|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$11.97M
-579.36%
YoY
|
$2.497M
-18.96%
YoY
|
$3.081M
-305.74%
YoY
|
-$1.497M
N/A
|
| Depreciation, Depletion And Amortization |
$102.7K
53.07%
YoY
|
$67.07K
1108.25%
YoY
|
$5.551K
23.36%
YoY
|
$4.500K
N/A
|
| Cash From Operating Activities |
$360.0K
-119.49%
YoY
|
-$1.847M
-115.43%
YoY
|
$11.97M
1493.82%
YoY
|
$750.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$13.74K
-94.76%
YoY
|
$262.1K
5164.99%
YoY
|
$4.978K
-7.81%
YoY
|
$5.400K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$7.947M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.74K
-99.83%
YoY
|
-$8.209M
164814.36%
YoY
|
-$4.978K
-7.81%
YoY
|
-$5.400K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.122M
-185.36%
YoY
|
-$6.000M
-160.0%
YoY
|
$10.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.756M
-133.21%
YoY
|
-$8.299M
-163.96%
YoY
|
$12.98M
1139.18%
YoY
|
$1.047M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$360.0K
-119.49%
YoY
|
-$1.847M
-115.43%
YoY
|
$11.97M
1493.82%
YoY
|
$750.9K
N/A
|
| Cash From Investing Activities |
-$13.74K
-99.83%
YoY
|
-$8.209M
164814.36%
YoY
|
-$4.978K
-7.81%
YoY
|
-$5.400K
N/A
|
| Cash From Financing Activities |
$2.756M
-133.21%
YoY
|
-$8.299M
-163.96%
YoY
|
$12.98M
1139.18%
YoY
|
$1.047M
N/A
|
| Net Change In Cash |
$3.248M
-117.84%
YoY
|
-$18.21M
-173.39%
YoY
|
$24.81M
1283.86%
YoY
|
$1.793M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$360.0K
-119.49%
YoY
|
-$1.847M
-115.43%
YoY
|
$11.97M
1493.82%
YoY
|
$750.9K
N/A
|
| Capital Expenditures |
$13.74K
-94.76%
YoY
|
$262.1K
5164.99%
YoY
|
$4.978K
-7.81%
YoY
|
$5.400K
N/A
|
| Free Cash Flow |
$346.2K
-116.41%
YoY
|
-$2.109M
-117.63%
YoY
|
$11.96M
1504.7%
YoY
|
$745.5K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$8.367M
628.61%
YoY
|
-$11.97M
-579.35%
YoY
|
-$1.148M
200.92%
YoY
|
$2.497M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$348.7K
22.01%
YoY
|
$307.8K
104.25%
YoY
|
$285.8K
N/A
|
| Cash From Operating Activities |
N/A
|
$2.908M
-39.8%
YoY
|
-$2.548M
-61.84%
YoY
|
$4.830M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$6.700K
-79.51%
YoY
|
$7.100K
-96.9%
YoY
|
$32.70K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$767.4K
N/A
|
| Cash From Investing Activities |
N/A
|
-$6.700K
-99.16%
YoY
|
-$7.100K
-99.9%
YoY
|
-$800.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$4.655M
-213.16%
YoY
|
-$1.899M
-54.65%
YoY
|
-$4.113M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
N/A
|
$2.908M
-39.8%
YoY
|
-$2.548M
-61.84%
YoY
|
$4.830M
N/A
|
| Cash From Investing Activities |
N/A
|
-$6.700K
-99.16%
YoY
|
-$7.100K
-99.9%
YoY
|
-$800.1K
N/A
|
| Cash From Financing Activities |
N/A
|
$4.655M
-213.16%
YoY
|
-$1.899M
-54.65%
YoY
|
-$4.113M
N/A
|
| Net Change In Cash |
N/A
|
$7.555M
-9115.99%
YoY
|
-$4.453M
-75.63%
YoY
|
-$83.80K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$2.908M
-39.8%
YoY
|
-$2.548M
-61.84%
YoY
|
$4.830M
N/A
|
| Capital Expenditures |
N/A
|
$6.700K
-79.51%
YoY
|
$7.100K
-96.9%
YoY
|
$32.70K
N/A
|
| Free Cash Flow |
N/A
|
$2.901M
-39.53%
YoY
|
-$2.555M
-63.01%
YoY
|
$4.797M
N/A
|
Loading...