|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.308B
21.22%
YoY
|
$1.079B
7.15%
YoY
|
$1.007B
-1.95%
YoY
|
$1.027B
41.07%
YoY
|
$728.0M
0.97%
YoY
|
| Depreciation, Depletion And Amortization |
$477.0M
-0.42%
YoY
|
$479.0M
7.64%
YoY
|
$445.0M
-4.51%
YoY
|
$466.0M
-1.48%
YoY
|
$473.0M
7.01%
YoY
|
| Cash From Operating Activities |
$1.668B
0.85%
YoY
|
$1.654B
7.06%
YoY
|
$1.545B
-2.34%
YoY
|
$1.582B
22.45%
YoY
|
$1.292B
7.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$305.0M
-2.87%
YoY
|
$314.0M
-2.79%
YoY
|
$323.0M
9.49%
YoY
|
$295.0M
22.92%
YoY
|
$240.0M
0.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$469.0M
38.76%
YoY
|
-$338.0M
562.75%
YoY
|
-$51.00M
1175.0%
YoY
|
-$4.000M
-91.49%
YoY
|
-$47.00M
-85.54%
YoY
|
| Cash From Investing Activities |
-$774.0M
18.71%
YoY
|
-$652.0M
74.33%
YoY
|
-$374.0M
25.08%
YoY
|
-$299.0M
4.18%
YoY
|
-$287.0M
-49.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.096B
9.6%
YoY
|
-$1.000B
4247.83%
YoY
|
-$23.00M
-97.7%
YoY
|
-$1.000B
143.9%
YoY
|
-$410.0M
17.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$877.0M
-19.24%
YoY
|
-$1.086B
-26.67%
YoY
|
-$1.481B
49.45%
YoY
|
-$991.0M
119.73%
YoY
|
-$451.0M
-28.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.668B
0.85%
YoY
|
$1.654B
7.06%
YoY
|
$1.545B
-2.34%
YoY
|
$1.582B
22.45%
YoY
|
$1.292B
7.94%
YoY
|
| Cash From Investing Activities |
-$774.0M
18.71%
YoY
|
-$652.0M
74.33%
YoY
|
-$374.0M
25.08%
YoY
|
-$299.0M
4.18%
YoY
|
-$287.0M
-49.02%
YoY
|
| Cash From Financing Activities |
-$877.0M
-19.24%
YoY
|
-$1.086B
-26.67%
YoY
|
-$1.481B
49.45%
YoY
|
-$991.0M
119.73%
YoY
|
-$451.0M
-28.07%
YoY
|
| Net Change In Cash |
$17.00M
-120.24%
YoY
|
-$84.00M
-72.9%
YoY
|
-$310.0M
-206.16%
YoY
|
$292.0M
-47.29%
YoY
|
$554.0M
7814.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.668B
0.85%
YoY
|
$1.654B
7.06%
YoY
|
$1.545B
-2.34%
YoY
|
$1.582B
22.45%
YoY
|
$1.292B
7.94%
YoY
|
| Capital Expenditures |
$305.0M
-2.87%
YoY
|
$314.0M
-2.79%
YoY
|
$323.0M
9.49%
YoY
|
$295.0M
22.92%
YoY
|
$240.0M
0.84%
YoY
|
| Free Cash Flow |
$1.363B
1.72%
YoY
|
$1.340B
9.66%
YoY
|
$1.222B
-5.05%
YoY
|
$1.287B
22.34%
YoY
|
$1.052B
9.7%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2007 Q4 | 2007 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$755.0M
32.46%
YoY
|
$553.0M
8.64%
YoY
|
$570.0M
7.95%
YoY
|
$509.0M
6.26%
YoY
|
$528.0M
-7.69%
YoY
|
$479.0M
5.27%
YoY
|
$572.0M
55.43%
YoY
|
$455.0M
26.39%
YoY
|
$368.0M
6.05%
YoY
|
$360.0M
-3.74%
YoY
|
$347.0M
-5.19%
YoY
|
$374.0M
23.43%
YoY
|
$366.0M
23.23%
YoY
|
$303.0M
-15.6%
YoY
|
$297.0M
-18.41%
YoY
|
$359.0M
31.99%
YoY
|
$364.0M
N/A
|
$272.0M
N/A
|
$94.00M
2.17%
YoY
|
$81.00M
-17.35%
YoY
|
| Depreciation, Depletion And Amortization |
$233.0M
-5.67%
YoY
|
$244.0M
5.17%
YoY
|
$247.0M
10.27%
YoY
|
$232.0M
4.98%
YoY
|
$224.0M
-4.68%
YoY
|
$221.0M
-4.33%
YoY
|
$235.0M
-14.86%
YoY
|
$231.0M
17.26%
YoY
|
$276.0M
21.05%
YoY
|
$197.0M
-7.94%
YoY
|
$228.0M
-14.61%
YoY
|
$214.0M
2.88%
YoY
|
$267.0M
46.7%
YoY
|
$208.0M
-2.35%
YoY
|
$182.0M
-11.65%
YoY
|
$213.0M
12.11%
YoY
|
$206.0M
N/A
|
$190.0M
N/A
|
$51.00M
-7.27%
YoY
|
$49.00M
0.0%
YoY
|
| Cash From Operating Activities |
$998.0M
-3.29%
YoY
|
$670.0M
7.72%
YoY
|
$1.032B
19.44%
YoY
|
$622.0M
-8.66%
YoY
|
$864.0M
-5.68%
YoY
|
$681.0M
2.25%
YoY
|
$916.0M
34.9%
YoY
|
$666.0M
8.65%
YoY
|
$679.0M
-3.82%
YoY
|
$613.0M
24.85%
YoY
|
$706.0M
6.01%
YoY
|
$491.0M
12.61%
YoY
|
$666.0M
14.83%
YoY
|
$436.0M
23.16%
YoY
|
$580.0M
-3.01%
YoY
|
$354.0M
3.51%
YoY
|
$598.0M
N/A
|
$342.0M
N/A
|
$256.0M
4.92%
YoY
|
$95.00M
-44.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$158.0M
-5.39%
YoY
|
$147.0M
0.0%
YoY
|
$167.0M
0.6%
YoY
|
$147.0M
-6.37%
YoY
|
$166.0M
6.41%
YoY
|
$157.0M
12.95%
YoY
|
$156.0M
17.29%
YoY
|
$139.0M
29.91%
YoY
|
$133.0M
13.68%
YoY
|
$107.0M
-11.57%
YoY
|
$117.0M
-7.14%
YoY
|
$121.0M
21.0%
YoY
|
$126.0M
0.0%
YoY
|
$100.0M
13.64%
YoY
|
$126.0M
10.53%
YoY
|
$88.00M
-8.33%
YoY
|
$114.0M
N/A
|
$96.00M
N/A
|
$46.00M
24.32%
YoY
|
$29.00M
61.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$353.0M
-204.75%
YoY
|
-$822.0M
82100.0%
YoY
|
-$337.0M
6640.0%
YoY
|
-$1.000M
-97.83%
YoY
|
-$5.000M
-107.58%
YoY
|
-$46.00M
-34.29%
YoY
|
$66.00M
37.5%
YoY
|
-$70.00M
-26.32%
YoY
|
$48.00M
-114.91%
YoY
|
-$95.00M
3066.67%
YoY
|
-$322.0M
7950.0%
YoY
|
-$3.000M
200.0%
YoY
|
-$4.000M
-97.44%
YoY
|
-$1.000M
-100.35%
YoY
|
-$156.0M
-778.26%
YoY
|
$287.0M
-229.28%
YoY
|
$23.00M
N/A
|
-$222.0M
N/A
|
-$96.00M
-47.25%
YoY
|
-$35.00M
-12.5%
YoY
|
| Cash From Investing Activities |
$195.0M
-138.69%
YoY
|
-$969.0M
554.73%
YoY
|
-$504.0M
194.74%
YoY
|
-$148.0M
-27.09%
YoY
|
-$171.0M
90.0%
YoY
|
-$203.0M
-2.87%
YoY
|
-$90.00M
5.88%
YoY
|
-$209.0M
3.47%
YoY
|
-$85.00M
-80.64%
YoY
|
-$202.0M
62.9%
YoY
|
-$439.0M
237.69%
YoY
|
-$124.0M
22.77%
YoY
|
-$130.0M
-53.9%
YoY
|
-$101.0M
-150.75%
YoY
|
-$282.0M
209.89%
YoY
|
$199.0M
-162.58%
YoY
|
-$91.00M
N/A
|
-$318.0M
N/A
|
-$142.0M
-35.16%
YoY
|
-$64.00M
10.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$587.0M
21.28%
YoY
|
-$509.0M
-1.36%
YoY
|
-$484.0M
-220.1%
YoY
|
-$516.0M
21.13%
YoY
|
$403.0M
-157.74%
YoY
|
-$426.0M
41.06%
YoY
|
-$698.0M
233.97%
YoY
|
-$302.0M
50.25%
YoY
|
-$209.0M
6.63%
YoY
|
-$201.0M
30.52%
YoY
|
-$196.0M
256.36%
YoY
|
-$154.0M
83.33%
YoY
|
-$55.00M
-81.03%
YoY
|
-$84.00M
-67.69%
YoY
|
-$290.0M
74.7%
YoY
|
-$260.0M
91.18%
YoY
|
-$166.0M
N/A
|
-$136.0M
N/A
|
-$261.0M
-26200.0%
YoY
|
-$338.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.231B
203.95%
YoY
|
$354.0M
-151.98%
YoY
|
-$405.0M
-47.4%
YoY
|
-$681.0M
-4.22%
YoY
|
-$770.0M
57.46%
YoY
|
-$711.0M
41.63%
YoY
|
-$489.0M
-3.74%
YoY
|
-$502.0M
-980.7%
YoY
|
-$508.0M
52.1%
YoY
|
$57.00M
-119.45%
YoY
|
-$334.0M
-5.38%
YoY
|
-$293.0M
5.4%
YoY
|
-$353.0M
45.87%
YoY
|
-$278.0M
-76.64%
YoY
|
-$242.0M
4.76%
YoY
|
-$1.190B
-795.91%
YoY
|
-$231.0M
N/A
|
$171.0M
N/A
|
-$91.00M
9000.0%
YoY
|
$2.000M
-101.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$998.0M
-3.29%
YoY
|
$670.0M
7.72%
YoY
|
$1.032B
19.44%
YoY
|
$622.0M
-8.66%
YoY
|
$864.0M
-5.68%
YoY
|
$681.0M
2.25%
YoY
|
$916.0M
34.9%
YoY
|
$666.0M
8.65%
YoY
|
$679.0M
-3.82%
YoY
|
$613.0M
24.85%
YoY
|
$706.0M
6.01%
YoY
|
$491.0M
12.61%
YoY
|
$666.0M
14.83%
YoY
|
$436.0M
23.16%
YoY
|
$580.0M
-3.01%
YoY
|
$354.0M
3.51%
YoY
|
$598.0M
N/A
|
$342.0M
N/A
|
$256.0M
4.92%
YoY
|
$95.00M
-44.77%
YoY
|
| Cash From Investing Activities |
$195.0M
-138.69%
YoY
|
-$969.0M
554.73%
YoY
|
-$504.0M
194.74%
YoY
|
-$148.0M
-27.09%
YoY
|
-$171.0M
90.0%
YoY
|
-$203.0M
-2.87%
YoY
|
-$90.00M
5.88%
YoY
|
-$209.0M
3.47%
YoY
|
-$85.00M
-80.64%
YoY
|
-$202.0M
62.9%
YoY
|
-$439.0M
237.69%
YoY
|
-$124.0M
22.77%
YoY
|
-$130.0M
-53.9%
YoY
|
-$101.0M
-150.75%
YoY
|
-$282.0M
209.89%
YoY
|
$199.0M
-162.58%
YoY
|
-$91.00M
N/A
|
-$318.0M
N/A
|
-$142.0M
-35.16%
YoY
|
-$64.00M
10.34%
YoY
|
| Cash From Financing Activities |
-$1.231B
203.95%
YoY
|
$354.0M
-151.98%
YoY
|
-$405.0M
-47.4%
YoY
|
-$681.0M
-4.22%
YoY
|
-$770.0M
57.46%
YoY
|
-$711.0M
41.63%
YoY
|
-$489.0M
-3.74%
YoY
|
-$502.0M
-980.7%
YoY
|
-$508.0M
52.1%
YoY
|
$57.00M
-119.45%
YoY
|
-$334.0M
-5.38%
YoY
|
-$293.0M
5.4%
YoY
|
-$353.0M
45.87%
YoY
|
-$278.0M
-76.64%
YoY
|
-$242.0M
4.76%
YoY
|
-$1.190B
-795.91%
YoY
|
-$231.0M
N/A
|
$171.0M
N/A
|
-$91.00M
9000.0%
YoY
|
$2.000M
-101.74%
YoY
|
| Net Change In Cash |
-$38.00M
-130.89%
YoY
|
$55.00M
-126.57%
YoY
|
$123.0M
-259.74%
YoY
|
-$207.0M
-11.16%
YoY
|
-$77.00M
-122.85%
YoY
|
-$233.0M
417.78%
YoY
|
$337.0M
291.86%
YoY
|
-$45.00M
-109.62%
YoY
|
$86.00M
-228.36%
YoY
|
$468.0M
532.43%
YoY
|
-$67.00M
-136.61%
YoY
|
$74.00M
29.82%
YoY
|
$183.0M
226.79%
YoY
|
$57.00M
-108.95%
YoY
|
$56.00M
-79.71%
YoY
|
-$637.0M
-426.67%
YoY
|
$276.0M
N/A
|
$195.0M
N/A
|
$23.00M
-4.17%
YoY
|
$33.00M
-3400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$998.0M
-3.29%
YoY
|
$670.0M
7.72%
YoY
|
$1.032B
19.44%
YoY
|
$622.0M
-8.66%
YoY
|
$864.0M
-5.68%
YoY
|
$681.0M
2.25%
YoY
|
$916.0M
34.9%
YoY
|
$666.0M
8.65%
YoY
|
$679.0M
-3.82%
YoY
|
$613.0M
24.85%
YoY
|
$706.0M
6.01%
YoY
|
$491.0M
12.61%
YoY
|
$666.0M
14.83%
YoY
|
$436.0M
23.16%
YoY
|
$580.0M
-3.01%
YoY
|
$354.0M
3.51%
YoY
|
$598.0M
N/A
|
$342.0M
N/A
|
$256.0M
4.92%
YoY
|
$95.00M
-44.77%
YoY
|
| Capital Expenditures |
$158.0M
-5.39%
YoY
|
$147.0M
0.0%
YoY
|
$167.0M
0.6%
YoY
|
$147.0M
-6.37%
YoY
|
$166.0M
6.41%
YoY
|
$157.0M
12.95%
YoY
|
$156.0M
17.29%
YoY
|
$139.0M
29.91%
YoY
|
$133.0M
13.68%
YoY
|
$107.0M
-11.57%
YoY
|
$117.0M
-7.14%
YoY
|
$121.0M
21.0%
YoY
|
$126.0M
0.0%
YoY
|
$100.0M
13.64%
YoY
|
$126.0M
10.53%
YoY
|
$88.00M
-8.33%
YoY
|
$114.0M
N/A
|
$96.00M
N/A
|
$46.00M
24.32%
YoY
|
$29.00M
61.11%
YoY
|
| Free Cash Flow |
$840.0M
-2.89%
YoY
|
$523.0M
10.11%
YoY
|
$865.0M
23.93%
YoY
|
$475.0M
-9.35%
YoY
|
$698.0M
-8.16%
YoY
|
$524.0M
-0.57%
YoY
|
$760.0M
39.19%
YoY
|
$527.0M
4.15%
YoY
|
$546.0M
-7.3%
YoY
|
$506.0M
36.76%
YoY
|
$589.0M
9.07%
YoY
|
$370.0M
10.12%
YoY
|
$540.0M
18.94%
YoY
|
$336.0M
26.32%
YoY
|
$454.0M
-6.2%
YoY
|
$266.0M
8.13%
YoY
|
$484.0M
N/A
|
$246.0M
N/A
|
$210.0M
1.45%
YoY
|
$66.00M
-57.14%
YoY
|
Loading...