2018 Q1 Form 10-Q Financial Statement
#000156459018010716 Filed on May 03, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q3 | 2017 Q1 |
---|---|---|---|
Revenue | $134.2M | $110.3M | $124.4M |
YoY Change | 7.89% | 2.68% | 60.06% |
Cost Of Revenue | $36.80M | $35.10M | $40.20M |
YoY Change | -8.46% | -6.4% | -9.66% |
Gross Profit | $97.40M | $75.10M | $84.20M |
YoY Change | 15.68% | 7.44% | 153.61% |
Gross Profit Margin | 72.57% | 68.1% | 67.69% |
Selling, General & Admin | $20.60M | $20.10M | $20.00M |
YoY Change | 3.0% | 9.84% | -9.5% |
% of Gross Profit | 21.15% | 26.76% | 23.75% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $38.10M | $36.40M | $40.00M |
YoY Change | -4.75% | -29.32% | -37.21% |
% of Gross Profit | 39.12% | 48.47% | 47.51% |
Operating Expenses | $58.70M | $56.60M | $60.00M |
YoY Change | -2.17% | -18.91% | -29.99% |
Operating Profit | $38.74M | $15.70M | $28.20M |
YoY Change | 37.39% | -126.94% | -116.92% |
Interest Expense | $10.96M | $11.55M | $11.29M |
YoY Change | -2.94% | -148.14% | -145.18% |
% of Operating Profit | 28.3% | 73.59% | 40.06% |
Other Income/Expense, Net | $333.0K | $41.00K | -$191.0K |
YoY Change | -274.35% | -43.84% | -85.38% |
Pretax Income | $27.75M | $4.187M | $16.71M |
YoY Change | 66.05% | -90.06% | -108.55% |
Income Tax | $109.0K | $5.484M | -$7.588M |
% Of Pretax Income | 0.39% | 130.98% | -45.41% |
Net Earnings | $27.64M | -$1.297M | $24.30M |
YoY Change | 13.75% | -102.82% | -112.75% |
Net Earnings / Revenue | 20.59% | -1.18% | 19.53% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $198.8K | -$9.448K | $176.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 137.7M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 | 2017 Q3 | 2017 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $130.7M | $106.2M | $126.1M |
YoY Change | 3.65% | 44.69% | -65.97% |
Cash & Equivalents | $130.7M | $106.2M | $126.1M |
Short-Term Investments | |||
Other Short-Term Assets | $20.20M | $1.977M | $2.862M |
YoY Change | 605.8% | -8.0% | -23.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $62.80M | $61.00M | $61.80M |
Other Receivables | $65.10M | $11.70M | $11.90M |
Total Short-Term Assets | $278.8M | $193.9M | $217.0M |
YoY Change | 28.48% | 35.59% | -50.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $573.4M | $555.3M | $538.1M |
YoY Change | 6.56% | -5.34% | -33.35% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $90.00M | $86.10M | $39.60M |
YoY Change | 127.27% | 68.82% | -25.14% |
Total Long-Term Assets | $663.4M | $693.5M | $637.5M |
YoY Change | 4.06% | 0.57% | -25.89% |
TOTAL ASSETS | |||
Total Short-Term Assets | $278.8M | $193.9M | $217.0M |
Total Long-Term Assets | $663.4M | $693.5M | $637.5M |
Total Assets | $942.2M | $887.4M | $854.5M |
YoY Change | 10.26% | 6.58% | -34.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $77.40M | $72.20M | $81.40M |
YoY Change | -4.91% | -13.33% | -11.52% |
Accrued Expenses | $23.29M | $26.55M | $20.50M |
YoY Change | 13.62% | 35.46% | -48.1% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $22.86M | $11.15M | $8.300M |
YoY Change | 175.4% | 26.67% | -94.03% |
Total Short-Term Liabilities | $171.6M | $159.4M | $198.7M |
YoY Change | -13.63% | -28.5% | -47.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $967.5M | $982.6M | $1.011B |
YoY Change | -4.28% | -3.12% | -24.91% |
Other Long-Term Liabilities | $66.99M | $67.03M | $277.9M |
YoY Change | -75.89% | -75.47% | -4.93% |
Total Long-Term Liabilities | $1.034B | $67.03M | $1.289B |
YoY Change | -19.72% | -94.79% | -21.35% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $171.6M | $159.4M | $198.7M |
Total Long-Term Liabilities | $1.034B | $67.03M | $1.289B |
Total Liabilities | $1.206B | $226.5M | $1.487B |
YoY Change | -18.91% | -85.01% | -26.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.068B | -$1.119B | |
YoY Change | |||
Common Stock | $547.0M | $545.4M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $24.17M | $24.17M | |
YoY Change | |||
Treasury Stock Shares | $2.869M | $2.869M | |
Shareholders Equity | -$544.6M | -$597.3M | -$632.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $942.2M | $887.4M | $854.5M |
YoY Change | 10.26% | 6.58% | -34.21% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q3 | 2017 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $27.64M | -$1.297M | $24.30M |
YoY Change | 13.75% | -102.82% | -112.75% |
Depreciation, Depletion And Amortization | $38.10M | $36.40M | $40.00M |
YoY Change | -4.75% | -29.32% | -37.21% |
Cash From Operating Activities | $74.98M | $64.70M | $81.20M |
YoY Change | -7.66% | 2980.95% | 173.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$38.30M | -$35.30M | -$24.20M |
YoY Change | 58.26% | 451.56% | 87.6% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.000M | $6.500M | $1.200M |
YoY Change | -350.0% | -296.97% | -106.09% |
Cash From Investing Activities | -$41.27M | -$28.80M | -$23.00M |
YoY Change | 79.44% | 196.91% | -29.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.057M | -2.100M | -2.300M |
YoY Change | -10.57% | -97.69% | -100.8% |
NET CHANGE | |||
Cash From Operating Activities | 74.98M | 64.70M | 81.20M |
Cash From Investing Activities | -41.27M | -28.80M | -23.00M |
Cash From Financing Activities | -2.057M | -2.100M | -2.300M |
Net Change In Cash | 31.65M | 33.80M | 55.90M |
YoY Change | -43.38% | -134.31% | -80.4% |
FREE CASH FLOW | |||
Cash From Operating Activities | $74.98M | $64.70M | $81.20M |
Capital Expenditures | -$38.30M | -$35.30M | -$24.20M |
Free Cash Flow | $113.3M | $100.0M | $105.4M |
YoY Change | 7.48% | 1076.47% | 147.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
22925000 | |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23293000 | |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
22858000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
171616000 | |
CY2018Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
889790000 | |
CY2017Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
889790000 | |
CY2018Q1 | wti |
Payment In Kind Notes Interest And Other Payable Non Current
PaymentInKindNotesInterestAndOtherPayableNonCurrent
|
77691000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
333000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-191000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27749000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16711000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7588000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27640000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24299000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.19 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.17 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
412000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1219000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1928000 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
109000 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
105000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-501000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1882000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-688000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
74981000 | |
CY2018Q1 | us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
21117000 | |
CY2018Q1 | wti |
Increase Decrease In Operating Capital Associated With Investing Activities
IncreaseDecreaseInOperatingCapitalAssociatedWithInvestingActivities
|
17154000 | |
CY2018Q1 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
5057000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1219000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
17930000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
168262000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
7022000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6391000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7972000 | |
CY2017Q1 | us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
14499000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
31653000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70236000 | |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
3956000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
992052000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
853000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-23023000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-41271000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2301000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
55859000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
126095000 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
547039000 | |
CY2017Q4 | wti |
Payment In Kind Notes Interest And Other Payable Non Current
PaymentInKindNotesInterestAndOtherPayableNonCurrent
|
79337000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
967481000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
280735000 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
66993000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
66866000 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
545820000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1067522000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1095162000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24167000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24167000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-544649000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-573508000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
942176000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
907580000 | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
141960462 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
141960462 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
139091289 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
139091289 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2869173 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2869173 | |
CY2018Q1 | us-gaap |
Oil And Condensate Revenue
OilAndCondensateRevenue
|
97306000 | |
CY2017Q1 | us-gaap |
Oil And Condensate Revenue
OilAndCondensateRevenue
|
84971000 | |
CY2018Q1 | us-gaap |
Natural Gas Midstream Revenue
NaturalGasMidstreamRevenue
|
9660000 | |
CY2017Q1 | us-gaap |
Natural Gas Midstream Revenue
NaturalGasMidstreamRevenue
|
8742000 | |
CY2018Q1 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
25867000 | |
CY2017Q1 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
29758000 | |
CY2018Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1380000 | |
CY2017Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
922000 | |
CY2018Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
38081000 | |
CY2017Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
39990000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15038000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13274000 | |
CY2017Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
3955000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
95474000 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
96197000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38739000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28196000 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
11323000 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
11294000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
466000 | |
CY2017Q1 | wti |
Cash Proceeds Payments On Derivative Settlements Net Operating Activities
CashProceedsPaymentsOnDerivativeSettlementsNetOperatingActivities
|
713000 | |
CY2018Q1 | wti |
Increase Decrease In Joint Interest Receivables
IncreaseDecreaseInJointInterestReceivables
|
-1919000 | |
CY2017Q1 | wti |
Increase Decrease In Joint Interest Receivables
IncreaseDecreaseInJointInterestReceivables
|
-5042000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
|
-30100000 | |
CY2018Q1 | wti |
Increase Decrease In Cash Advances From Joint Venture Partners
IncreaseDecreaseInCashAdvancesFromJointVenturePartners
|
19147000 | |
CY2017Q1 | wti |
Increase Decrease In Cash Advances From Joint Venture Partners
IncreaseDecreaseInCashAdvancesFromJointVenturePartners
|
-2531000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9433000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
81183000 | |
CY2017Q1 | us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
23338000 | |
CY2017Q1 | wti |
Increase Decrease In Operating Capital Associated With Investing Activities
IncreaseDecreaseInOperatingCapitalAssociatedWithInvestingActivities
|
-1168000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
3000000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
||
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-245000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2057000 | |
CY2018Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-bottom:0pt;margin-top:12pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:3.57%;">Operations.<font style="font-weight:normal;font-style:normal;"> </font><font style="font-weight:normal;font-style:normal;">W&T Offshore, Inc. (with subsidiaries referred to herein as “W&T,” “we,” “us,” “our,” or the “Company”) is an independent oil and natural gas producer with substantially all of its operations offshore in the Gulf of Mexico. The Company is active in the exploration, development and acquisition of oil and natural gas properties. Our interests in fields, leases, structures and equipment are primarily owned by W&T Offshore, Inc. (on a stand-alone basis, the “Parent Company”) and its 100%-owned subsidiary, W & T Energy VI, LLC (“Energy VI”) and through our proportionately consolidated interest in Monza Energy LLC, as described in more detail below under the subheading “-Recent Events” in this Note and in Note 4 herein.</font></p></div> | |
CY2018Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:12pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:3.57%;">Use of Estimates.<font style="font-weight:normal;font-style:normal;"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</font></p></div> | |
CY2018Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-bottom:10pt;margin-top:12pt;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;text-indent:3.57%;">Reclassification.<font style="font-weight:normal;font-style:normal;"> Certain reclassifications have been made to prior periods’ financial statements to conform to the current presentation as follows: Within the </font><font style="font-weight:normal;">Net Cash Provided by Operating Activities</font><font style="font-weight:normal;font-style:normal;"> of the Condensed Consolidated Statements of Cash Flows, adjustments were made to certain line items, of which did not change the total amount previous reported. The adjustments did not affect the Condensed Consolidated Balance Sheets or the Condensed Consolidated Statements of Operations.</font></p></div> | |
CY2018Q1 | wti |
Number Of New Loans For Which Maturities Will Be Accelerated
NumberOfNewLoansForWhichMaturitiesWillBeAccelerated
|
2 | |
CY2017Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
1983000 | |
CY2017Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
2401000 | |
CY2017Q3 | wti |
Surety Bond Unamortized Premiums
SuretyBondUnamortizedPremiums
|
3387000 | |
CY2017Q4 | wti |
Surety Bond Unamortized Premiums
SuretyBondUnamortizedPremiums
|
2676000 | |
CY2017Q3 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
7451000 | |
CY2017Q4 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
6456000 | |
CY2017Q3 | wti |
Deposit Related To Acquisition
DepositRelatedToAcquisition
|
3000000 | |
CY2017Q3 | wti |
Proportional Consolidation Adjustment In Prepaids
ProportionalConsolidationAdjustmentInPrepaids
|
2399000 | |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1977000 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1886000 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
20197000 | |
CY2018Q1 | us-gaap |
Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
|
0 | |
CY2017Q4 | us-gaap |
Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
|
0 | |
CY2018Q1 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
8129924000 | |
CY2017Q4 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
8102044000 | |
CY2018Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
21831000 | |
CY2017Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
21831000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8151755000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8123875000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7578403000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7544859000 | |
CY2018Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14889000 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4200000 | |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2577000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2454000 | |
CY2018Q1 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
1993000 | |
CY2017Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
7366000 | |
CY2018Q1 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
3480000 | |
CY2017Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
3480000 | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
354000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
430000 | |
CY2018Q1 | us-gaap |
Escrow Deposit
EscrowDeposit
|
49500000 | |
CY2017Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
49500000 | |
CY2018Q1 | wti |
Appeal Bond Deposit Assets Noncurrent
AppealBondDepositAssetsNoncurrent
|
6925000 | |
CY2017Q4 | wti |
Appeal Bond Deposit Assets Noncurrent
AppealBondDepositAssetsNoncurrent
|
6925000 | |
CY2018Q1 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
2593000 | |
CY2017Q4 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
2511000 | |
CY2018Q1 | wti |
Unamortized Brokerage Fee
UnamortizedBrokerageFee
|
1724000 | |
CY2018Q1 | wti |
Proportional Consolidation Adjustment In Other Asset
ProportionalConsolidationAdjustmentInOtherAsset
|
2387000 | |
CY2018Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1285000 | |
CY2017Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1457000 | |
CY2018Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
49500000 | |
CY2017Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
49500000 | |
CY2018Q1 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
11124000 | |
CY2017Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
11015000 | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
6369000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
6351000 | |
CY2018Q1 | wti |
Payment In Kind Notes Interest And Other Payable Unamortized Discount Premium And Debt Issuance Costs Net
PaymentInKindNotesInterestAndOtherPayableUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
3612000 | |
CY2017Q4 | wti |
Payment In Kind Notes Interest And Other Payable Unamortized Discount Premium And Debt Issuance Costs Net
PaymentInKindNotesInterestAndOtherPayableUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
3956000 | |
CY2018Q1 | wti |
Payment In Kind Notes Interest And Other Payable
PaymentInKindNotesInterestAndOtherPayable
|
100549000 | |
CY2017Q4 | wti |
Payment In Kind Notes Interest And Other Payable
PaymentInKindNotesInterestAndOtherPayable
|
102262000 | |
CY2018Q1 | wti |
Payment In Interest Current
PaymentInInterestCurrent
|
22858000 | |
CY2017Q4 | wti |
Payment In Interest Current
PaymentInInterestCurrent
|
22925000 | |
CY2018Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
3612000 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
990339000 | |
CY2017Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
300446000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
4536000 | |
CY2018Q1 | wti |
Asset Retirement Obligation Disposition Of Properties
AssetRetirementObligationDispositionOfProperties
|
297000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
8820000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
306483000 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
13363792 | |
CY2018Q1 | wti |
Share Based Compensation Paid In Shares And Cash
ShareBasedCompensationPaidInSharesAndCash
|
1219000 | |
CY2017Q1 | wti |
Share Based Compensation Paid In Shares And Cash
ShareBasedCompensationPaidInSharesAndCash
|
1928000 | |
CY2018Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
256000 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
675000 | |
CY2018Q1 | wti |
Incentive Compensation Charged To Operating Income Loss
IncentiveCompensationChargedToOperatingIncomeLoss
|
4751000 | |
CY2017Q1 | wti |
Incentive Compensation Charged To Operating Income Loss
IncentiveCompensationChargedToOperatingIncomeLoss
|
1928000 | |
CY2018Q1 | wti |
Income Tax Expense Benefit Excluding Interest On Uncertain Positions
IncomeTaxExpenseBenefitExcludingInterestOnUncertainPositions
|
0 | |
CY2017Q1 | wti |
Income Tax Expense Benefit Excluding Interest On Uncertain Positions
IncomeTaxExpenseBenefitExcludingInterestOnUncertainPositions
|
0 | |
CY2018Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | |
CY2017Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | |
CY2018Q1 | us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
0 | |
CY2017Q1 | us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
0 | |
CY2018Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | |
CY2017Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | |
CY2018Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
13000000 | |
CY2018Q1 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
52100000 | |
CY2018Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
165700000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
171500000 | |
CY2018Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
1145000 | |
CY2017Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
1058000 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
26495000 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
23241000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
138845000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
137513000 | |
CY2014Q4 | wti |
Number Of Deepwater Wells Abandoned
NumberOfDeepwaterWellsAbandoned
|
3 | |
CY2010Q4 | wti |
Additional Royalty Due To Disallowed Deductions
AdditionalRoyaltyDueToDisallowedDeductions
|
4700000 | |
CY2017Q1 | wti |
Additional Royalty Payments Related To Unbundling
AdditionalRoyaltyPaymentsRelatedToUnbundling
|
4700000 | |
CY2017Q1 | wti |
Bonds Posted To Appeal Ibla Decision
BondsPostedToAppealIBLADecision
|
7200000 | |
CY2017Q1 | wti |
Collateral For Bonds Posted Related To Appeal With Ibla
CollateralForBondsPostedRelatedToAppealWithIBLA
|
6900000 | |
CY2018Q1 | wti |
Royalty Payment Processing Revised Period
RoyaltyPaymentProcessingRevisedPeriod
|
P84M | |
CY2018Q1 | wti |
Percentage Of Subsidiary Owned By Parent
PercentageOfSubsidiaryOwnedByParent
|
1.00 | |
CY2018Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
11323000 | |
CY2017Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
11294000 |