|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$501.5M
-4.53%
YoY
|
$525.3M
-1.39%
YoY
|
$532.7M
-42.17%
YoY
|
$921.0M
65.05%
YoY
|
$558.0M
60.98%
YoY
|
| Cost Of Revenue |
$298.8M
6.14%
YoY
|
$281.5M
9.24%
YoY
|
$257.7M
14.82%
YoY
|
$224.4M
28.54%
YoY
|
$174.6M
7.17%
YoY
|
| Gross Profit |
$202.7M
-16.86%
YoY
|
$243.8M
-11.35%
YoY
|
$275.0M
-60.52%
YoY
|
$696.6M
81.67%
YoY
|
$383.4M
108.61%
YoY
|
| Selling, General & Admin |
$105.7M
-4.4%
YoY
|
$110.6M
8.62%
YoY
|
$101.8M
-6.51%
YoY
|
$108.9M
35.55%
YoY
|
$80.32M
28.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$116.4M
-18.61%
YoY
|
$143.0M
24.72%
YoY
|
$114.7M
7.05%
YoY
|
$107.1M
18.34%
YoY
|
$90.52M
-7.41%
YoY
|
| Operating Expenses |
$255.5M
-10.66%
YoY
|
$286.0M
16.49%
YoY
|
$245.5M
1.23%
YoY
|
$242.5M
25.15%
YoY
|
$193.8M
5.88%
YoY
|
| Operating Profit |
-$52.80M
25.14%
YoY
|
-$42.19M
-243.06%
YoY
|
$29.49M
-93.5%
YoY
|
$454.1M
139.41%
YoY
|
$189.7M
23578.15%
YoY
|
| Interest Expense |
-$36.50M
-9.79%
YoY
|
-$40.45M
-190.52%
YoY
|
$44.69M
-35.64%
YoY
|
$69.44M
-0.87%
YoY
|
$70.05M
13.97%
YoY
|
| Other Income/Expense, Net |
-$8.415M
-53.43%
YoY
|
-$18.07M
221.49%
YoY
|
-$5.621M
-60.68%
YoY
|
-$14.30M
-331.87%
YoY
|
$6.165M
-307.02%
YoY
|
| Pretax Income |
-$99.14M
2.06%
YoY
|
-$97.13M
-386.16%
YoY
|
$33.94M
-88.08%
YoY
|
$284.8M
-674.97%
YoY
|
-$49.54M
-748.62%
YoY
|
| Income Tax |
$50.93M
-610.04%
YoY
|
-$9.985M
-154.43%
YoY
|
$18.35M
-65.81%
YoY
|
$53.66M
-766.0%
YoY
|
-$8.057M
-73.28%
YoY
|
| Net Earnings |
-$150.1M
72.2%
YoY
|
-$87.15M
-658.69%
YoY
|
$15.60M
-93.25%
YoY
|
$231.1M
-657.28%
YoY
|
-$41.48M
-209.76%
YoY
|
| Basic Earnings Per Share |
-$1.01
71.19%
YoY
|
-$0.59
-636.36%
YoY
|
$0.11
-93.17%
YoY
|
$1.61
-655.17%
YoY
|
-$0.29
-211.54%
YoY
|
| Diluted Earnings Per Share |
-$1.01
71.19%
YoY
|
-$0.59
-636.36%
YoY
|
$0.11
-93.08%
YoY
|
$1.59
-648.28%
YoY
|
-$0.29
-211.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
148.2M
0.73%
YoY
|
147.1M
0.44%
YoY
|
146.5M
2.33%
YoY
|
143.1M
0.61%
YoY
|
142.3M
0.46%
YoY
|
| Diluted Shares Outstanding |
148.2M
0.73%
YoY
|
147.1M
-0.79%
YoY
|
148.3M
2.21%
YoY
|
145.1M
1.98%
YoY
|
142.3M
-0.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$150.0M
15.52%
YoY
|
$121.7M
1.14%
YoY
|
$127.5M
5.06%
YoY
|
$122.4M
-14.28%
YoY
|
$129.9M
-7.76%
YoY
|
$120.3M
-9.06%
YoY
|
$121.4M
-14.77%
YoY
|
$142.8M
13.14%
YoY
|
$140.8M
6.88%
YoY
|
$132.3M
-30.24%
YoY
|
$142.4M
-46.56%
YoY
|
$126.2M
-53.92%
YoY
|
$131.7M
-31.04%
YoY
|
$189.7M
14.56%
YoY
|
$266.5M
98.95%
YoY
|
$273.8M
106.14%
YoY
|
$191.0M
52.02%
YoY
|
$165.6M
74.77%
YoY
|
$133.9M
84.71%
YoY
|
| Cost Of Revenue |
$66.11M
-6.9%
YoY
|
$74.63M
16.14%
YoY
|
$76.22M
5.25%
YoY
|
$76.92M
3.97%
YoY
|
$71.01M
0.26%
YoY
|
$64.26M
-0.59%
YoY
|
$72.41M
17.12%
YoY
|
$73.99M
12.07%
YoY
|
$70.83M
8.66%
YoY
|
$64.64M
-6.34%
YoY
|
$61.83M
4.77%
YoY
|
$66.02M
24.62%
YoY
|
$65.19M
50.16%
YoY
|
$69.02M
52.75%
YoY
|
$59.01M
49.43%
YoY
|
$52.98M
11.41%
YoY
|
$43.41M
2.38%
YoY
|
$45.18M
4.35%
YoY
|
$39.49M
8.49%
YoY
|
| Gross Profit |
$83.91M
42.56%
YoY
|
$47.08M
-16.05%
YoY
|
$51.30M
4.78%
YoY
|
$45.44M
-33.92%
YoY
|
$58.86M
-15.87%
YoY
|
$56.09M
-17.15%
YoY
|
$48.96M
-39.24%
YoY
|
$68.77M
14.31%
YoY
|
$69.96M
5.14%
YoY
|
$67.70M
-43.91%
YoY
|
$80.59M
-61.16%
YoY
|
$60.16M
-72.76%
YoY
|
$66.54M
-54.92%
YoY
|
$120.7M
0.23%
YoY
|
$207.5M
119.65%
YoY
|
$220.8M
158.96%
YoY
|
$147.6M
77.18%
YoY
|
$120.4M
134.25%
YoY
|
$94.46M
161.65%
YoY
|
| Selling, General & Admin |
$33.49M
29.71%
YoY
|
$29.39M
10.01%
YoY
|
$27.33M
5.64%
YoY
|
$23.17M
-22.59%
YoY
|
$25.82M
-7.98%
YoY
|
$26.71M
7.4%
YoY
|
$25.87M
-3.0%
YoY
|
$29.93M
23.71%
YoY
|
$28.06M
7.68%
YoY
|
$24.87M
-18.29%
YoY
|
$26.67M
-24.33%
YoY
|
$24.20M
0.19%
YoY
|
$26.06M
36.82%
YoY
|
$30.44M
35.03%
YoY
|
$35.25M
76.37%
YoY
|
$24.15M
16.29%
YoY
|
$19.04M
12.02%
YoY
|
$22.54M
73.4%
YoY
|
$19.98M
3.54%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$27.27M
-17.1%
YoY
|
$36.79M
-20.64%
YoY
|
$28.58M
-16.45%
YoY
|
$26.45M
-27.89%
YoY
|
$32.89M
-3.08%
YoY
|
$46.37M
12.99%
YoY
|
$34.21M
13.2%
YoY
|
$36.67M
2.17%
YoY
|
$33.94M
50.0%
YoY
|
$41.04M
19.82%
YoY
|
$30.22M
9.91%
YoY
|
$35.89M
29.68%
YoY
|
$22.62M
-8.31%
YoY
|
$34.25M
15.82%
YoY
|
$27.49M
4.57%
YoY
|
$27.68M
11.05%
YoY
|
$24.68M
18.81%
YoY
|
$29.57M
11.16%
YoY
|
$26.29M
4.63%
YoY
|
| Operating Expenses |
$69.27M
3.23%
YoY
|
$66.18M
-9.44%
YoY
|
$63.91M
-5.91%
YoY
|
$58.30M
-22.28%
YoY
|
$67.10M
-4.09%
YoY
|
$73.08M
10.88%
YoY
|
$67.92M
7.3%
YoY
|
$75.01M
24.82%
YoY
|
$69.96M
24.51%
YoY
|
$65.91M
1.89%
YoY
|
$63.30M
-8.73%
YoY
|
$60.09M
2.7%
YoY
|
$56.19M
12.48%
YoY
|
$64.68M
24.13%
YoY
|
$69.36M
49.88%
YoY
|
$58.51M
13.13%
YoY
|
$49.95M
14.57%
YoY
|
$52.11M
31.59%
YoY
|
$46.27M
4.22%
YoY
|
| Operating Profit |
$14.64M
-277.54%
YoY
|
-$19.10M
12.4%
YoY
|
-$12.61M
-33.51%
YoY
|
-$12.85M
106.11%
YoY
|
-$8.244M
206000.0%
YoY
|
-$16.99M
-1048.63%
YoY
|
-$18.96M
-209.73%
YoY
|
-$6.236M
-8883.1%
YoY
|
-$4.000K
-100.04%
YoY
|
$1.791M
-96.8%
YoY
|
$17.28M
-87.49%
YoY
|
$71.00K
-99.96%
YoY
|
$10.35M
-89.4%
YoY
|
$56.00M
-18.01%
YoY
|
$138.1M
-653.44%
YoY
|
$162.3M
383.71%
YoY
|
$97.64M
146.4%
YoY
|
$68.30M
19469.05%
YoY
|
-$24.96M
27.91%
YoY
|
| Interest Expense |
-$9.186M
-3.22%
YoY
|
-$8.805M
-28.64%
YoY
|
-$8.998M
-9.95%
YoY
|
-$9.005M
-11.4%
YoY
|
-$9.492M
82.71%
YoY
|
-$12.34M
-455.59%
YoY
|
-$9.992M
-200.68%
YoY
|
-$10.16M
7.06%
YoY
|
-$5.195M
-135.31%
YoY
|
$3.470M
-64.71%
YoY
|
$9.925M
-41.09%
YoY
|
-$9.494M
-152.21%
YoY
|
$14.71M
-26.0%
YoY
|
$9.833M
-162.5%
YoY
|
$16.85M
-10.9%
YoY
|
$18.18M
10.0%
YoY
|
$19.88M
32.25%
YoY
|
-$15.73M
-41.52%
YoY
|
$18.91M
33.78%
YoY
|
| Other Income/Expense, Net |
-$831.0K
-362.97%
YoY
|
$2.707M
-34.26%
YoY
|
$2.017M
-112.84%
YoY
|
-$13.46M
976.4%
YoY
|
$316.0K
-106.04%
YoY
|
$4.118M
-209.17%
YoY
|
-$15.71M
715.2%
YoY
|
-$1.250M
-501.93%
YoY
|
-$5.230M
2144.64%
YoY
|
-$3.772M
-75.7%
YoY
|
-$1.927M
-421.17%
YoY
|
$311.0K
-79.73%
YoY
|
-$233.0K
-74.25%
YoY
|
-$15.52M
-317.76%
YoY
|
$600.0K
N/A
|
$1.534M
N/A
|
-$905.0K
-6.02%
YoY
|
$7.129M
-991.13%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$19.89M
-43.47%
YoY
|
-$25.19M
-0.07%
YoY
|
-$15.48M
-62.66%
YoY
|
-$23.27M
16.19%
YoY
|
-$35.19M
237.44%
YoY
|
-$25.21M
-1793.15%
YoY
|
-$41.47M
-699.05%
YoY
|
-$20.02M
119.75%
YoY
|
-$10.43M
-130.1%
YoY
|
$1.489M
-97.04%
YoY
|
$6.922M
-91.67%
YoY
|
-$9.112M
-105.9%
YoY
|
$34.64M
-1201.21%
YoY
|
$50.31M
-15.72%
YoY
|
$83.12M
-289.48%
YoY
|
$154.5M
-339.91%
YoY
|
-$3.146M
231.51%
YoY
|
$59.69M
-477.8%
YoY
|
-$43.87M
27.53%
YoY
|
| Income Tax |
$2.636M
-157.12%
YoY
|
$1.933M
-204.54%
YoY
|
$55.99M
-1331.93%
YoY
|
-$2.382M
-48.62%
YoY
|
-$4.615M
-541.63%
YoY
|
-$1.849M
-195.7%
YoY
|
-$4.545M
-194.69%
YoY
|
-$4.636M
-254.69%
YoY
|
$1.045M
-87.85%
YoY
|
$1.932M
-71.83%
YoY
|
$4.800M
-70.73%
YoY
|
$2.997M
-90.36%
YoY
|
$8.600M
-1328.57%
YoY
|
$6.859M
-36.43%
YoY
|
$16.40M
-377.97%
YoY
|
$31.10M
-344.88%
YoY
|
-$700.0K
250.0%
YoY
|
$10.79M
-256.36%
YoY
|
-$5.900M
-72.04%
YoY
|
| Net Earnings |
-$22.53M
-26.32%
YoY
|
-$27.13M
16.12%
YoY
|
-$71.47M
93.59%
YoY
|
-$20.88M
35.72%
YoY
|
-$30.58M
166.49%
YoY
|
-$23.36M
5173.59%
YoY
|
-$36.92M
-1821.26%
YoY
|
-$15.39M
27.08%
YoY
|
-$11.47M
-144.12%
YoY
|
-$443.0K
-101.02%
YoY
|
$2.145M
-96.79%
YoY
|
-$12.11M
-109.81%
YoY
|
$26.01M
-1158.4%
YoY
|
$43.45M
-11.15%
YoY
|
$66.72M
-275.75%
YoY
|
$123.4M
-338.88%
YoY
|
-$2.457M
229.36%
YoY
|
$48.90M
-646.6%
YoY
|
-$37.96M
184.61%
YoY
|
| Basic Earnings Per Share |
-$0.15
-28.57%
YoY
|
N/A
|
-$0.48
92.0%
YoY
|
-$0.14
40.0%
YoY
|
-$0.21
162.5%
YoY
|
N/A
|
-$0.25
-2600.0%
YoY
|
-$0.10
25.0%
YoY
|
-$0.08
-144.44%
YoY
|
N/A
|
$0.01
-97.83%
YoY
|
-$0.08
-109.3%
YoY
|
$0.18
-1000.0%
YoY
|
N/A
|
$0.46
-270.37%
YoY
|
$0.86
-338.89%
YoY
|
-$0.02
100.0%
YoY
|
N/A
|
-$0.27
N/A
|
| Diluted Earnings Per Share |
-$0.15
-28.57%
YoY
|
-$0.18
12.63%
YoY
|
-$0.48
92.0%
YoY
|
-$0.14
40.0%
YoY
|
-$0.21
162.5%
YoY
|
-$0.16
5145.03%
YoY
|
-$0.25
-2600.0%
YoY
|
-$0.10
20.95%
YoY
|
-$0.08
-147.06%
YoY
|
$0.00
-101.02%
YoY
|
$0.01
-97.83%
YoY
|
-$0.08
-109.73%
YoY
|
$0.17
-950.0%
YoY
|
$0.30
-100.0%
YoY
|
$0.46
-100.0%
YoY
|
$0.85
-336.11%
YoY
|
-$0.02
100.0%
YoY
|
$343.4K
-646.82%
YoY
|
-$266.8K
184.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
148.8M
0.77%
YoY
|
148.8M
0.96%
YoY
|
148.3M
0.79%
YoY
|
147.7M
0.54%
YoY
|
147.6M
0.53%
YoY
|
147.4M
0.53%
YoY
|
147.2M
0.48%
YoY
|
146.9M
0.27%
YoY
|
146.9M
0.27%
YoY
|
146.6M
2.38%
YoY
|
146.5M
2.32%
YoY
|
146.5M
2.41%
YoY
|
146.5M
2.46%
YoY
|
143.2M
0.56%
YoY
|
143.2M
0.55%
YoY
|
143.0M
0.55%
YoY
|
142.9M
0.56%
YoY
|
142.4M
0.42%
YoY
|
142.4M
0.49%
YoY
|
| Diluted Shares Outstanding |
148.8M
0.8%
YoY
|
N/A
|
148.6M
0.94%
YoY
|
147.8M
0.62%
YoY
|
147.6M
0.5%
YoY
|
N/A
|
147.2M
-2.81%
YoY
|
146.9M
0.34%
YoY
|
146.9M
-1.26%
YoY
|
N/A
|
151.5M
3.82%
YoY
|
146.5M
1.33%
YoY
|
148.7M
4.05%
YoY
|
N/A
|
145.9M
2.52%
YoY
|
144.5M
1.6%
YoY
|
142.9M
0.56%
YoY
|
N/A
|
142.3M
N/A
|
Loading...