|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.475B
18.62%
YoY
|
$2.086B
1.57%
YoY
|
$2.054B
-10.24%
YoY
|
$2.288B
21.82%
YoY
|
$1.878B
28.4%
YoY
|
| Cost Of Revenue |
$403.8M
45.78%
YoY
|
$277.0M
-21.37%
YoY
|
$352.3M
-41.48%
YoY
|
$602.0M
76.92%
YoY
|
$340.3M
105.35%
YoY
|
| Gross Profit |
$2.071B
14.47%
YoY
|
$1.809B
6.32%
YoY
|
$1.702B
0.92%
YoY
|
$1.686B
9.63%
YoY
|
$1.538B
18.57%
YoY
|
| Selling, General & Admin |
$5.189M
-10.33%
YoY
|
$5.787M
-16.64%
YoY
|
$6.942M
-12.68%
YoY
|
$7.950M
11.19%
YoY
|
$7.150M
98.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$417.5M
12.97%
YoY
|
$369.6M
7.52%
YoY
|
$343.7M
7.01%
YoY
|
$321.2M
7.79%
YoY
|
$298.0M
15.91%
YoY
|
| Operating Expenses |
$1.150B
9.36%
YoY
|
$1.051B
4.16%
YoY
|
$1.009B
-1.51%
YoY
|
$1.025B
9.59%
YoY
|
$935.2M
14.23%
YoY
|
| Operating Profit |
$921.0M
21.55%
YoY
|
$757.7M
9.47%
YoY
|
$692.1M
4.67%
YoY
|
$661.2M
9.7%
YoY
|
$602.7M
38.65%
YoY
|
| Interest Expense |
$329.1M
8.8%
YoY
|
$302.5M
6.74%
YoY
|
$283.4M
19.0%
YoY
|
$238.1M
14.64%
YoY
|
$207.7M
10.23%
YoY
|
| Other Income/Expense, Net |
-$1.337M
-193.82%
YoY
|
$1.425M
-45.46%
YoY
|
$2.613M
-628.95%
YoY
|
-$494.0K
-117.35%
YoY
|
$2.848M
-15.81%
YoY
|
| Pretax Income |
$619.8M
8.08%
YoY
|
$573.5M
32.82%
YoY
|
$431.8M
-4.24%
YoY
|
$450.9M
6.85%
YoY
|
$422.0M
59.26%
YoY
|
| Income Tax |
$3.445M
-115.78%
YoY
|
-$21.84M
-67.14%
YoY
|
-$66.45M
363.71%
YoY
|
-$14.33M
49.07%
YoY
|
-$9.612M
-51.65%
YoY
|
| Net Earnings |
$616.4M
3.54%
YoY
|
$595.3M
19.49%
YoY
|
$498.2M
7.09%
YoY
|
$465.2M
7.79%
YoY
|
$431.6M
51.52%
YoY
|
| Basic Earnings Per Share |
$2.20
1.38%
YoY
|
$2.17
16.67%
YoY
|
$1.86
5.08%
YoY
|
$1.77
5.36%
YoY
|
$1.68
47.37%
YoY
|
| Diluted Earnings Per Share |
$2.20
1.38%
YoY
|
$2.17
16.67%
YoY
|
$1.86
5.08%
YoY
|
$1.77
5.99%
YoY
|
$1.67
49.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
280.1M
2.24%
YoY
|
273.9M
2.52%
YoY
|
267.2M
1.88%
YoY
|
262.2M
1.85%
YoY
|
257.5M
3.09%
YoY
|
| Diluted Shares Outstanding |
280.6M
2.26%
YoY
|
274.4M
2.53%
YoY
|
267.7M
1.82%
YoY
|
262.9M
1.82%
YoY
|
258.2M
1.39%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$530.9M
3.1%
YoY
|
$861.8M
9.97%
YoY
|
$699.1M
15.67%
YoY
|
$477.0M
9.58%
YoY
|
$514.9M
18.53%
YoY
|
$783.6M
28.03%
YoY
|
$604.4M
26.07%
YoY
|
$435.3M
5.84%
YoY
|
$434.4M
-0.53%
YoY
|
$612.1M
-15.75%
YoY
|
$479.4M
-32.03%
YoY
|
$411.3M
-5.38%
YoY
|
$436.7M
-2.69%
YoY
|
$726.5M
3.89%
YoY
|
$705.4M
31.68%
YoY
|
$434.6M
20.11%
YoY
|
$448.8M
13.03%
YoY
|
$699.3M
19.83%
YoY
|
$535.7M
13.01%
YoY
|
| Cost Of Revenue |
$46.20M
-18.57%
YoY
|
$238.6M
29.23%
YoY
|
$139.9M
48.06%
YoY
|
$22.51M
17.86%
YoY
|
$56.74M
68.21%
YoY
|
$184.6M
42.39%
YoY
|
$94.51M
152.24%
YoY
|
$19.10M
15.1%
YoY
|
$33.73M
-19.57%
YoY
|
$129.7M
-49.41%
YoY
|
$37.47M
-84.84%
YoY
|
$16.59M
-68.12%
YoY
|
$41.93M
-44.2%
YoY
|
$256.3M
12.56%
YoY
|
$247.1M
79.42%
YoY
|
$52.04M
104.18%
YoY
|
$75.14M
67.37%
YoY
|
$227.7M
72.25%
YoY
|
$137.7M
48.41%
YoY
|
| Gross Profit |
$484.7M
5.78%
YoY
|
$623.1M
4.03%
YoY
|
$559.2M
9.67%
YoY
|
$454.5M
9.2%
YoY
|
$458.2M
14.35%
YoY
|
$599.0M
24.17%
YoY
|
$509.9M
15.37%
YoY
|
$416.2M
5.45%
YoY
|
$400.7M
1.5%
YoY
|
$482.4M
2.61%
YoY
|
$442.0M
-3.56%
YoY
|
$394.7M
3.16%
YoY
|
$394.8M
5.66%
YoY
|
$470.1M
-0.3%
YoY
|
$458.3M
15.16%
YoY
|
$382.6M
13.74%
YoY
|
$373.6M
6.1%
YoY
|
$471.6M
4.47%
YoY
|
$398.0M
4.4%
YoY
|
| Selling, General & Admin |
$4.536M
5.37%
YoY
|
$2.678M
2.84%
YoY
|
-$6.654M
-1665.65%
YoY
|
$4.934M
220.6%
YoY
|
$4.305M
57.75%
YoY
|
$2.604M
137.81%
YoY
|
$425.0K
-71.63%
YoY
|
$1.539M
48.12%
YoY
|
$2.729M
39.09%
YoY
|
$1.095M
-68.01%
YoY
|
$1.498M
-48.91%
YoY
|
$1.039M
-38.01%
YoY
|
$1.962M
15.96%
YoY
|
$3.423M
25.29%
YoY
|
$2.932M
-0.07%
YoY
|
$1.676M
30.43%
YoY
|
$1.692M
31.16%
YoY
|
$2.732M
1.19%
YoY
|
$2.934M
-239.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$109.6M
10.08%
YoY
|
$110.7M
11.42%
YoY
|
$107.5M
11.41%
YoY
|
$103.3M
11.58%
YoY
|
$99.54M
11.12%
YoY
|
$99.38M
10.66%
YoY
|
$96.50M
9.41%
YoY
|
$92.60M
9.78%
YoY
|
$89.58M
4.57%
YoY
|
$89.80M
7.17%
YoY
|
$88.21M
9.0%
YoY
|
$84.35M
4.82%
YoY
|
$85.66M
8.19%
YoY
|
$83.79M
6.95%
YoY
|
$80.93M
6.02%
YoY
|
$80.47M
10.83%
YoY
|
$79.18M
8.81%
YoY
|
$78.35M
7.41%
YoY
|
$76.33M
7.51%
YoY
|
| Operating Expenses |
$291.4M
6.77%
YoY
|
$816.0M
213.75%
YoY
|
$332.2M
17.27%
YoY
|
$284.7M
9.05%
YoY
|
$272.9M
6.86%
YoY
|
$260.1M
3.32%
YoY
|
$283.2M
5.7%
YoY
|
$261.1M
1.48%
YoY
|
$255.4M
6.63%
YoY
|
$251.7M
2.89%
YoY
|
$268.0M
-7.06%
YoY
|
$257.3M
0.21%
YoY
|
$239.5M
1.54%
YoY
|
$244.7M
0.3%
YoY
|
$288.3M
11.59%
YoY
|
$256.7M
9.28%
YoY
|
$235.9M
5.87%
YoY
|
$243.9M
11.39%
YoY
|
$258.4M
6.2%
YoY
|
| Operating Profit |
$193.3M
4.32%
YoY
|
$310.6M
-8.34%
YoY
|
$227.0M
0.17%
YoY
|
$169.8M
9.47%
YoY
|
$185.3M
27.52%
YoY
|
$338.9M
46.92%
YoY
|
$226.6M
30.27%
YoY
|
$155.1M
12.87%
YoY
|
$145.3M
-6.42%
YoY
|
$230.7M
2.3%
YoY
|
$174.0M
2.36%
YoY
|
$137.4M
9.17%
YoY
|
$155.3M
12.72%
YoY
|
$225.5M
-0.95%
YoY
|
$170.0M
21.77%
YoY
|
$125.9M
24.06%
YoY
|
$137.7M
6.5%
YoY
|
$227.6M
-2.03%
YoY
|
$139.6M
1.22%
YoY
|
| Interest Expense |
$89.11M
11.66%
YoY
|
$87.31M
6.39%
YoY
|
-$77.63M
6.58%
YoY
|
$82.27M
-217.76%
YoY
|
$79.81M
9.26%
YoY
|
$82.07M
-221.39%
YoY
|
-$72.84M
4.27%
YoY
|
-$69.86M
-201.85%
YoY
|
$73.05M
-212.74%
YoY
|
-$67.60M
-193.03%
YoY
|
-$69.85M
12.35%
YoY
|
$68.59M
13.39%
YoY
|
-$64.79M
34.29%
YoY
|
$72.67M
35.48%
YoY
|
-$62.18M
38.76%
YoY
|
$60.49M
16.03%
YoY
|
-$48.25M
-192.72%
YoY
|
$53.64M
5.65%
YoY
|
-$44.81M
-6.46%
YoY
|
| Other Income/Expense, Net |
-$1.295M
100.15%
YoY
|
$75.00K
33.93%
YoY
|
-$2.185M
-214.34%
YoY
|
$1.439M
-733.92%
YoY
|
-$647.0K
-7.7%
YoY
|
$56.00K
-87.33%
YoY
|
$1.911M
212.25%
YoY
|
-$227.0K
-115.79%
YoY
|
-$701.0K
-317.03%
YoY
|
$442.0K
84.17%
YoY
|
$612.0K
-120.0%
YoY
|
$1.438M
226.08%
YoY
|
$323.0K
-23.64%
YoY
|
$240.0K
-85.9%
YoY
|
-$3.060M
-310.31%
YoY
|
$441.0K
-110.97%
YoY
|
$423.0K
-78.21%
YoY
|
$1.702M
-50.97%
YoY
|
$1.455M
627.5%
YoY
|
| Pretax Income |
$109.1M
-2.92%
YoY
|
$230.8M
-12.32%
YoY
|
$147.8M
-5.14%
YoY
|
$96.38M
13.06%
YoY
|
$112.4M
45.5%
YoY
|
$263.2M
3.16%
YoY
|
$155.9M
48.98%
YoY
|
$85.24M
11.62%
YoY
|
$77.25M
-15.12%
YoY
|
$255.1M
59.66%
YoY
|
$104.6M
-0.31%
YoY
|
$76.37M
3.99%
YoY
|
$91.01M
0.68%
YoY
|
$159.8M
-12.27%
YoY
|
$104.9M
8.66%
YoY
|
$73.44M
40.5%
YoY
|
$90.39M
6.72%
YoY
|
$182.1M
-3.35%
YoY
|
$96.58M
12.96%
YoY
|
| Income Tax |
$3.391M
-25.83%
YoY
|
$6.387M
-131.01%
YoY
|
$15.17M
-152.49%
YoY
|
$4.299M
-72.86%
YoY
|
$4.572M
145.28%
YoY
|
-$20.60M
93.53%
YoY
|
-$28.90M
-6.28%
YoY
|
$15.84M
-526.84%
YoY
|
$1.864M
-808.75%
YoY
|
-$10.64M
-66.36%
YoY
|
-$30.83M
1866.45%
YoY
|
-$3.711M
-177.36%
YoY
|
-$263.0K
-103.25%
YoY
|
-$31.64M
83.58%
YoY
|
-$1.568M
-80.91%
YoY
|
$4.797M
171.78%
YoY
|
$8.100M
113.95%
YoY
|
-$17.23M
-461.58%
YoY
|
-$8.214M
332.32%
YoY
|
| Net Earnings |
$105.7M
-1.95%
YoY
|
$224.4M
-20.93%
YoY
|
$132.7M
-28.19%
YoY
|
$92.08M
32.67%
YoY
|
$107.8M
43.04%
YoY
|
$283.8M
6.78%
YoY
|
$184.8M
36.4%
YoY
|
$69.40M
-13.33%
YoY
|
$75.39M
-17.4%
YoY
|
$265.8M
38.83%
YoY
|
$135.4M
17.85%
YoY
|
$80.08M
16.66%
YoY
|
$91.27M
10.91%
YoY
|
$191.4M
-3.98%
YoY
|
$114.9M
-1.35%
YoY
|
$68.64M
35.91%
YoY
|
$82.29M
1.7%
YoY
|
$199.4M
8.54%
YoY
|
$116.5M
13.44%
YoY
|
| Basic Earnings Per Share |
$0.37
-2.63%
YoY
|
$0.79
-23.3%
YoY
|
N/A
|
$0.33
32.0%
YoY
|
$0.38
35.71%
YoY
|
$1.03
6.19%
YoY
|
N/A
|
$0.25
-16.67%
YoY
|
$0.28
-20.0%
YoY
|
$0.97
34.72%
YoY
|
N/A
|
$0.30
15.38%
YoY
|
$0.35
12.9%
YoY
|
$0.72
-5.26%
YoY
|
N/A
|
$0.26
30.0%
YoY
|
$0.31
-3.13%
YoY
|
$0.76
5.56%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.37
-2.63%
YoY
|
$0.79
-23.3%
YoY
|
$0.47
-29.8%
YoY
|
$0.33
31.65%
YoY
|
$0.38
35.71%
YoY
|
$1.03
6.18%
YoY
|
$0.67
35.53%
YoY
|
$0.25
-15.74%
YoY
|
$0.28
-18.76%
YoY
|
$0.97
34.85%
YoY
|
$0.50
15.16%
YoY
|
$0.30
15.38%
YoY
|
$0.34
-100.0%
YoY
|
$0.72
-5.26%
YoY
|
$0.43
-100.0%
YoY
|
$0.26
36.84%
YoY
|
$313.4K
97943735.27%
YoY
|
$0.76
5.56%
YoY
|
$443.9K
9.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
283.6M
1.18%
YoY
|
283.1M
2.98%
YoY
|
283.0M
3.05%
YoY
|
280.5M
2.48%
YoY
|
280.3M
2.49%
YoY
|
274.9M
0.59%
YoY
|
274.6M
0.53%
YoY
|
273.7M
3.47%
YoY
|
273.5M
3.46%
YoY
|
273.3M
3.47%
YoY
|
273.2M
4.15%
YoY
|
264.5M
0.87%
YoY
|
264.4M
4.2%
YoY
|
264.1M
0.84%
YoY
|
262.3M
3.78%
YoY
|
262.2M
1.33%
YoY
|
253.7M
-0.41%
YoY
|
262.0M
2.9%
YoY
|
252.7M
3.05%
YoY
|
| Diluted Shares Outstanding |
284.1M
1.2%
YoY
|
283.6M
2.88%
YoY
|
N/A
|
282.3M
2.82%
YoY
|
280.7M
2.47%
YoY
|
275.7M
0.71%
YoY
|
N/A
|
274.5M
2.76%
YoY
|
274.0M
3.45%
YoY
|
273.7M
3.39%
YoY
|
N/A
|
267.2M
1.68%
YoY
|
264.8M
0.86%
YoY
|
264.8M
0.88%
YoY
|
N/A
|
262.8M
1.28%
YoY
|
262.6M
2.79%
YoY
|
262.4M
2.93%
YoY
|
N/A
|
Loading...