|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.051B
-3.78%
YoY
|
$4.210B
-3.38%
YoY
|
$4.357B
-2.65%
YoY
|
$4.476B
-11.74%
YoY
|
$5.071B
4.88%
YoY
|
| Cost Of Revenue |
$2.551B
-2.67%
YoY
|
$2.621B
-1.92%
YoY
|
$2.672B
1.72%
YoY
|
$2.626B
-9.32%
YoY
|
$2.896B
2.47%
YoY
|
| Gross Profit |
$1.500B
-5.61%
YoY
|
$1.589B
-5.7%
YoY
|
$1.685B
-8.86%
YoY
|
$1.849B
-14.96%
YoY
|
$2.174B
8.26%
YoY
|
| Selling, General & Admin |
$742.8M
-13.97%
YoY
|
$863.4M
-0.51%
YoY
|
$867.8M
-10.0%
YoY
|
$964.2M
-8.28%
YoY
|
$1.051B
0.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$35.20M
-5.88%
YoY
|
$37.40M
-79.63%
YoY
|
$183.6M
329.98%
YoY
|
$42.70M
-13.91%
YoY
|
$49.60M
-78.01%
YoY
|
| Operating Expenses |
$742.8M
-13.97%
YoY
|
$863.4M
-0.51%
YoY
|
$867.8M
-10.0%
YoY
|
$964.2M
-8.28%
YoY
|
$1.051B
0.97%
YoY
|
| Operating Profit |
$757.3M
4.34%
YoY
|
$725.8M
-11.22%
YoY
|
$817.5M
-7.62%
YoY
|
$884.9M
-21.21%
YoY
|
$1.123B
16.11%
YoY
|
| Interest Expense |
-$135.1M
25.21%
YoY
|
-$107.9M
20.29%
YoY
|
-$89.70M
2.99%
YoY
|
-$87.10M
54.98%
YoY
|
-$56.20M
-51.26%
YoY
|
| Other Income/Expense, Net |
-$131.6M
22.76%
YoY
|
-$107.2M
N/A
|
$0.00
-100.0%
YoY
|
$123.7M
-165.9%
YoY
|
-$187.7M
67.29%
YoY
|
| Pretax Income |
$625.7M
1.15%
YoY
|
$618.6M
-17.06%
YoY
|
$745.8M
-26.06%
YoY
|
$1.009B
7.83%
YoY
|
$935.4M
9.39%
YoY
|
| Income Tax |
$126.1M
-139.96%
YoY
|
-$315.6M
-363.44%
YoY
|
$119.8M
22.24%
YoY
|
$98.00M
-24.38%
YoY
|
$129.6M
16.97%
YoY
|
| Net Earnings |
$499.6M
-46.52%
YoY
|
$934.2M
49.23%
YoY
|
$626.0M
-31.25%
YoY
|
$910.6M
13.01%
YoY
|
$805.8M
8.26%
YoY
|
| Basic Earnings Per Share |
$1.53
-44.36%
YoY
|
$2.75
62.72%
YoY
|
$1.69
-28.09%
YoY
|
$2.35
18.69%
YoY
|
$1.98
9.39%
YoY
|
| Diluted Earnings Per Share |
$1.52
-44.53%
YoY
|
$2.74
62.74%
YoY
|
$1.68
-28.05%
YoY
|
$2.34
18.78%
YoY
|
$1.97
10.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
326.6M
-3.94%
YoY
|
340.0M
-8.31%
YoY
|
370.8M
-4.24%
YoY
|
387.2M
-4.82%
YoY
|
406.8M
-1.33%
YoY
|
| Diluted Shares Outstanding |
327.6M
-3.96%
YoY
|
341.1M
-8.26%
YoY
|
371.8M
-4.27%
YoY
|
388.4M
-5.01%
YoY
|
408.9M
-1.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$982.7M
-0.09%
YoY
|
$1.008B
-4.71%
YoY
|
$1.033B
-0.33%
YoY
|
$1.026B
-3.78%
YoY
|
$983.6M
-6.24%
YoY
|
$1.058B
0.56%
YoY
|
$1.036B
-5.63%
YoY
|
$1.066B
-8.85%
YoY
|
$1.049B
1.18%
YoY
|
$1.052B
-3.63%
YoY
|
$1.098B
0.75%
YoY
|
$1.170B
2.78%
YoY
|
$1.037B
-10.28%
YoY
|
$1.092B
-15.01%
YoY
|
$1.090B
-15.29%
YoY
|
$1.138B
-11.74%
YoY
|
$1.156B
-4.49%
YoY
|
$1.285B
1.02%
YoY
|
$1.286B
2.21%
YoY
|
| Cost Of Revenue |
$654.9M
5.77%
YoY
|
$645.4M
-2.46%
YoY
|
$643.2M
-1.59%
YoY
|
$642.8M
-3.18%
YoY
|
$619.2M
-2.4%
YoY
|
$661.7M
0.85%
YoY
|
$653.6M
-4.89%
YoY
|
$663.9M
-5.01%
YoY
|
$634.4M
0.78%
YoY
|
$656.1M
-3.66%
YoY
|
$687.2M
7.83%
YoY
|
$698.9M
7.03%
YoY
|
$629.5M
-3.91%
YoY
|
$681.0M
-4.8%
YoY
|
$637.3M
-11.5%
YoY
|
$653.0M
-13.51%
YoY
|
$655.1M
-7.21%
YoY
|
$715.3M
-5.53%
YoY
|
$720.1M
-0.22%
YoY
|
| Gross Profit |
$327.8M
-10.04%
YoY
|
$363.0M
-8.45%
YoY
|
$389.4M
1.83%
YoY
|
$383.3M
-4.77%
YoY
|
$364.4M
-12.13%
YoY
|
$396.5M
0.08%
YoY
|
$382.4M
-6.87%
YoY
|
$402.5M
-14.56%
YoY
|
$414.7M
1.79%
YoY
|
$396.2M
-3.58%
YoY
|
$410.6M
-9.22%
YoY
|
$471.1M
-2.93%
YoY
|
$407.4M
-18.62%
YoY
|
$410.9M
-27.85%
YoY
|
$452.3M
-20.12%
YoY
|
$485.3M
-9.24%
YoY
|
$500.6M
-0.67%
YoY
|
$569.5M
10.67%
YoY
|
$566.2M
5.48%
YoY
|
| Selling, General & Admin |
$204.8M
9.52%
YoY
|
$177.7M
-18.64%
YoY
|
$187.5M
-13.79%
YoY
|
$190.6M
-10.01%
YoY
|
$187.0M
-10.35%
YoY
|
$218.4M
-7.81%
YoY
|
$217.5M
8.91%
YoY
|
$211.8M
-7.31%
YoY
|
$208.6M
2.91%
YoY
|
$236.9M
-8.64%
YoY
|
$199.7M
-9.43%
YoY
|
$228.5M
3.25%
YoY
|
$202.7M
-22.96%
YoY
|
$259.3M
2.61%
YoY
|
$220.5M
-10.95%
YoY
|
$221.3M
-20.91%
YoY
|
$263.1M
-2.99%
YoY
|
$252.7M
-8.28%
YoY
|
$247.6M
-1.59%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.500M
-10.53%
YoY
|
$42.00M
-3.23%
YoY
|
$105.2M
144.65%
YoY
|
$40.20M
-12.8%
YoY
|
$9.500M
-79.61%
YoY
|
$43.40M
-3.77%
YoY
|
$43.00M
-6.52%
YoY
|
$46.10M
0.44%
YoY
|
$46.60M
356.86%
YoY
|
$45.10M
-2.59%
YoY
|
$46.00M
2.68%
YoY
|
$45.90M
0.0%
YoY
|
$10.20M
-9.73%
YoY
|
$46.30M
-3.34%
YoY
|
$44.80M
-12.67%
YoY
|
$45.90M
-17.45%
YoY
|
$11.30M
-11.72%
YoY
|
$47.90M
-14.62%
YoY
|
$51.30M
-5.35%
YoY
|
| Operating Expenses |
$204.8M
9.52%
YoY
|
$177.7M
-18.64%
YoY
|
$187.5M
-13.79%
YoY
|
$190.6M
-10.01%
YoY
|
$187.0M
-10.35%
YoY
|
$218.4M
-7.81%
YoY
|
$217.5M
8.91%
YoY
|
$211.8M
-7.31%
YoY
|
$208.6M
2.91%
YoY
|
$236.9M
-8.64%
YoY
|
$199.7M
-9.43%
YoY
|
$228.5M
3.25%
YoY
|
$202.7M
-22.96%
YoY
|
$259.3M
2.61%
YoY
|
$220.5M
-10.95%
YoY
|
$221.3M
-20.91%
YoY
|
$263.1M
-2.99%
YoY
|
$252.7M
-8.28%
YoY
|
$247.6M
-1.59%
YoY
|
| Operating Profit |
$123.0M
-30.67%
YoY
|
$185.3M
4.04%
YoY
|
$201.9M
22.44%
YoY
|
$192.7M
1.05%
YoY
|
$177.4M
-13.93%
YoY
|
$178.1M
11.8%
YoY
|
$164.9M
-21.81%
YoY
|
$190.7M
-21.39%
YoY
|
$206.1M
0.68%
YoY
|
$159.3M
5.08%
YoY
|
$210.9M
-9.02%
YoY
|
$242.6M
-8.11%
YoY
|
$204.7M
-13.81%
YoY
|
$151.6M
-52.15%
YoY
|
$231.8M
-27.24%
YoY
|
$264.0M
3.57%
YoY
|
$237.5M
2.02%
YoY
|
$316.8M
32.5%
YoY
|
$318.6M
11.71%
YoY
|
| Interest Expense |
-$34.20M
10.68%
YoY
|
-$34.70M
23.49%
YoY
|
-$34.60M
17.69%
YoY
|
-$34.90M
27.37%
YoY
|
-$30.90M
34.35%
YoY
|
-$28.10M
29.49%
YoY
|
-$29.40M
25.64%
YoY
|
-$27.40M
20.18%
YoY
|
-$23.00M
5.5%
YoY
|
-$21.70M
10.71%
YoY
|
-$23.40M
15.27%
YoY
|
-$22.80M
-0.87%
YoY
|
-$21.80M
-9.92%
YoY
|
-$19.60M
-187.5%
YoY
|
-$20.30M
-19.76%
YoY
|
-$23.00M
-9.09%
YoY
|
-$24.20M
-13.57%
YoY
|
$22.40M
-180.58%
YoY
|
-$25.30M
-8.66%
YoY
|
| Other Income/Expense, Net |
-$32.90M
9.3%
YoY
|
$500.0K
-121.74%
YoY
|
-$34.30M
17.47%
YoY
|
-$33.00M
29.41%
YoY
|
-$30.10M
-3444.44%
YoY
|
-$2.300M
-135.38%
YoY
|
-$29.20M
342.42%
YoY
|
-$25.50M
650.0%
YoY
|
$900.0K
-103.8%
YoY
|
$6.500M
-152.42%
YoY
|
-$6.600M
-82.68%
YoY
|
-$3.400M
-87.77%
YoY
|
-$23.70M
-119.01%
YoY
|
-$12.40M
-92.17%
YoY
|
-$38.10M
40.59%
YoY
|
-$27.80M
-634.62%
YoY
|
$124.7M
-517.06%
YoY
|
-$158.3M
52666.67%
YoY
|
-$27.10M
11.98%
YoY
|
| Pretax Income |
$90.10M
-38.83%
YoY
|
$151.1M
2.3%
YoY
|
$167.6M
23.51%
YoY
|
$159.7M
-3.33%
YoY
|
$147.3M
-13.35%
YoY
|
$147.7M
2.5%
YoY
|
$135.7M
-33.58%
YoY
|
$165.2M
-23.66%
YoY
|
$170.0M
-6.08%
YoY
|
$144.1M
-33.44%
YoY
|
$204.3M
5.47%
YoY
|
$216.4M
-8.38%
YoY
|
$181.0M
-50.03%
YoY
|
$216.5M
19.68%
YoY
|
$193.7M
-33.55%
YoY
|
$236.2M
-9.19%
YoY
|
$362.2M
78.51%
YoY
|
$180.9M
-9.1%
YoY
|
$291.5M
11.69%
YoY
|
| Income Tax |
$25.40M
6.72%
YoY
|
$36.70M
-115.42%
YoY
|
$28.00M
-121.69%
YoY
|
$37.60M
55.37%
YoY
|
$23.80M
-12.82%
YoY
|
-$238.0M
-1491.81%
YoY
|
-$129.1M
-487.69%
YoY
|
$24.20M
-39.8%
YoY
|
$27.30M
-6.51%
YoY
|
$17.10M
-151.98%
YoY
|
$33.30M
68.18%
YoY
|
$40.20M
-4.74%
YoY
|
$29.20M
-57.62%
YoY
|
-$32.90M
-371.9%
YoY
|
$19.80M
-66.33%
YoY
|
$42.20M
12.23%
YoY
|
$68.90M
226.54%
YoY
|
$12.10M
-44.75%
YoY
|
$58.80M
81.48%
YoY
|
| Net Earnings |
$64.70M
-47.61%
YoY
|
$114.4M
-70.34%
YoY
|
$139.6M
-47.28%
YoY
|
$122.1M
-13.4%
YoY
|
$123.5M
-13.45%
YoY
|
$385.7M
203.7%
YoY
|
$264.8M
54.85%
YoY
|
$141.0M
-19.98%
YoY
|
$142.7M
-5.99%
YoY
|
$127.0M
-49.08%
YoY
|
$171.0M
-1.67%
YoY
|
$176.2M
-9.18%
YoY
|
$151.8M
-48.24%
YoY
|
$249.4M
47.75%
YoY
|
$173.9M
-25.27%
YoY
|
$194.0M
-12.81%
YoY
|
$293.3M
61.33%
YoY
|
$168.8M
-4.69%
YoY
|
$232.7M
1.79%
YoY
|
| Basic Earnings Per Share |
$0.21
-43.24%
YoY
|
N/A
|
$0.43
-44.87%
YoY
|
$0.37
-11.9%
YoY
|
$0.37
-9.76%
YoY
|
N/A
|
$0.78
69.57%
YoY
|
$0.42
-10.64%
YoY
|
$0.41
0.0%
YoY
|
N/A
|
$0.46
2.22%
YoY
|
$0.47
-6.0%
YoY
|
$0.41
-45.33%
YoY
|
N/A
|
$0.45
-21.05%
YoY
|
$0.50
-7.41%
YoY
|
$0.75
70.45%
YoY
|
N/A
|
$0.57
1.79%
YoY
|
| Diluted Earnings Per Share |
$0.20
-44.44%
YoY
|
$0.36
-68.67%
YoY
|
$0.43
-44.87%
YoY
|
$0.37
-9.76%
YoY
|
$0.36
-12.79%
YoY
|
$1.14
222.95%
YoY
|
$0.78
69.57%
YoY
|
$0.41
-12.6%
YoY
|
$0.41
3.2%
YoY
|
$0.35
-45.86%
YoY
|
$0.46
2.22%
YoY
|
$0.47
-6.18%
YoY
|
$0.40
-45.95%
YoY
|
$0.65
-100.0%
YoY
|
$0.45
-21.05%
YoY
|
$0.50
-7.41%
YoY
|
$0.74
68.18%
YoY
|
$420.2K
-1.7%
YoY
|
$0.57
3.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
313.5M
-7.24%
YoY
|
317.8M
-5.91%
YoY
|
323.0M
-4.39%
YoY
|
330.5M
-2.31%
YoY
|
337.9M
-1.25%
YoY
|
337.8M
-7.29%
YoY
|
337.8M
-9.81%
YoY
|
338.3M
-9.65%
YoY
|
342.2M
-8.42%
YoY
|
364.4M
-5.65%
YoY
|
374.5M
-2.91%
YoY
|
374.5M
-3.16%
YoY
|
373.7M
-4.95%
YoY
|
386.2M
-3.94%
YoY
|
385.8M
-5.06%
YoY
|
386.7M
-5.52%
YoY
|
393.1M
-4.52%
YoY
|
402.0M
-2.22%
YoY
|
406.3M
-1.29%
YoY
|
| Diluted Shares Outstanding |
316.8M
-6.6%
YoY
|
N/A
|
322.8M
-4.92%
YoY
|
329.6M
-2.94%
YoY
|
339.2M
-1.88%
YoY
|
N/A
|
339.5M
-9.47%
YoY
|
339.6M
-9.58%
YoY
|
345.7M
-7.94%
YoY
|
N/A
|
375.0M
-3.25%
YoY
|
375.6M
-3.1%
YoY
|
375.5M
-4.82%
YoY
|
N/A
|
387.6M
-5.0%
YoY
|
387.6M
-5.81%
YoY
|
394.5M
-4.78%
YoY
|
N/A
|
408.0M
-1.59%
YoY
|
Loading...