|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.22M
-30.74%
YoY
|
$30.64M
-58.81%
YoY
|
$74.40M
54.11%
YoY
|
$48.28M
-214.34%
YoY
|
-$42.23M
-87.53%
YoY
|
| Depreciation, Depletion And Amortization |
$5.321M
-96.13%
YoY
|
$137.4M
-2.62%
YoY
|
$141.1M
21.93%
YoY
|
$115.7M
25.16%
YoY
|
$92.46M
-9.06%
YoY
|
| Cash From Operating Activities |
$214.7M
-8.61%
YoY
|
$234.9M
-17.69%
YoY
|
$285.4M
758.7%
YoY
|
$33.23M
-304.52%
YoY
|
-$16.25M
-115.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$294.6M
70.12%
YoY
|
$173.2M
27.44%
YoY
|
$135.9M
89.01%
YoY
|
$71.88M
79.74%
YoY
|
$39.99M
88.3%
YoY
|
| Acquisitions |
$53.59M
-66.77%
YoY
|
$161.3M
811.54%
YoY
|
$17.69M
154.25%
YoY
|
$6.959M
-79.97%
YoY
|
$34.74M
N/A
|
| Other Investing Activities |
-$110.4M
-24.11%
YoY
|
-$145.5M
11072.81%
YoY
|
-$1.302M
-106.99%
YoY
|
$18.64M
-176.19%
YoY
|
-$24.46M
-254.82%
YoY
|
| Cash From Investing Activities |
-$405.0M
27.1%
YoY
|
-$318.6M
132.29%
YoY
|
-$137.2M
157.61%
YoY
|
-$53.25M
-17.39%
YoY
|
-$64.46M
1095.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$33.66M
13.15%
YoY
|
$29.75M
19.34%
YoY
|
$24.92M
314.02%
YoY
|
$6.020M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.286M
-7.33%
YoY
|
$7.862M
-87.27%
YoY
|
$61.77M
206.44%
YoY
|
$20.16M
1655.84%
YoY
|
$1.148M
-89.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$188.4M
303.91%
YoY
|
$46.64M
-147.39%
YoY
|
-$98.42M
68.39%
YoY
|
-$58.45M
2199.41%
YoY
|
-$2.542M
-76.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$214.7M
-8.61%
YoY
|
$234.9M
-17.69%
YoY
|
$285.4M
758.7%
YoY
|
$33.23M
-304.52%
YoY
|
-$16.25M
-115.36%
YoY
|
| Cash From Investing Activities |
-$405.0M
27.1%
YoY
|
-$318.6M
132.29%
YoY
|
-$137.2M
157.61%
YoY
|
-$53.25M
-17.39%
YoY
|
-$64.46M
1095.18%
YoY
|
| Cash From Financing Activities |
$188.4M
303.91%
YoY
|
$46.64M
-147.39%
YoY
|
-$98.42M
68.39%
YoY
|
-$58.45M
2199.41%
YoY
|
-$2.542M
-76.27%
YoY
|
| Net Change In Cash |
-$1.894M
-94.9%
YoY
|
-$37.11M
-174.57%
YoY
|
$49.76M
-163.41%
YoY
|
-$78.48M
-5.72%
YoY
|
-$83.24M
-192.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$214.7M
-8.61%
YoY
|
$234.9M
-17.69%
YoY
|
$285.4M
758.7%
YoY
|
$33.23M
-304.52%
YoY
|
-$16.25M
-115.36%
YoY
|
| Capital Expenditures |
$294.6M
70.12%
YoY
|
$173.2M
27.44%
YoY
|
$135.9M
89.01%
YoY
|
$71.88M
79.74%
YoY
|
$39.99M
88.3%
YoY
|
| Free Cash Flow |
-$79.89M
-229.41%
YoY
|
$61.73M
-58.7%
YoY
|
$149.5M
-486.75%
YoY
|
-$38.65M
-31.27%
YoY
|
-$56.24M
-166.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.606M
4.45%
YoY
|
-$346.0K
-78.9%
YoY
|
$2.683M
-83.01%
YoY
|
$10.65M
-17.26%
YoY
|
$8.239M
127.28%
YoY
|
-$1.640M
-105.94%
YoY
|
$15.79M
10.07%
YoY
|
$12.87M
-36.03%
YoY
|
$3.625M
-70.64%
YoY
|
$27.60M
260.77%
YoY
|
$14.35M
-32.72%
YoY
|
$20.12M
60.88%
YoY
|
$12.35M
81.52%
YoY
|
$7.649M
-19.42%
YoY
|
$21.32M
-277.05%
YoY
|
$12.50M
-175.47%
YoY
|
$6.802M
-129.44%
YoY
|
$9.493M
-152.79%
YoY
|
-$12.04M
-60.56%
YoY
|
-$16.57M
-62.6%
YoY
|
| Depreciation, Depletion And Amortization |
$41.04M
20.55%
YoY
|
$52.36M
27.59%
YoY
|
$39.20M
13.87%
YoY
|
$37.38M
10.71%
YoY
|
$34.04M
-10.76%
YoY
|
$41.04M
12.46%
YoY
|
$34.43M
-2.1%
YoY
|
$33.76M
-6.02%
YoY
|
$38.15M
13.75%
YoY
|
$36.49M
15.27%
YoY
|
$35.16M
29.2%
YoY
|
$35.92M
20.63%
YoY
|
$33.54M
23.91%
YoY
|
$31.65M
26.36%
YoY
|
$27.22M
15.98%
YoY
|
$29.78M
37.6%
YoY
|
$27.07M
21.38%
YoY
|
$25.05M
4.82%
YoY
|
$23.47M
-4.46%
YoY
|
$21.64M
-17.84%
YoY
|
| Cash From Operating Activities |
$10.24M
-302.37%
YoY
|
$65.45M
-3.42%
YoY
|
$71.70M
38.21%
YoY
|
$82.59M
-0.64%
YoY
|
-$5.061M
-115.75%
YoY
|
$67.77M
-18.51%
YoY
|
$51.88M
-56.15%
YoY
|
$83.11M
-18.49%
YoY
|
$32.13M
-278.34%
YoY
|
$83.16M
135.31%
YoY
|
$118.3M
2106.68%
YoY
|
$102.0M
820.1%
YoY
|
-$18.02M
-2.88%
YoY
|
$35.34M
-1602.47%
YoY
|
$5.361M
-318.19%
YoY
|
$11.08M
-247.0%
YoY
|
-$18.55M
378.96%
YoY
|
-$2.352M
-83.2%
YoY
|
-$2.457M
-114.37%
YoY
|
-$7.539M
-113.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$78.38M
61.85%
YoY
|
$71.50M
29.83%
YoY
|
$95.23M
170.51%
YoY
|
$79.41M
61.68%
YoY
|
$48.43M
43.43%
YoY
|
$55.07M
64.56%
YoY
|
$35.20M
0.01%
YoY
|
$49.11M
24.81%
YoY
|
$33.76M
21.08%
YoY
|
$33.47M
58.84%
YoY
|
$35.20M
-277.43%
YoY
|
$39.35M
-353.66%
YoY
|
$27.89M
80.33%
YoY
|
$21.07M
-309.25%
YoY
|
-$19.84M
20.43%
YoY
|
-$15.51M
73.31%
YoY
|
$15.46M
241.05%
YoY
|
-$10.07M
379.48%
YoY
|
-$16.47M
533.62%
YoY
|
-$8.951M
72.13%
YoY
|
| Acquisitions |
$210.0K
-98.5%
YoY
|
N/A
|
N/A
|
N/A
|
$13.98M
-87.09%
YoY
|
N/A
|
N/A
|
N/A
|
$108.3M
1050.04%
YoY
|
N/A
|
N/A
|
N/A
|
$9.418M
-235.69%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.941M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$846.0K
-101.01%
YoY
|
$243.0K
-64.94%
YoY
|
-$30.98M
529.72%
YoY
|
$4.434M
-111.64%
YoY
|
-$84.10M
-18.47%
YoY
|
$693.0K
-42.15%
YoY
|
-$4.920M
-407.5%
YoY
|
-$38.10M
2577.3%
YoY
|
-$103.1M
3728.69%
YoY
|
$1.198M
-144.63%
YoY
|
$1.600M
-28.38%
YoY
|
-$1.423M
-138.29%
YoY
|
-$2.694M
-727.97%
YoY
|
-$2.684M
-70.6%
YoY
|
$2.234M
-112.92%
YoY
|
$3.716M
123.86%
YoY
|
$429.0K
43.0%
YoY
|
-$9.128M
2942.67%
YoY
|
-$17.29M
-452.94%
YoY
|
$1.660M
-68.68%
YoY
|
| Cash From Investing Activities |
-$77.53M
-41.5%
YoY
|
-$71.26M
31.03%
YoY
|
-$126.2M
214.55%
YoY
|
-$74.97M
-14.03%
YoY
|
-$132.5M
-3.2%
YoY
|
-$54.38M
68.53%
YoY
|
-$40.12M
19.77%
YoY
|
-$87.21M
113.89%
YoY
|
-$136.9M
347.72%
YoY
|
-$32.27M
35.85%
YoY
|
-$33.50M
90.29%
YoY
|
-$40.77M
245.62%
YoY
|
-$30.58M
33503.3%
YoY
|
-$23.75M
23.73%
YoY
|
-$17.60M
-47.86%
YoY
|
-$11.80M
61.8%
YoY
|
-$91.00K
-97.84%
YoY
|
-$19.20M
699.88%
YoY
|
-$33.77M
-1634.91%
YoY
|
-$7.291M
-2530.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$8.752M
2.16%
YoY
|
N/A
|
N/A
|
N/A
|
$8.567M
14.43%
YoY
|
N/A
|
N/A
|
N/A
|
$7.487M
20.64%
YoY
|
N/A
|
N/A
|
N/A
|
$6.206M
N/A
|
$5.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$184.1M
2826.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.291M
-189.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.996M
-163.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$38.69M
N/A
|
$10.94M
-42.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.90M
2097.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.2M
-27.71%
YoY
|
$6.059M
-239.61%
YoY
|
$21.16M
-222.81%
YoY
|
$15.67M
101.87%
YoY
|
$145.5M
140.69%
YoY
|
-$4.340M
-77.06%
YoY
|
-$17.23M
-75.42%
YoY
|
$7.762M
-113.7%
YoY
|
$60.45M
27.79%
YoY
|
-$18.92M
8.21%
YoY
|
-$70.10M
26154.68%
YoY
|
-$56.66M
5999.03%
YoY
|
$47.30M
-218.95%
YoY
|
-$17.49M
26000.0%
YoY
|
-$267.0K
292.65%
YoY
|
-$929.0K
-38.35%
YoY
|
-$39.77M
4153.26%
YoY
|
-$67.00K
-33.0%
YoY
|
-$68.00K
-77.33%
YoY
|
-$1.507M
-62.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.24M
-302.37%
YoY
|
$65.45M
-3.42%
YoY
|
$71.70M
38.21%
YoY
|
$82.59M
-0.64%
YoY
|
-$5.061M
-115.75%
YoY
|
$67.77M
-18.51%
YoY
|
$51.88M
-56.15%
YoY
|
$83.11M
-18.49%
YoY
|
$32.13M
-278.34%
YoY
|
$83.16M
135.31%
YoY
|
$118.3M
2106.68%
YoY
|
$102.0M
820.1%
YoY
|
-$18.02M
-2.88%
YoY
|
$35.34M
-1602.47%
YoY
|
$5.361M
-318.19%
YoY
|
$11.08M
-247.0%
YoY
|
-$18.55M
378.96%
YoY
|
-$2.352M
-83.2%
YoY
|
-$2.457M
-114.37%
YoY
|
-$7.539M
-113.46%
YoY
|
| Cash From Investing Activities |
-$77.53M
-41.5%
YoY
|
-$71.26M
31.03%
YoY
|
-$126.2M
214.55%
YoY
|
-$74.97M
-14.03%
YoY
|
-$132.5M
-3.2%
YoY
|
-$54.38M
68.53%
YoY
|
-$40.12M
19.77%
YoY
|
-$87.21M
113.89%
YoY
|
-$136.9M
347.72%
YoY
|
-$32.27M
35.85%
YoY
|
-$33.50M
90.29%
YoY
|
-$40.77M
245.62%
YoY
|
-$30.58M
33503.3%
YoY
|
-$23.75M
23.73%
YoY
|
-$17.60M
-47.86%
YoY
|
-$11.80M
61.8%
YoY
|
-$91.00K
-97.84%
YoY
|
-$19.20M
699.88%
YoY
|
-$33.77M
-1634.91%
YoY
|
-$7.291M
-2530.33%
YoY
|
| Cash From Financing Activities |
$105.2M
-27.71%
YoY
|
$6.059M
-239.61%
YoY
|
$21.16M
-222.81%
YoY
|
$15.67M
101.87%
YoY
|
$145.5M
140.69%
YoY
|
-$4.340M
-77.06%
YoY
|
-$17.23M
-75.42%
YoY
|
$7.762M
-113.7%
YoY
|
$60.45M
27.79%
YoY
|
-$18.92M
8.21%
YoY
|
-$70.10M
26154.68%
YoY
|
-$56.66M
5999.03%
YoY
|
$47.30M
-218.95%
YoY
|
-$17.49M
26000.0%
YoY
|
-$267.0K
292.65%
YoY
|
-$929.0K
-38.35%
YoY
|
-$39.77M
4153.26%
YoY
|
-$67.00K
-33.0%
YoY
|
-$68.00K
-77.33%
YoY
|
-$1.507M
-62.33%
YoY
|
| Net Change In Cash |
$37.89M
378.72%
YoY
|
$255.0K
-97.18%
YoY
|
-$33.35M
508.65%
YoY
|
$23.28M
535.28%
YoY
|
$7.914M
-117.85%
YoY
|
$9.047M
-71.7%
YoY
|
-$5.480M
-137.28%
YoY
|
$3.665M
-19.13%
YoY
|
-$44.33M
3325.66%
YoY
|
$31.96M
-641.58%
YoY
|
$14.70M
-217.5%
YoY
|
$4.532M
-375.67%
YoY
|
-$1.294M
-97.78%
YoY
|
-$5.902M
-72.7%
YoY
|
-$12.51M
-65.53%
YoY
|
-$1.644M
-89.94%
YoY
|
-$58.40M
547.62%
YoY
|
-$21.62M
31.01%
YoY
|
-$36.29M
-291.02%
YoY
|
-$16.34M
-131.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.24M
-302.37%
YoY
|
$65.45M
-3.42%
YoY
|
$71.70M
38.21%
YoY
|
$82.59M
-0.64%
YoY
|
-$5.061M
-115.75%
YoY
|
$67.77M
-18.51%
YoY
|
$51.88M
-56.15%
YoY
|
$83.11M
-18.49%
YoY
|
$32.13M
-278.34%
YoY
|
$83.16M
135.31%
YoY
|
$118.3M
2106.68%
YoY
|
$102.0M
820.1%
YoY
|
-$18.02M
-2.88%
YoY
|
$35.34M
-1602.47%
YoY
|
$5.361M
-318.19%
YoY
|
$11.08M
-247.0%
YoY
|
-$18.55M
378.96%
YoY
|
-$2.352M
-83.2%
YoY
|
-$2.457M
-114.37%
YoY
|
-$7.539M
-113.46%
YoY
|
| Capital Expenditures |
$78.38M
61.85%
YoY
|
$71.50M
29.83%
YoY
|
$95.23M
170.51%
YoY
|
$79.41M
61.68%
YoY
|
$48.43M
43.43%
YoY
|
$55.07M
64.56%
YoY
|
$35.20M
0.01%
YoY
|
$49.11M
24.81%
YoY
|
$33.76M
21.08%
YoY
|
$33.47M
58.84%
YoY
|
$35.20M
-277.43%
YoY
|
$39.35M
-353.66%
YoY
|
$27.89M
80.33%
YoY
|
$21.07M
-309.25%
YoY
|
-$19.84M
20.43%
YoY
|
-$15.51M
73.31%
YoY
|
$15.46M
241.05%
YoY
|
-$10.07M
379.48%
YoY
|
-$16.47M
533.62%
YoY
|
-$8.951M
72.13%
YoY
|
| Free Cash Flow |
-$68.14M
27.38%
YoY
|
-$6.047M
-147.64%
YoY
|
-$23.53M
-241.16%
YoY
|
$3.180M
-90.65%
YoY
|
-$53.49M
3173.44%
YoY
|
$12.69M
-74.45%
YoY
|
$16.67M
-79.94%
YoY
|
$34.00M
-45.7%
YoY
|
-$1.634M
-96.44%
YoY
|
$49.69M
248.23%
YoY
|
$83.10M
229.76%
YoY
|
$62.62M
135.44%
YoY
|
-$45.90M
34.95%
YoY
|
$14.27M
84.9%
YoY
|
$25.20M
79.78%
YoY
|
$26.60M
1783.5%
YoY
|
-$34.01M
304.58%
YoY
|
$7.717M
-164.85%
YoY
|
$14.02M
-28.85%
YoY
|
$1.412M
-97.69%
YoY
|
Loading...