|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.106B
380.21%
YoY
|
$230.4M
-54.75%
YoY
|
$509.2M
-28.52%
YoY
|
$712.4M
-321.31%
YoY
|
-$321.9M
-148.52%
YoY
|
| Depreciation, Depletion And Amortization |
$420.2M
23.05%
YoY
|
$341.5M
17.72%
YoY
|
$290.1M
6646.51%
YoY
|
$4.300M
-93.24%
YoY
|
$63.60M
46.54%
YoY
|
| Cash From Operating Activities |
$550.5M
-6.19%
YoY
|
$586.8M
45.21%
YoY
|
$404.1M
10.71%
YoY
|
$365.0M
845.6%
YoY
|
$38.60M
-163.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$349.5M
50.78%
YoY
|
$231.8M
N/A
|
$0.00
-100.0%
YoY
|
$67.90M
-740.57%
YoY
|
-$10.60M
N/A
|
| Other Investing Activities |
$100.0K
-101.1%
YoY
|
-$9.100M
-367.65%
YoY
|
$3.400M
-22.73%
YoY
|
$4.400M
-276.0%
YoY
|
-$2.500M
-725.0%
YoY
|
| Cash From Investing Activities |
-$666.9M
49.19%
YoY
|
-$447.0M
-17.82%
YoY
|
-$543.9M
-570.91%
YoY
|
$115.5M
-155.45%
YoY
|
-$208.3M
-422.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$202.6M
2464.56%
YoY
|
$7.900M
-75.84%
YoY
|
$32.70M
-94.69%
YoY
|
$615.8M
515.18%
YoY
|
$100.1M
27.52%
YoY
|
| Debt Paid & Issued, Net |
$17.50M
-54.07%
YoY
|
$38.10M
48.25%
YoY
|
$25.70M
-54.67%
YoY
|
$56.70M
-52.79%
YoY
|
$120.1M
N/A
|
| Cash From Financing Activities |
$35.60M
747.62%
YoY
|
$4.200M
-41.67%
YoY
|
$7.200M
-102.09%
YoY
|
-$344.9M
-258.5%
YoY
|
$217.6M
344.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$550.5M
-6.19%
YoY
|
$586.8M
45.21%
YoY
|
$404.1M
10.71%
YoY
|
$365.0M
845.6%
YoY
|
$38.60M
-163.7%
YoY
|
| Cash From Investing Activities |
-$666.9M
49.19%
YoY
|
-$447.0M
-17.82%
YoY
|
-$543.9M
-570.91%
YoY
|
$115.5M
-155.45%
YoY
|
-$208.3M
-422.45%
YoY
|
| Cash From Financing Activities |
$35.60M
747.62%
YoY
|
$4.200M
-41.67%
YoY
|
$7.200M
-102.09%
YoY
|
-$344.9M
-258.5%
YoY
|
$217.6M
344.08%
YoY
|
| Net Change In Cash |
-$80.80M
-156.11%
YoY
|
$144.0M
-208.6%
YoY
|
-$132.6M
-223.58%
YoY
|
$107.3M
123.08%
YoY
|
$48.10M
-4.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$550.5M
-6.19%
YoY
|
$586.8M
45.21%
YoY
|
$404.1M
10.71%
YoY
|
$365.0M
845.6%
YoY
|
$38.60M
-163.7%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.20M
-180.24%
YoY
|
$822.8M
-738.82%
YoY
|
$113.8M
-36.42%
YoY
|
$122.9M
-325.09%
YoY
|
$33.90M
-85.66%
YoY
|
-$128.8M
-145.61%
YoY
|
$179.0M
658.47%
YoY
|
-$54.60M
-378.57%
YoY
|
$236.4M
31.7%
YoY
|
$282.4M
15.93%
YoY
|
$23.60M
-97.34%
YoY
|
$19.60M
-111.58%
YoY
|
$179.5M
437.43%
YoY
|
$243.6M
642.68%
YoY
|
$888.2M
-339.15%
YoY
|
-$169.2M
-222.17%
YoY
|
$33.40M
-144.36%
YoY
|
$32.80M
-93.3%
YoY
|
-$371.4M
-259.47%
YoY
|
| Depreciation, Depletion And Amortization |
$102.2M
5.25%
YoY
|
N/A
|
$111.8M
5.08%
YoY
|
$99.50M
31.09%
YoY
|
$97.10M
35.61%
YoY
|
N/A
|
$106.4M
15.15%
YoY
|
$75.90M
-414.94%
YoY
|
$71.60M
-187.1%
YoY
|
N/A
|
$92.40M
139.38%
YoY
|
-$24.10M
14.76%
YoY
|
-$82.20M
-613.75%
YoY
|
$20.40M
-47.56%
YoY
|
$38.60M
-31.32%
YoY
|
-$21.00M
-39.66%
YoY
|
$16.00M
25.0%
YoY
|
$38.90M
170.14%
YoY
|
$56.20M
3412.5%
YoY
|
| Cash From Operating Activities |
$30.50M
-175.87%
YoY
|
$53.90M
-15.91%
YoY
|
$359.3M
33.37%
YoY
|
$177.5M
-18.13%
YoY
|
-$40.20M
-210.14%
YoY
|
$64.10M
161.63%
YoY
|
$269.4M
20.86%
YoY
|
$216.8M
204.92%
YoY
|
$36.50M
-57.36%
YoY
|
$24.50M
-88.23%
YoY
|
$222.9M
92.82%
YoY
|
$71.10M
30.46%
YoY
|
$85.60M
-306.27%
YoY
|
$208.1M
-2912.16%
YoY
|
$115.6M
90.44%
YoY
|
$54.50M
-30.22%
YoY
|
-$41.50M
-55.28%
YoY
|
-$7.400M
-89.84%
YoY
|
$60.70M
18.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$231.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.70M
-49.82%
YoY
|
-$215.0M
31.74%
YoY
|
-$295.4M
55.8%
YoY
|
-$163.8M
-15.91%
YoY
|
$27.30M
-193.49%
YoY
|
-$163.2M
83.58%
YoY
|
-$189.6M
-18.35%
YoY
|
-$194.8M
54.36%
YoY
|
-$29.20M
-360.71%
YoY
|
-$88.90M
-41.51%
YoY
|
-$232.2M
-199.1%
YoY
|
-$126.2M
18.39%
YoY
|
$11.20M
-354.55%
YoY
|
-$152.0M
290.75%
YoY
|
$234.3M
-190.22%
YoY
|
-$106.6M
-61.04%
YoY
|
-$4.400M
-92.78%
YoY
|
-$38.90M
-206.28%
YoY
|
-$259.7M
325.74%
YoY
|
| Cash From Investing Activities |
-$29.80M
-508.22%
YoY
|
-$215.0M
31.74%
YoY
|
-$295.4M
55.8%
YoY
|
-$163.8M
-15.91%
YoY
|
$7.300M
-92.74%
YoY
|
-$163.2M
83.58%
YoY
|
-$189.6M
-18.35%
YoY
|
-$194.8M
54.36%
YoY
|
$100.6M
-204.14%
YoY
|
-$88.90M
-41.51%
YoY
|
-$232.2M
-199.1%
YoY
|
-$126.2M
18.39%
YoY
|
-$96.60M
-169.1%
YoY
|
-$152.0M
290.75%
YoY
|
$234.3M
-190.22%
YoY
|
-$106.6M
-61.04%
YoY
|
$139.8M
-61.58%
YoY
|
-$38.90M
-206.28%
YoY
|
-$259.7M
325.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.90M
161.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.900M
22.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.100M
-67.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.30M
-27.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$8.700M
770.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-96.93%
YoY
|
N/A
|
N/A
|
N/A
|
$32.60M
63.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.30M
-162.8%
YoY
|
-$127.5M
-753.85%
YoY
|
$72.50M
559.09%
YoY
|
$12.10M
53.16%
YoY
|
$78.50M
-329.53%
YoY
|
$19.50M
-18.75%
YoY
|
$11.00M
-37.5%
YoY
|
$7.900M
14.49%
YoY
|
-$34.20M
-17.19%
YoY
|
$24.00M
-151.28%
YoY
|
$17.60M
-103.61%
YoY
|
$6.900M
-96.87%
YoY
|
-$41.30M
32.8%
YoY
|
-$46.80M
895.74%
YoY
|
-$487.6M
-331.53%
YoY
|
$220.6M
4142.31%
YoY
|
-$31.10M
-578.46%
YoY
|
-$4.700M
-113.35%
YoY
|
$210.6M
1584.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.50M
-175.87%
YoY
|
$53.90M
-15.91%
YoY
|
$359.3M
33.37%
YoY
|
$177.5M
-18.13%
YoY
|
-$40.20M
-210.14%
YoY
|
$64.10M
161.63%
YoY
|
$269.4M
20.86%
YoY
|
$216.8M
204.92%
YoY
|
$36.50M
-57.36%
YoY
|
$24.50M
-88.23%
YoY
|
$222.9M
92.82%
YoY
|
$71.10M
30.46%
YoY
|
$85.60M
-306.27%
YoY
|
$208.1M
-2912.16%
YoY
|
$115.6M
90.44%
YoY
|
$54.50M
-30.22%
YoY
|
-$41.50M
-55.28%
YoY
|
-$7.400M
-89.84%
YoY
|
$60.70M
18.79%
YoY
|
| Cash From Investing Activities |
-$29.80M
-508.22%
YoY
|
-$215.0M
31.74%
YoY
|
-$295.4M
55.8%
YoY
|
-$163.8M
-15.91%
YoY
|
$7.300M
-92.74%
YoY
|
-$163.2M
83.58%
YoY
|
-$189.6M
-18.35%
YoY
|
-$194.8M
54.36%
YoY
|
$100.6M
-204.14%
YoY
|
-$88.90M
-41.51%
YoY
|
-$232.2M
-199.1%
YoY
|
-$126.2M
18.39%
YoY
|
-$96.60M
-169.1%
YoY
|
-$152.0M
290.75%
YoY
|
$234.3M
-190.22%
YoY
|
-$106.6M
-61.04%
YoY
|
$139.8M
-61.58%
YoY
|
-$38.90M
-206.28%
YoY
|
-$259.7M
325.74%
YoY
|
| Cash From Financing Activities |
-$49.30M
-162.8%
YoY
|
-$127.5M
-753.85%
YoY
|
$72.50M
559.09%
YoY
|
$12.10M
53.16%
YoY
|
$78.50M
-329.53%
YoY
|
$19.50M
-18.75%
YoY
|
$11.00M
-37.5%
YoY
|
$7.900M
14.49%
YoY
|
-$34.20M
-17.19%
YoY
|
$24.00M
-151.28%
YoY
|
$17.60M
-103.61%
YoY
|
$6.900M
-96.87%
YoY
|
-$41.30M
32.8%
YoY
|
-$46.80M
895.74%
YoY
|
-$487.6M
-331.53%
YoY
|
$220.6M
4142.31%
YoY
|
-$31.10M
-578.46%
YoY
|
-$4.700M
-113.35%
YoY
|
$210.6M
1584.8%
YoY
|
| Net Change In Cash |
-$48.60M
-206.58%
YoY
|
-$288.6M
262.56%
YoY
|
$136.4M
50.22%
YoY
|
$25.80M
-13.71%
YoY
|
$45.60M
-55.69%
YoY
|
-$79.60M
97.03%
YoY
|
$90.80M
993.98%
YoY
|
$29.90M
-162.03%
YoY
|
$102.9M
-296.75%
YoY
|
-$40.40M
-534.41%
YoY
|
$8.300M
-106.03%
YoY
|
-$48.20M
-128.61%
YoY
|
-$52.30M
-177.14%
YoY
|
$9.300M
-118.24%
YoY
|
-$137.7M
-1287.07%
YoY
|
$168.5M
-188.54%
YoY
|
$67.80M
-75.55%
YoY
|
-$51.00M
5000.0%
YoY
|
$11.60M
346.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.50M
-175.87%
YoY
|
$53.90M
-15.91%
YoY
|
$359.3M
33.37%
YoY
|
$177.5M
-18.13%
YoY
|
-$40.20M
-210.14%
YoY
|
$64.10M
161.63%
YoY
|
$269.4M
20.86%
YoY
|
$216.8M
204.92%
YoY
|
$36.50M
-57.36%
YoY
|
$24.50M
-88.23%
YoY
|
$222.9M
92.82%
YoY
|
$71.10M
30.46%
YoY
|
$85.60M
-306.27%
YoY
|
$208.1M
-2912.16%
YoY
|
$115.6M
90.44%
YoY
|
$54.50M
-30.22%
YoY
|
-$41.50M
-55.28%
YoY
|
-$7.400M
-89.84%
YoY
|
$60.70M
18.79%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...