def.xml Edgar Link unprocessable
wstrf-20220630_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable