|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$823.8M
18.53%
YoY
|
$695.0M
16.88%
YoY
|
$594.7M
23.45%
YoY
|
$481.7M
3.34%
YoY
|
$466.2M
59.1%
YoY
|
| Depreciation, Depletion And Amortization |
$66.90M
8.96%
YoY
|
$61.40M
7.91%
YoY
|
$56.90M
7.16%
YoY
|
$53.10M
-1.67%
YoY
|
$54.00M
16.38%
YoY
|
| Cash From Operating Activities |
$910.3M
26.16%
YoY
|
$721.6M
-3.07%
YoY
|
$744.4M
-45.86%
YoY
|
$1.375B
21.59%
YoY
|
$1.131B
-318.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.95M
-41.94%
YoY
|
$86.03M
85.39%
YoY
|
$46.41M
-13.18%
YoY
|
$53.45M
-6.35%
YoY
|
$57.08M
-10.32%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$531.3M
-10422.67%
YoY
|
$5.147M
N/A
|
$0.00
-100.0%
YoY
|
$585.4M
N/A
|
| Other Investing Activities |
-$6.119B
4.41%
YoY
|
-$5.860B
83.63%
YoY
|
-$3.191B
-7.15%
YoY
|
-$3.437B
-41.46%
YoY
|
-$5.872B
-17.52%
YoY
|
| Cash From Investing Activities |
-$6.169B
3.74%
YoY
|
-$5.946B
83.65%
YoY
|
-$3.238B
-7.25%
YoY
|
-$3.491B
-41.12%
YoY
|
-$5.929B
-17.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$169.4M
18.25%
YoY
|
$143.3M
13.99%
YoY
|
$125.7M
16.15%
YoY
|
$108.2M
9.71%
YoY
|
$98.63M
14.83%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$285.7M
2895.06%
YoY
|
$9.540M
-89.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.268B
0.15%
YoY
|
$5.260B
116.82%
YoY
|
$2.426B
10.49%
YoY
|
$2.196B
-55.07%
YoY
|
$4.887B
-36.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$910.3M
26.16%
YoY
|
$721.6M
-3.07%
YoY
|
$744.4M
-45.86%
YoY
|
$1.375B
21.59%
YoY
|
$1.131B
-318.12%
YoY
|
| Cash From Investing Activities |
-$6.169B
3.74%
YoY
|
-$5.946B
83.65%
YoY
|
-$3.238B
-7.25%
YoY
|
-$3.491B
-41.12%
YoY
|
-$5.929B
-17.45%
YoY
|
| Cash From Financing Activities |
$5.268B
0.15%
YoY
|
$5.260B
116.82%
YoY
|
$2.426B
10.49%
YoY
|
$2.196B
-55.07%
YoY
|
$4.887B
-36.84%
YoY
|
| Net Change In Cash |
$9.402M
-73.19%
YoY
|
$35.07M
-151.96%
YoY
|
-$67.50M
-184.63%
YoY
|
$79.76M
-10.11%
YoY
|
$88.73M
146.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$910.3M
26.16%
YoY
|
$721.6M
-3.07%
YoY
|
$744.4M
-45.86%
YoY
|
$1.375B
21.59%
YoY
|
$1.131B
-318.12%
YoY
|
| Capital Expenditures |
$49.95M
-41.94%
YoY
|
$86.03M
85.39%
YoY
|
$46.41M
-13.18%
YoY
|
$53.45M
-6.35%
YoY
|
$57.08M
-10.32%
YoY
|
| Free Cash Flow |
$860.4M
35.38%
YoY
|
$635.5M
-8.95%
YoY
|
$698.0M
-47.19%
YoY
|
$1.322B
23.07%
YoY
|
$1.074B
-284.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$219.0M
15.86%
YoY
|
$214.7M
20.34%
YoY
|
$188.9M
15.89%
YoY
|
$195.5M
34.48%
YoY
|
$189.0M
4.85%
YoY
|
$178.4M
53.12%
YoY
|
$163.0M
-0.72%
YoY
|
$145.4M
-1.6%
YoY
|
$180.3M
4.1%
YoY
|
$116.5M
-15.48%
YoY
|
$164.2M
14.86%
YoY
|
$147.8M
56.34%
YoY
|
$173.2M
35.96%
YoY
|
$137.8M
39.5%
YoY
|
$143.0M
30.99%
YoY
|
$94.51M
-10.08%
YoY
|
$127.4M
-16.82%
YoY
|
$98.80M
-2.38%
YoY
|
$109.1M
1.7%
YoY
|
| Depreciation, Depletion And Amortization |
$29.93M
1.49%
YoY
|
$29.87M
2.32%
YoY
|
$28.55M
10.92%
YoY
|
$30.86M
30.35%
YoY
|
$29.49M
37.38%
YoY
|
$29.20M
31.72%
YoY
|
$25.74M
-6.73%
YoY
|
$23.68M
46.17%
YoY
|
$21.46M
14.18%
YoY
|
$22.16M
27.79%
YoY
|
$27.60M
41.26%
YoY
|
$16.20M
-21.6%
YoY
|
$18.80M
-23.35%
YoY
|
$17.34M
-34.3%
YoY
|
$19.54M
-18.25%
YoY
|
$20.66M
-20.23%
YoY
|
$24.53M
-4.2%
YoY
|
$26.40M
5.18%
YoY
|
$23.90M
-1.24%
YoY
|
| Cash From Operating Activities |
$927.2M
674.24%
YoY
|
$251.7M
-48.73%
YoY
|
$209.8M
-440.41%
YoY
|
$329.2M
48.78%
YoY
|
$119.8M
68.37%
YoY
|
$490.8M
97.93%
YoY
|
-$61.63M
-169.87%
YoY
|
$221.2M
-34.88%
YoY
|
$71.13M
3.92%
YoY
|
$248.0M
-22.47%
YoY
|
$88.20M
-61.96%
YoY
|
$339.8M
-6.99%
YoY
|
$68.44M
-85.06%
YoY
|
$319.8M
-20.02%
YoY
|
$231.8M
182.05%
YoY
|
$365.3M
-15.44%
YoY
|
$458.0M
111.28%
YoY
|
$399.9M
-519.62%
YoY
|
$82.20M
-253.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.21M
N/A
|
$23.03M
17.65%
YoY
|
$17.21M
3.07%
YoY
|
$9.710M
-75.2%
YoY
|
N/A
|
$19.58M
13.77%
YoY
|
$16.70M
-16.09%
YoY
|
$39.16M
21777.09%
YoY
|
$10.60M
15.98%
YoY
|
$17.21M
7.62%
YoY
|
$19.90M
-241.17%
YoY
|
$179.0K
-101.14%
YoY
|
$9.139M
18.35%
YoY
|
$15.99M
-147.44%
YoY
|
-$14.10M
24.74%
YoY
|
-$15.64M
103.17%
YoY
|
$7.722M
75.98%
YoY
|
-$33.70M
266.3%
YoY
|
-$11.30M
-30.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.854B
90.45%
YoY
|
-$1.485B
-12.61%
YoY
|
-$722.7M
11.77%
YoY
|
-$2.938B
39.49%
YoY
|
-$973.4M
-30.9%
YoY
|
-$1.699B
186.72%
YoY
|
-$646.7M
-53.02%
YoY
|
-$2.106B
56.5%
YoY
|
-$1.409B
-1240.0%
YoY
|
-$592.5M
12.61%
YoY
|
-$1.377B
-10.69%
YoY
|
-$1.346B
52.31%
YoY
|
$123.6M
-125.42%
YoY
|
-$526.2M
-79.19%
YoY
|
-$1.541B
33.72%
YoY
|
-$883.6M
-34.02%
YoY
|
-$486.1M
-42.9%
YoY
|
-$2.529B
139.65%
YoY
|
-$1.153B
827.35%
YoY
|
| Cash From Investing Activities |
-$1.867B
91.8%
YoY
|
-$1.508B
-12.27%
YoY
|
-$740.0M
11.55%
YoY
|
-$2.948B
37.39%
YoY
|
-$973.4M
-31.41%
YoY
|
-$1.718B
181.84%
YoY
|
-$663.4M
-52.5%
YoY
|
-$2.145B
59.39%
YoY
|
-$1.419B
-1340.32%
YoY
|
-$609.7M
12.46%
YoY
|
-$1.397B
-10.22%
YoY
|
-$1.346B
49.68%
YoY
|
$114.4M
-123.17%
YoY
|
-$542.1M
-78.84%
YoY
|
-$1.555B
33.63%
YoY
|
-$899.3M
-33.24%
YoY
|
-$493.8M
-42.29%
YoY
|
-$2.562B
140.74%
YoY
|
-$1.164B
727.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$45.37M
12.43%
YoY
|
N/A
|
N/A
|
N/A
|
$40.35M
17.92%
YoY
|
N/A
|
N/A
|
N/A
|
$34.22M
8.98%
YoY
|
N/A
|
N/A
|
N/A
|
$31.40M
18.7%
YoY
|
N/A
|
N/A
|
N/A
|
$26.45M
7.41%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.016B
0.42%
YoY
|
$1.158B
21.3%
YoY
|
$400.1M
-61.55%
YoY
|
$2.698B
37.66%
YoY
|
$1.011B
-22.47%
YoY
|
$955.0M
160.13%
YoY
|
$1.041B
-14.17%
YoY
|
$1.960B
82.44%
YoY
|
$1.304B
-672.53%
YoY
|
$367.1M
64.16%
YoY
|
$1.212B
-7.76%
YoY
|
$1.074B
88.34%
YoY
|
-$227.8M
-361.34%
YoY
|
$223.6M
-89.41%
YoY
|
$1.314B
18.51%
YoY
|
$570.4M
-38.25%
YoY
|
$87.18M
-88.26%
YoY
|
$2.111B
79.91%
YoY
|
$1.109B
602.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$927.2M
674.24%
YoY
|
$251.7M
-48.73%
YoY
|
$209.8M
-440.41%
YoY
|
$329.2M
48.78%
YoY
|
$119.8M
68.37%
YoY
|
$490.8M
97.93%
YoY
|
-$61.63M
-169.87%
YoY
|
$221.2M
-34.88%
YoY
|
$71.13M
3.92%
YoY
|
$248.0M
-22.47%
YoY
|
$88.20M
-61.96%
YoY
|
$339.8M
-6.99%
YoY
|
$68.44M
-85.06%
YoY
|
$319.8M
-20.02%
YoY
|
$231.8M
182.05%
YoY
|
$365.3M
-15.44%
YoY
|
$458.0M
111.28%
YoY
|
$399.9M
-519.62%
YoY
|
$82.20M
-253.64%
YoY
|
| Cash From Investing Activities |
-$1.867B
91.8%
YoY
|
-$1.508B
-12.27%
YoY
|
-$740.0M
11.55%
YoY
|
-$2.948B
37.39%
YoY
|
-$973.4M
-31.41%
YoY
|
-$1.718B
181.84%
YoY
|
-$663.4M
-52.5%
YoY
|
-$2.145B
59.39%
YoY
|
-$1.419B
-1340.32%
YoY
|
-$609.7M
12.46%
YoY
|
-$1.397B
-10.22%
YoY
|
-$1.346B
49.68%
YoY
|
$114.4M
-123.17%
YoY
|
-$542.1M
-78.84%
YoY
|
-$1.555B
33.63%
YoY
|
-$899.3M
-33.24%
YoY
|
-$493.8M
-42.29%
YoY
|
-$2.562B
140.74%
YoY
|
-$1.164B
727.88%
YoY
|
| Cash From Financing Activities |
$1.016B
0.42%
YoY
|
$1.158B
21.3%
YoY
|
$400.1M
-61.55%
YoY
|
$2.698B
37.66%
YoY
|
$1.011B
-22.47%
YoY
|
$955.0M
160.13%
YoY
|
$1.041B
-14.17%
YoY
|
$1.960B
82.44%
YoY
|
$1.304B
-672.53%
YoY
|
$367.1M
64.16%
YoY
|
$1.212B
-7.76%
YoY
|
$1.074B
88.34%
YoY
|
-$227.8M
-361.34%
YoY
|
$223.6M
-89.41%
YoY
|
$1.314B
18.51%
YoY
|
$570.4M
-38.25%
YoY
|
$87.18M
-88.26%
YoY
|
$2.111B
79.91%
YoY
|
$1.109B
602.85%
YoY
|
| Net Change In Cash |
$75.78M
-51.96%
YoY
|
-$97.53M
-64.22%
YoY
|
-$130.1M
-141.22%
YoY
|
$79.29M
122.47%
YoY
|
$157.7M
-461.98%
YoY
|
-$272.6M
-5149.87%
YoY
|
$315.6M
-429.1%
YoY
|
$35.64M
-47.54%
YoY
|
-$43.58M
-3.12%
YoY
|
$5.398M
309.25%
YoY
|
-$95.90M
931.18%
YoY
|
$67.93M
86.75%
YoY
|
-$44.98M
-187.57%
YoY
|
$1.319M
-102.58%
YoY
|
-$9.300M
-134.07%
YoY
|
$36.37M
318.1%
YoY
|
$51.37M
-50.56%
YoY
|
-$51.20M
-471.01%
YoY
|
$27.30M
-175.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$927.2M
674.24%
YoY
|
$251.7M
-48.73%
YoY
|
$209.8M
-440.41%
YoY
|
$329.2M
48.78%
YoY
|
$119.8M
68.37%
YoY
|
$490.8M
97.93%
YoY
|
-$61.63M
-169.87%
YoY
|
$221.2M
-34.88%
YoY
|
$71.13M
3.92%
YoY
|
$248.0M
-22.47%
YoY
|
$88.20M
-61.96%
YoY
|
$339.8M
-6.99%
YoY
|
$68.44M
-85.06%
YoY
|
$319.8M
-20.02%
YoY
|
$231.8M
182.05%
YoY
|
$365.3M
-15.44%
YoY
|
$458.0M
111.28%
YoY
|
$399.9M
-519.62%
YoY
|
$82.20M
-253.64%
YoY
|
| Capital Expenditures |
$13.21M
N/A
|
$23.03M
17.65%
YoY
|
$17.21M
3.07%
YoY
|
$9.710M
-75.2%
YoY
|
N/A
|
$19.58M
13.77%
YoY
|
$16.70M
-16.09%
YoY
|
$39.16M
21777.09%
YoY
|
$10.60M
15.98%
YoY
|
$17.21M
7.62%
YoY
|
$19.90M
-241.17%
YoY
|
$179.0K
-101.14%
YoY
|
$9.139M
18.35%
YoY
|
$15.99M
-147.44%
YoY
|
-$14.10M
24.74%
YoY
|
-$15.64M
103.17%
YoY
|
$7.722M
75.98%
YoY
|
-$33.70M
266.3%
YoY
|
-$11.30M
-30.67%
YoY
|
| Free Cash Flow |
$914.0M
N/A
|
$228.6M
-51.48%
YoY
|
$192.6M
-345.86%
YoY
|
$319.4M
75.44%
YoY
|
N/A
|
$471.2M
104.2%
YoY
|
-$78.32M
-214.68%
YoY
|
$182.1M
-46.38%
YoY
|
$60.53M
2.06%
YoY
|
$230.8M
-24.05%
YoY
|
$68.30M
-72.23%
YoY
|
$339.6M
-10.86%
YoY
|
$59.30M
-86.83%
YoY
|
$303.8M
-29.93%
YoY
|
$245.9M
163.04%
YoY
|
$380.9M
-13.36%
YoY
|
$450.3M
112.01%
YoY
|
$433.6M
-603.6%
YoY
|
$93.50M
-351.34%
YoY
|
Loading...