|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.56M
35.38%
YoY
|
$24.05M
-0.36%
YoY
|
$24.14M
-47.98%
YoY
|
$46.40M
-6.47%
YoY
|
$49.61M
51.65%
YoY
|
| Depreciation, Depletion And Amortization |
$4.516M
21.3%
YoY
|
$3.723M
100.59%
YoY
|
$1.856M
23.9%
YoY
|
$1.498M
-0.4%
YoY
|
$1.504M
0.33%
YoY
|
| Cash From Operating Activities |
$46.48M
16.76%
YoY
|
$39.81M
57.66%
YoY
|
$25.25M
-57.52%
YoY
|
$59.44M
2.7%
YoY
|
$57.88M
36.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.326M
-87.27%
YoY
|
$26.14M
-28.17%
YoY
|
$36.39M
70.74%
YoY
|
$21.31M
143.75%
YoY
|
$8.743M
277.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.63M
-8118.84%
YoY
|
-$1.205M
-99.09%
YoY
|
-$132.3M
-60.69%
YoY
|
-$336.5M
-36.32%
YoY
|
-$528.5M
44.85%
YoY
|
| Cash From Investing Activities |
$93.30M
-441.25%
YoY
|
-$27.34M
-83.79%
YoY
|
-$168.7M
-52.86%
YoY
|
-$357.8M
-33.39%
YoY
|
-$537.2M
46.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.83M
-46.98%
YoY
|
$165.7M
-9.11%
YoY
|
$182.3M
37.96%
YoY
|
$132.1M
-52.09%
YoY
|
$275.7M
-58.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.48M
16.76%
YoY
|
$39.81M
57.66%
YoY
|
$25.25M
-57.52%
YoY
|
$59.44M
2.7%
YoY
|
$57.88M
36.88%
YoY
|
| Cash From Investing Activities |
$93.30M
-441.25%
YoY
|
-$27.34M
-83.79%
YoY
|
-$168.7M
-52.86%
YoY
|
-$357.8M
-33.39%
YoY
|
-$537.2M
46.31%
YoY
|
| Cash From Financing Activities |
$87.83M
-46.98%
YoY
|
$165.7M
-9.11%
YoY
|
$182.3M
37.96%
YoY
|
$132.1M
-52.09%
YoY
|
$275.7M
-58.73%
YoY
|
| Net Change In Cash |
$227.6M
27.78%
YoY
|
$178.1M
358.86%
YoY
|
$38.82M
-123.34%
YoY
|
-$166.3M
-18.33%
YoY
|
-$203.6M
-159.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.48M
16.76%
YoY
|
$39.81M
57.66%
YoY
|
$25.25M
-57.52%
YoY
|
$59.44M
2.7%
YoY
|
$57.88M
36.88%
YoY
|
| Capital Expenditures |
$3.326M
-87.27%
YoY
|
$26.14M
-28.17%
YoY
|
$36.39M
70.74%
YoY
|
$21.31M
143.75%
YoY
|
$8.743M
277.02%
YoY
|
| Free Cash Flow |
$43.15M
215.63%
YoY
|
$13.67M
-222.75%
YoY
|
-$11.14M
-129.21%
YoY
|
$38.13M
-22.4%
YoY
|
$49.14M
22.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.57M
34.81%
YoY
|
$7.425M
4.62%
YoY
|
$9.314M
56.49%
YoY
|
$7.979M
53.68%
YoY
|
$7.842M
35.0%
YoY
|
$7.097M
56.84%
YoY
|
$5.952M
0.78%
YoY
|
$5.192M
-11.43%
YoY
|
$5.809M
-25.94%
YoY
|
$4.525M
-49.42%
YoY
|
$5.906M
-49.09%
YoY
|
$5.862M
-53.72%
YoY
|
$7.844M
-40.5%
YoY
|
$8.946M
-24.89%
YoY
|
$11.60M
-8.69%
YoY
|
$12.67M
-4.32%
YoY
|
$13.18M
12.19%
YoY
|
$11.91M
39.23%
YoY
|
$12.71M
56.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.153M
4.44%
YoY
|
$1.144M
-1.29%
YoY
|
$1.140M
8.88%
YoY
|
$1.127M
13.61%
YoY
|
$1.104M
110.29%
YoY
|
$1.159M
73.76%
YoY
|
$1.047M
175.53%
YoY
|
$992.0K
145.54%
YoY
|
$525.0K
29.95%
YoY
|
$667.0K
63.88%
YoY
|
$380.0K
-7.54%
YoY
|
$404.0K
9.19%
YoY
|
$404.0K
31.6%
YoY
|
$407.0K
13.06%
YoY
|
$411.0K
8.16%
YoY
|
$370.0K
-5.13%
YoY
|
$307.0K
-17.69%
YoY
|
$360.0K
-2.7%
YoY
|
$380.0K
0.0%
YoY
|
| Cash From Operating Activities |
$12.89M
32.17%
YoY
|
$11.79M
9.68%
YoY
|
$12.00M
-7.21%
YoY
|
$13.53M
35.24%
YoY
|
$9.749M
59.27%
YoY
|
$10.75M
49.23%
YoY
|
$12.93M
66.23%
YoY
|
$10.00M
28.73%
YoY
|
$6.121M
145.43%
YoY
|
$7.205M
-31.5%
YoY
|
$7.780M
-49.07%
YoY
|
$7.770M
-57.13%
YoY
|
$2.494M
-83.93%
YoY
|
$10.52M
-31.92%
YoY
|
$15.28M
9.74%
YoY
|
$18.13M
34.66%
YoY
|
$15.52M
3.12%
YoY
|
$15.45M
37.58%
YoY
|
$13.92M
84.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$497.0K
-66.69%
YoY
|
$421.0K
-83.61%
YoY
|
$650.0K
-89.12%
YoY
|
$764.0K
-89.48%
YoY
|
$1.492M
-85.55%
YoY
|
$2.568M
-78.03%
YoY
|
$5.975M
-38.4%
YoY
|
$7.265M
-7.29%
YoY
|
$10.33M
44.17%
YoY
|
$11.69M
26.29%
YoY
|
$9.700M
-376.51%
YoY
|
$7.836M
-590.36%
YoY
|
$7.164M
3.06%
YoY
|
$9.255M
-497.21%
YoY
|
-$3.508M
7.61%
YoY
|
-$1.598M
-27.03%
YoY
|
$6.951M
621.81%
YoY
|
-$2.330M
36.26%
YoY
|
-$3.260M
1711.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.77M
-1387.92%
YoY
|
$70.31M
43.77%
YoY
|
-$32.00M
466.77%
YoY
|
$59.84M
3568.85%
YoY
|
-$1.457M
-96.84%
YoY
|
$48.91M
-193.4%
YoY
|
-$5.646M
-84.02%
YoY
|
$1.631M
-104.29%
YoY
|
-$46.10M
601.72%
YoY
|
-$52.36M
-53.67%
YoY
|
-$35.34M
30.76%
YoY
|
-$38.03M
-47.66%
YoY
|
-$6.569M
-94.69%
YoY
|
-$113.0M
-9.75%
YoY
|
-$27.03M
-85.76%
YoY
|
-$72.67M
-52.83%
YoY
|
-$123.8M
108.65%
YoY
|
-$125.2M
52.65%
YoY
|
-$189.8M
118.87%
YoY
|
| Cash From Investing Activities |
$18.27M
-719.46%
YoY
|
$69.89M
50.83%
YoY
|
-$33.00M
183.97%
YoY
|
$59.08M
-1148.54%
YoY
|
-$2.949M
-94.77%
YoY
|
$46.34M
-172.35%
YoY
|
-$11.62M
-74.2%
YoY
|
-$5.634M
-87.72%
YoY
|
-$56.42M
310.86%
YoY
|
-$64.05M
-47.62%
YoY
|
-$45.04M
47.51%
YoY
|
-$45.87M
-38.24%
YoY
|
-$13.73M
-89.5%
YoY
|
-$122.3M
-4.15%
YoY
|
-$30.53M
-84.19%
YoY
|
-$74.27M
-52.47%
YoY
|
-$130.8M
116.84%
YoY
|
-$127.6M
52.31%
YoY
|
-$193.1M
122.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$140.3M
253.59%
YoY
|
$156.5M
447.38%
YoY
|
-$91.00M
-1463.91%
YoY
|
$61.99M
-2515.78%
YoY
|
-$39.67M
-129.83%
YoY
|
$28.59M
-71.86%
YoY
|
$6.672M
-74.47%
YoY
|
-$2.566M
-105.42%
YoY
|
$133.0M
1751.85%
YoY
|
$101.6M
28.74%
YoY
|
$26.13M
-45.23%
YoY
|
$47.36M
-177.42%
YoY
|
$7.180M
-89.23%
YoY
|
$78.90M
-71.04%
YoY
|
$47.71M
-180.6%
YoY
|
-$61.17M
-169.41%
YoY
|
$66.67M
-359.52%
YoY
|
$272.5M
-32.41%
YoY
|
-$59.19M
-307.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.89M
32.17%
YoY
|
$11.79M
9.68%
YoY
|
$12.00M
-7.21%
YoY
|
$13.53M
35.24%
YoY
|
$9.749M
59.27%
YoY
|
$10.75M
49.23%
YoY
|
$12.93M
66.23%
YoY
|
$10.00M
28.73%
YoY
|
$6.121M
145.43%
YoY
|
$7.205M
-31.5%
YoY
|
$7.780M
-49.07%
YoY
|
$7.770M
-57.13%
YoY
|
$2.494M
-83.93%
YoY
|
$10.52M
-31.92%
YoY
|
$15.28M
9.74%
YoY
|
$18.13M
34.66%
YoY
|
$15.52M
3.12%
YoY
|
$15.45M
37.58%
YoY
|
$13.92M
84.86%
YoY
|
| Cash From Investing Activities |
$18.27M
-719.46%
YoY
|
$69.89M
50.83%
YoY
|
-$33.00M
183.97%
YoY
|
$59.08M
-1148.54%
YoY
|
-$2.949M
-94.77%
YoY
|
$46.34M
-172.35%
YoY
|
-$11.62M
-74.2%
YoY
|
-$5.634M
-87.72%
YoY
|
-$56.42M
310.86%
YoY
|
-$64.05M
-47.62%
YoY
|
-$45.04M
47.51%
YoY
|
-$45.87M
-38.24%
YoY
|
-$13.73M
-89.5%
YoY
|
-$122.3M
-4.15%
YoY
|
-$30.53M
-84.19%
YoY
|
-$74.27M
-52.47%
YoY
|
-$130.8M
116.84%
YoY
|
-$127.6M
52.31%
YoY
|
-$193.1M
122.15%
YoY
|
| Cash From Financing Activities |
-$140.3M
253.59%
YoY
|
$156.5M
447.38%
YoY
|
-$91.00M
-1463.91%
YoY
|
$61.99M
-2515.78%
YoY
|
-$39.67M
-129.83%
YoY
|
$28.59M
-71.86%
YoY
|
$6.672M
-74.47%
YoY
|
-$2.566M
-105.42%
YoY
|
$133.0M
1751.85%
YoY
|
$101.6M
28.74%
YoY
|
$26.13M
-45.23%
YoY
|
$47.36M
-177.42%
YoY
|
$7.180M
-89.23%
YoY
|
$78.90M
-71.04%
YoY
|
$47.71M
-180.6%
YoY
|
-$61.17M
-169.41%
YoY
|
$66.67M
-359.52%
YoY
|
$272.5M
-32.41%
YoY
|
-$59.19M
-307.25%
YoY
|
| Net Change In Cash |
-$109.1M
231.96%
YoY
|
$238.2M
177.97%
YoY
|
-$112.0M
-1502.81%
YoY
|
$134.6M
7368.98%
YoY
|
-$32.87M
-139.76%
YoY
|
$85.68M
91.51%
YoY
|
$7.984M
-171.73%
YoY
|
$1.802M
-80.55%
YoY
|
$82.66M
-2136.46%
YoY
|
$44.74M
-236.17%
YoY
|
-$11.13M
-134.3%
YoY
|
$9.264M
-107.9%
YoY
|
-$4.059M
-91.64%
YoY
|
-$32.85M
-120.49%
YoY
|
$32.45M
-113.61%
YoY
|
-$117.3M
114.59%
YoY
|
-$48.57M
-31.54%
YoY
|
$160.4M
-51.49%
YoY
|
-$238.4M
368.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.89M
32.17%
YoY
|
$11.79M
9.68%
YoY
|
$12.00M
-7.21%
YoY
|
$13.53M
35.24%
YoY
|
$9.749M
59.27%
YoY
|
$10.75M
49.23%
YoY
|
$12.93M
66.23%
YoY
|
$10.00M
28.73%
YoY
|
$6.121M
145.43%
YoY
|
$7.205M
-31.5%
YoY
|
$7.780M
-49.07%
YoY
|
$7.770M
-57.13%
YoY
|
$2.494M
-83.93%
YoY
|
$10.52M
-31.92%
YoY
|
$15.28M
9.74%
YoY
|
$18.13M
34.66%
YoY
|
$15.52M
3.12%
YoY
|
$15.45M
37.58%
YoY
|
$13.92M
84.86%
YoY
|
| Capital Expenditures |
$497.0K
-66.69%
YoY
|
$421.0K
-83.61%
YoY
|
$650.0K
-89.12%
YoY
|
$764.0K
-89.48%
YoY
|
$1.492M
-85.55%
YoY
|
$2.568M
-78.03%
YoY
|
$5.975M
-38.4%
YoY
|
$7.265M
-7.29%
YoY
|
$10.33M
44.17%
YoY
|
$11.69M
26.29%
YoY
|
$9.700M
-376.51%
YoY
|
$7.836M
-590.36%
YoY
|
$7.164M
3.06%
YoY
|
$9.255M
-497.21%
YoY
|
-$3.508M
7.61%
YoY
|
-$1.598M
-27.03%
YoY
|
$6.951M
621.81%
YoY
|
-$2.330M
36.26%
YoY
|
-$3.260M
1711.11%
YoY
|
| Free Cash Flow |
$12.39M
50.03%
YoY
|
$11.37M
38.95%
YoY
|
$11.35M
63.12%
YoY
|
$12.76M
366.31%
YoY
|
$8.257M
-296.27%
YoY
|
$8.184M
-282.56%
YoY
|
$6.958M
-462.4%
YoY
|
$2.737M
-4246.97%
YoY
|
-$4.207M
-9.91%
YoY
|
-$4.483M
-454.95%
YoY
|
-$1.920M
-110.22%
YoY
|
-$66.00K
-100.33%
YoY
|
-$4.670M
-154.51%
YoY
|
$1.263M
-92.9%
YoY
|
$18.78M
9.34%
YoY
|
$19.72M
26.03%
YoY
|
$8.568M
-39.17%
YoY
|
$17.78M
37.4%
YoY
|
$17.18M
122.83%
YoY
|
Loading...