|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$150.1M
72.2%
YoY
|
-$87.15M
-658.69%
YoY
|
$15.60M
-93.25%
YoY
|
$231.1M
-657.28%
YoY
|
-$41.48M
-209.76%
YoY
|
| Depreciation, Depletion And Amortization |
$116.4M
-18.61%
YoY
|
$143.0M
24.72%
YoY
|
$114.7M
7.05%
YoY
|
$107.1M
18.34%
YoY
|
$90.52M
-7.41%
YoY
|
| Cash From Operating Activities |
$77.24M
29.74%
YoY
|
$59.54M
-48.37%
YoY
|
$115.3M
-66.03%
YoY
|
$339.5M
154.01%
YoY
|
$133.7M
23.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.48M
-58.13%
YoY
|
$118.2M
45.77%
YoY
|
$81.07M
-13.0%
YoY
|
$93.19M
-384.77%
YoY
|
-$32.72M
55.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.34M
N/A
|
$0.00
-100.0%
YoY
|
$535.0K
-71.75%
YoY
|
$1.894M
-135.89%
YoY
|
-$5.277M
-119.89%
YoY
|
| Cash From Investing Activities |
$21.86M
-118.5%
YoY
|
-$118.2M
44.81%
YoY
|
-$81.61M
-14.17%
YoY
|
-$95.08M
246.45%
YoY
|
-$27.44M
-42.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.04M
706.34%
YoY
|
-$8.562M
-97.34%
YoY
|
-$321.7M
1013.59%
YoY
|
-$28.89M
-128.82%
YoY
|
$100.3M
-302.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$77.24M
29.74%
YoY
|
$59.54M
-48.37%
YoY
|
$115.3M
-66.03%
YoY
|
$339.5M
154.01%
YoY
|
$133.7M
23.19%
YoY
|
| Cash From Investing Activities |
$21.86M
-118.5%
YoY
|
-$118.2M
44.81%
YoY
|
-$81.61M
-14.17%
YoY
|
-$95.08M
246.45%
YoY
|
-$27.44M
-42.36%
YoY
|
| Cash From Financing Activities |
-$69.04M
706.34%
YoY
|
-$8.562M
-97.34%
YoY
|
-$321.7M
1013.59%
YoY
|
-$28.89M
-128.82%
YoY
|
$100.3M
-302.15%
YoY
|
| Net Change In Cash |
$30.07M
-144.74%
YoY
|
-$67.20M
-76.67%
YoY
|
-$288.0M
-233.62%
YoY
|
$215.6M
4.39%
YoY
|
$206.5M
1728.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$77.24M
29.74%
YoY
|
$59.54M
-48.37%
YoY
|
$115.3M
-66.03%
YoY
|
$339.5M
154.01%
YoY
|
$133.7M
23.19%
YoY
|
| Capital Expenditures |
$49.48M
-58.13%
YoY
|
$118.2M
45.77%
YoY
|
$81.07M
-13.0%
YoY
|
$93.19M
-384.77%
YoY
|
-$32.72M
55.09%
YoY
|
| Free Cash Flow |
$27.76M
-147.34%
YoY
|
-$58.64M
-271.19%
YoY
|
$34.25M
-86.1%
YoY
|
$246.3M
48.05%
YoY
|
$166.4M
28.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.53M
-26.32%
YoY
|
-$27.13M
16.12%
YoY
|
-$71.47M
93.59%
YoY
|
-$20.88M
35.72%
YoY
|
-$30.58M
166.49%
YoY
|
-$23.36M
5173.59%
YoY
|
-$36.92M
-1821.26%
YoY
|
-$15.39M
27.08%
YoY
|
-$11.47M
-144.12%
YoY
|
-$443.0K
-101.02%
YoY
|
$2.145M
-96.79%
YoY
|
-$12.11M
-109.81%
YoY
|
$26.01M
-1158.4%
YoY
|
$43.45M
-11.15%
YoY
|
$66.72M
-275.75%
YoY
|
$123.4M
-338.88%
YoY
|
-$2.457M
229.36%
YoY
|
$48.90M
-646.6%
YoY
|
-$37.96M
184.61%
YoY
|
| Depreciation, Depletion And Amortization |
$27.27M
-17.1%
YoY
|
$36.79M
-20.64%
YoY
|
$28.58M
-16.45%
YoY
|
$26.45M
-27.89%
YoY
|
$32.89M
-3.08%
YoY
|
$46.37M
12.99%
YoY
|
$34.21M
13.2%
YoY
|
$36.67M
2.17%
YoY
|
$33.94M
50.0%
YoY
|
$41.04M
19.82%
YoY
|
$30.22M
9.91%
YoY
|
$35.89M
29.68%
YoY
|
$22.62M
-8.31%
YoY
|
$34.25M
15.82%
YoY
|
$27.49M
4.57%
YoY
|
$27.68M
11.05%
YoY
|
$24.68M
18.81%
YoY
|
$29.57M
11.16%
YoY
|
$26.29M
4.63%
YoY
|
| Cash From Operating Activities |
$2.551M
-179.82%
YoY
|
$25.94M
-700.88%
YoY
|
$26.54M
79.69%
YoY
|
$27.96M
-25.33%
YoY
|
-$3.196M
-127.45%
YoY
|
-$4.317M
-112.1%
YoY
|
$14.77M
-50.82%
YoY
|
$37.45M
42.94%
YoY
|
$11.64M
-50.32%
YoY
|
$35.66M
181.28%
YoY
|
$30.03M
-66.29%
YoY
|
$26.20M
-87.54%
YoY
|
$23.44M
-14.9%
YoY
|
$12.68M
-43.34%
YoY
|
$89.09M
36.86%
YoY
|
$210.2M
17506.53%
YoY
|
$27.54M
-38.76%
YoY
|
$22.38M
-460.92%
YoY
|
$65.10M
207.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.33M
44.11%
YoY
|
$9.769M
-30.93%
YoY
|
$21.80M
126.01%
YoY
|
$10.74M
58.72%
YoY
|
$7.168M
-91.82%
YoY
|
$14.14M
53.95%
YoY
|
$9.646M
-75.69%
YoY
|
$6.769M
-72.57%
YoY
|
$87.62M
1064.68%
YoY
|
$9.187M
-21.79%
YoY
|
$39.69M
-576.65%
YoY
|
$24.68M
-196.69%
YoY
|
$7.523M
-115.81%
YoY
|
$11.75M
-170.34%
YoY
|
-$8.326M
-18.12%
YoY
|
-$25.52M
499.67%
YoY
|
-$47.59M
2874.5%
YoY
|
-$16.70M
-181.06%
YoY
|
-$10.17M
747.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$927.0K
N/A
|
-$19.00K
N/A
|
$70.44M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.030M
10.83%
YoY
|
-$5.227M
113.26%
YoY
|
$3.453M
-141.03%
YoY
|
$5.791M
-320.19%
YoY
|
$6.343M
282.11%
YoY
|
-$2.451M
-136.61%
YoY
|
-$8.416M
559.56%
YoY
|
-$2.630M
-249.6%
YoY
|
$1.660M
-106.26%
YoY
|
$6.695M
N/A
|
| Cash From Investing Activities |
-$10.33M
-116.33%
YoY
|
-$9.769M
-30.93%
YoY
|
-$20.87M
116.4%
YoY
|
-$10.76M
59.0%
YoY
|
$63.27M
-172.21%
YoY
|
-$14.14M
555.68%
YoY
|
-$9.646M
-78.52%
YoY
|
-$6.769M
-68.11%
YoY
|
-$87.62M
558.1%
YoY
|
-$2.157M
-60.08%
YoY
|
-$44.91M
316.75%
YoY
|
-$21.22M
-37.46%
YoY
|
-$13.31M
-70.39%
YoY
|
-$5.403M
-64.07%
YoY
|
-$10.78M
210.22%
YoY
|
-$33.94M
502.59%
YoY
|
-$44.96M
1249.8%
YoY
|
-$15.04M
154.88%
YoY
|
-$3.474M
189.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.922M
-96.96%
YoY
|
-$1.898M
-2.47%
YoY
|
-$1.591M
-18.54%
YoY
|
-$2.409M
13.42%
YoY
|
-$63.14M
2386.85%
YoY
|
-$1.946M
-78.76%
YoY
|
-$1.953M
-74.8%
YoY
|
-$2.124M
-80.21%
YoY
|
-$2.539M
-99.14%
YoY
|
-$9.162M
-231.81%
YoY
|
-$7.751M
-13.0%
YoY
|
-$10.74M
-23.51%
YoY
|
-$294.1M
2179.94%
YoY
|
$6.951M
-147.26%
YoY
|
-$8.909M
-32.44%
YoY
|
-$14.04M
-108.76%
YoY
|
-$12.90M
-59.69%
YoY
|
-$14.71M
2001.0%
YoY
|
-$13.19M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.551M
-179.82%
YoY
|
$25.94M
-700.88%
YoY
|
$26.54M
79.69%
YoY
|
$27.96M
-25.33%
YoY
|
-$3.196M
-127.45%
YoY
|
-$4.317M
-112.1%
YoY
|
$14.77M
-50.82%
YoY
|
$37.45M
42.94%
YoY
|
$11.64M
-50.32%
YoY
|
$35.66M
181.28%
YoY
|
$30.03M
-66.29%
YoY
|
$26.20M
-87.54%
YoY
|
$23.44M
-14.9%
YoY
|
$12.68M
-43.34%
YoY
|
$89.09M
36.86%
YoY
|
$210.2M
17506.53%
YoY
|
$27.54M
-38.76%
YoY
|
$22.38M
-460.92%
YoY
|
$65.10M
207.06%
YoY
|
| Cash From Investing Activities |
-$10.33M
-116.33%
YoY
|
-$9.769M
-30.93%
YoY
|
-$20.87M
116.4%
YoY
|
-$10.76M
59.0%
YoY
|
$63.27M
-172.21%
YoY
|
-$14.14M
555.68%
YoY
|
-$9.646M
-78.52%
YoY
|
-$6.769M
-68.11%
YoY
|
-$87.62M
558.1%
YoY
|
-$2.157M
-60.08%
YoY
|
-$44.91M
316.75%
YoY
|
-$21.22M
-37.46%
YoY
|
-$13.31M
-70.39%
YoY
|
-$5.403M
-64.07%
YoY
|
-$10.78M
210.22%
YoY
|
-$33.94M
502.59%
YoY
|
-$44.96M
1249.8%
YoY
|
-$15.04M
154.88%
YoY
|
-$3.474M
189.5%
YoY
|
| Cash From Financing Activities |
-$1.922M
-96.96%
YoY
|
-$1.898M
-2.47%
YoY
|
-$1.591M
-18.54%
YoY
|
-$2.409M
13.42%
YoY
|
-$63.14M
2386.85%
YoY
|
-$1.946M
-78.76%
YoY
|
-$1.953M
-74.8%
YoY
|
-$2.124M
-80.21%
YoY
|
-$2.539M
-99.14%
YoY
|
-$9.162M
-231.81%
YoY
|
-$7.751M
-13.0%
YoY
|
-$10.74M
-23.51%
YoY
|
-$294.1M
2179.94%
YoY
|
$6.951M
-147.26%
YoY
|
-$8.909M
-32.44%
YoY
|
-$14.04M
-108.76%
YoY
|
-$12.90M
-59.69%
YoY
|
-$14.71M
2001.0%
YoY
|
-$13.19M
N/A
|
| Net Change In Cash |
-$9.701M
215.99%
YoY
|
$14.27M
-169.95%
YoY
|
$4.072M
28.49%
YoY
|
$14.79M
-48.2%
YoY
|
-$3.070M
-96.09%
YoY
|
-$20.41M
-183.82%
YoY
|
$3.169M
-114.0%
YoY
|
$28.55M
-595.54%
YoY
|
-$78.52M
-72.35%
YoY
|
$24.34M
71.12%
YoY
|
-$22.63M
-132.61%
YoY
|
-$5.762M
-103.55%
YoY
|
-$284.0M
836.45%
YoY
|
$14.23M
-293.09%
YoY
|
$69.41M
43.29%
YoY
|
$162.2M
4.19%
YoY
|
-$30.32M
-414.79%
YoY
|
-$7.368M
-42.44%
YoY
|
$48.44M
142.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.551M
-179.82%
YoY
|
$25.94M
-700.88%
YoY
|
$26.54M
79.69%
YoY
|
$27.96M
-25.33%
YoY
|
-$3.196M
-127.45%
YoY
|
-$4.317M
-112.1%
YoY
|
$14.77M
-50.82%
YoY
|
$37.45M
42.94%
YoY
|
$11.64M
-50.32%
YoY
|
$35.66M
181.28%
YoY
|
$30.03M
-66.29%
YoY
|
$26.20M
-87.54%
YoY
|
$23.44M
-14.9%
YoY
|
$12.68M
-43.34%
YoY
|
$89.09M
36.86%
YoY
|
$210.2M
17506.53%
YoY
|
$27.54M
-38.76%
YoY
|
$22.38M
-460.92%
YoY
|
$65.10M
207.06%
YoY
|
| Capital Expenditures |
$10.33M
44.11%
YoY
|
$9.769M
-30.93%
YoY
|
$21.80M
126.01%
YoY
|
$10.74M
58.72%
YoY
|
$7.168M
-91.82%
YoY
|
$14.14M
53.95%
YoY
|
$9.646M
-75.69%
YoY
|
$6.769M
-72.57%
YoY
|
$87.62M
1064.68%
YoY
|
$9.187M
-21.79%
YoY
|
$39.69M
-576.65%
YoY
|
$24.68M
-196.69%
YoY
|
$7.523M
-115.81%
YoY
|
$11.75M
-170.34%
YoY
|
-$8.326M
-18.12%
YoY
|
-$25.52M
499.67%
YoY
|
-$47.59M
2874.5%
YoY
|
-$16.70M
-181.06%
YoY
|
-$10.17M
747.42%
YoY
|
| Free Cash Flow |
-$7.779M
-24.94%
YoY
|
$16.17M
-187.6%
YoY
|
$4.736M
-7.54%
YoY
|
$17.22M
-43.87%
YoY
|
-$10.36M
-86.36%
YoY
|
-$18.46M
-169.72%
YoY
|
$5.122M
-153.04%
YoY
|
$30.68M
1918.22%
YoY
|
-$75.98M
-577.48%
YoY
|
$26.48M
2737.83%
YoY
|
-$9.656M
-109.91%
YoY
|
$1.520M
-99.36%
YoY
|
$15.91M
-78.82%
YoY
|
$933.0K
-97.61%
YoY
|
$97.42M
29.43%
YoY
|
$235.7M
4225.58%
YoY
|
$75.13M
61.35%
YoY
|
$39.08M
-245.8%
YoY
|
$75.27M
236.01%
YoY
|
Loading...