|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
251.0M cnies
45.8%
YoY
|
172.2M cnies
489.9%
YoY
|
$29.18M
-32.75%
YoY
|
$43.40M
-82.42%
YoY
|
$246.9M
27.87%
YoY
|
| Cost Of Revenue |
243.9M cnies
959.85%
YoY
|
$23.01M
-7.24%
YoY
|
$24.81M
-39.82%
YoY
|
$41.23M
-81.98%
YoY
|
$228.7M
31.66%
YoY
|
| Gross Profit |
$976.0K
-21.92%
YoY
|
$1.250M
-71.43%
YoY
|
$4.375M
101.52%
YoY
|
$2.171M
-88.05%
YoY
|
$18.17M
-6.13%
YoY
|
| Selling, General & Admin |
$19.93M
200.41%
YoY
|
$6.634M
-61.3%
YoY
|
$17.14M
142.08%
YoY
|
$7.082M
-75.57%
YoY
|
$28.99M
-27.97%
YoY
|
| Research & Development |
9.500M cnies
-42.77%
YoY
|
16.60M cnies
3.75%
YoY
|
16.00M cnies
13.48%
YoY
|
14.10M cnies
95.83%
YoY
|
7.200M cnies
-32.71%
YoY
|
| Depreciation & Amortization |
5.600M cnies
-1.75%
YoY
|
5.700M cnies
23.91%
YoY
|
4.600M cnies
39.39%
YoY
|
3.300M cnies
-16.54%
YoY
|
$3.954M
-1.84%
YoY
|
| Operating Expenses |
$92.56M
1583.59%
YoY
|
$5.498M
-66.89%
YoY
|
$16.61M
118.33%
YoY
|
$7.606M
-72.99%
YoY
|
$28.16M
-27.31%
YoY
|
| Operating Profit |
-$91.59M
2056.03%
YoY
|
-$4.248M
-65.27%
YoY
|
-$12.23M
125.04%
YoY
|
-$5.435M
-45.62%
YoY
|
-$9.994M
-48.45%
YoY
|
| Interest Expense |
$541.0K
6.08%
YoY
|
$510.0K
-43.02%
YoY
|
$895.0K
16.54%
YoY
|
$768.0K
-110.98%
YoY
|
-$6.997M
238.35%
YoY
|
| Other Income/Expense, Net |
-3.958M cnies
-149.12%
YoY
|
8.057M cnies
77.74%
YoY
|
4.533M cnies
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$92.13M
1836.3%
YoY
|
-$4.758M
-63.75%
YoY
|
-$13.13M
111.61%
YoY
|
-$6.203M
-63.49%
YoY
|
-$16.99M
-20.8%
YoY
|
| Income Tax |
-59.00K cnies
-65.5%
YoY
|
-171.0K cnies
584.0%
YoY
|
-$25.00K
257.14%
YoY
|
-$7.000K
-98.08%
YoY
|
-$364.0K
-247.37%
YoY
|
| Net Earnings |
-$92.34M
976.11%
YoY
|
-$8.581M
-32.7%
YoY
|
-$12.75M
108.42%
YoY
|
-$6.118M
-63.2%
YoY
|
-$16.63M
-23.38%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$7.80
63.87%
YoY
|
-$4.76
29.35%
YoY
|
-$3.68
-23.49%
YoY
|
| Diluted Earnings Per Share |
-$185.90
4965.94%
YoY
|
-$3.67
-52.95%
YoY
|
-$7.80
63.87%
YoY
|
-$4.76
-100.0%
YoY
|
-$2.011M
-23.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.604M shares
-78.22%
YoY
|
16.55M shares
47.38%
YoY
|
11.23M shares
37.54%
YoY
|
8.165M shares
80.72%
YoY
|
4.518M shares
0.23%
YoY
|
| Diluted Shares Outstanding |
3.604M shares
-78.22%
YoY
|
16.55M shares
47.38%
YoY
|
11.23M shares
37.54%
YoY
|
8.165M shares
80.72%
YoY
|
4.518M shares
0.23%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$99.53M
-28.09%
YoY
|
$251.0M
45.8%
YoY
|
$138.4M
64.91%
YoY
|
$172.2M
-14.16%
YoY
|
$83.93M
-34.33%
YoY
|
$200.5M
-27.21%
YoY
|
$127.8M
26.46%
YoY
|
$275.5M
11.59%
YoY
|
$101.1M
-43.63%
YoY
|
$246.9M
27.87%
YoY
|
$179.3M
97.25%
YoY
|
$193.1M
-18.9%
YoY
|
$90.89M
-31.66%
YoY
|
| Cost Of Revenue |
$94.00M
-29.01%
YoY
|
$243.9M
49.38%
YoY
|
$132.4M
65.56%
YoY
|
$163.3M
-4.22%
YoY
|
$79.98M
-30.54%
YoY
|
$170.5M
-34.86%
YoY
|
$115.2M
24.15%
YoY
|
$261.7M
14.42%
YoY
|
$92.75M
-40.58%
YoY
|
$228.7M
31.66%
YoY
|
$156.1M
93.49%
YoY
|
$173.7M
-18.47%
YoY
|
$80.68M
-34.09%
YoY
|
| Gross Profit |
$5.533M
-7.6%
YoY
|
$7.084M
-20.14%
YoY
|
$5.988M
51.75%
YoY
|
$8.870M
-70.5%
YoY
|
$3.946M
-68.78%
YoY
|
$30.07M
118.1%
YoY
|
$12.64M
52.15%
YoY
|
$13.79M
-24.12%
YoY
|
$8.308M
-64.17%
YoY
|
$18.17M
-6.13%
YoY
|
$23.19M
126.89%
YoY
|
$19.35M
-22.58%
YoY
|
$10.22M
-3.47%
YoY
|
| Selling, General & Admin |
$7.338M
-94.52%
YoY
|
$650.4M
1277.35%
YoY
|
$133.9M
596.99%
YoY
|
$47.22M
-59.92%
YoY
|
$19.20M
-37.07%
YoY
|
$117.8M
143.58%
YoY
|
$30.52M
74.2%
YoY
|
$48.36M
66.85%
YoY
|
$17.52M
27.38%
YoY
|
$28.99M
-27.97%
YoY
|
$13.75M
-23.87%
YoY
|
$40.24M
-4.26%
YoY
|
$18.06M
-15.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.974M
0.03%
YoY
|
$2.696M
-22.95%
YoY
|
$2.973M
-8.16%
YoY
|
$3.499M
9.62%
YoY
|
$3.237M
24.4%
YoY
|
$3.192M
55.18%
YoY
|
$2.602M
14.32%
YoY
|
$2.057M
7.3%
YoY
|
$2.276M
11.73%
YoY
|
$1.917M
-5.94%
YoY
|
$2.037M
2.36%
YoY
|
$2.038M
15.8%
YoY
|
$1.990M
39.16%
YoY
|
| Operating Expenses |
-$5.648M
-104.29%
YoY
|
$651.4M
1384.33%
YoY
|
$131.7M
605.65%
YoY
|
$43.88M
-62.59%
YoY
|
$18.67M
-23.06%
YoY
|
$117.3M
157.09%
YoY
|
$24.27M
48.61%
YoY
|
$45.62M
62.0%
YoY
|
$16.33M
34.12%
YoY
|
$28.16M
-27.31%
YoY
|
$12.17M
-31.2%
YoY
|
$38.74M
-1.95%
YoY
|
$17.70M
-12.42%
YoY
|
| Operating Profit |
$11.18M
-108.89%
YoY
|
-$644.3M
1740.13%
YoY
|
-$125.8M
754.1%
YoY
|
-$35.01M
-59.86%
YoY
|
-$14.72M
26.66%
YoY
|
-$87.22M
173.97%
YoY
|
-$11.63M
44.93%
YoY
|
-$31.84M
218.56%
YoY
|
-$8.021M
-172.85%
YoY
|
-$9.994M
-48.45%
YoY
|
$11.01M
-247.25%
YoY
|
-$19.39M
33.59%
YoY
|
-$7.478M
-22.27%
YoY
|
| Interest Expense |
-$1.827M
12.85%
YoY
|
-$3.927M
-412.66%
YoY
|
-$1.619M
-154.62%
YoY
|
$1.256M
-142.29%
YoY
|
$2.964M
-172.74%
YoY
|
-$2.970M
-58.7%
YoY
|
-$4.075M
208.48%
YoY
|
-$7.191M
2.77%
YoY
|
-$1.321M
-67.41%
YoY
|
-$6.997M
238.35%
YoY
|
-$4.053M
96.18%
YoY
|
-$2.068M
-167.56%
YoY
|
-$2.066M
-143.5%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$9.354M
-107.34%
YoY
|
-$668.6M
1880.48%
YoY
|
-$127.4M
983.13%
YoY
|
-$33.76M
-62.57%
YoY
|
-$11.76M
-25.1%
YoY
|
-$90.19M
129.06%
YoY
|
-$15.70M
68.06%
YoY
|
-$39.38M
131.75%
YoY
|
-$9.342M
-234.26%
YoY
|
-$16.99M
-20.8%
YoY
|
$6.958M
-172.9%
YoY
|
-$21.45M
87.35%
YoY
|
-$9.544M
95.94%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$59.00K
-65.5%
YoY
|
-$59.00K
-30.59%
YoY
|
-$171.0K
0.0%
YoY
|
-$85.00K
0.0%
YoY
|
-$171.0K
271.74%
YoY
|
-$85.00K
N/A
|
-$46.00K
-87.36%
YoY
|
$0.00
N/A
|
-$364.0K
-247.37%
YoY
|
$0.00
-100.0%
YoY
|
$247.0K
-50.4%
YoY
|
$247.0K
-41.75%
YoY
|
| Net Earnings |
$9.354M
-107.35%
YoY
|
-$670.1M
1000.6%
YoY
|
-$127.3M
1114.16%
YoY
|
-$60.88M
-30.51%
YoY
|
-$10.49M
-26.49%
YoY
|
-$87.62M
125.62%
YoY
|
-$14.27M
52.7%
YoY
|
-$38.83M
133.55%
YoY
|
-$9.342M
-234.26%
YoY
|
-$16.63M
-23.38%
YoY
|
$6.958M
-171.07%
YoY
|
-$21.70M
99.18%
YoY
|
-$9.791M
115.09%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.11
-100.06%
YoY
|
-$185.90
4965.94%
YoY
|
-$192.30
25001.22%
YoY
|
-$3.67
-52.96%
YoY
|
-$0.77
-56.15%
YoY
|
-$7.80
-100.0%
YoY
|
-$1.75
-100.0%
YoY
|
-$4.756M
136.5%
YoY
|
-$1.130M
-234.26%
YoY
|
-$2.011M
-23.38%
YoY
|
$841.6K
-171.07%
YoY
|
-$2.625M
99.18%
YoY
|
-$1.184M
115.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
3.604M shares
-99.08%
YoY
|
N/A
|
392.1M shares
N/A
|
13.57M shares
64.1%
YoY
|
N/A
|
8.268M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...