2023 Q1 Form 10-K Financial Statement
#000155837023005301 Filed on March 31, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $11.53M | $9.567M | $15.03M |
YoY Change | 5214.75% | ||
Cost Of Revenue | $5.002M | $5.279M | $11.08M |
YoY Change | 15531.25% | ||
Gross Profit | $6.531M | $4.288M | $3.950M |
YoY Change | 3430.27% | ||
Gross Profit Margin | 56.63% | 44.82% | 26.28% |
Selling, General & Admin | $6.492M | $11.61M | $22.77M |
YoY Change | 8.47% | -72.03% | -45.15% |
% of Gross Profit | 99.4% | 270.76% | 576.46% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.433M | $4.948M | $6.667M |
YoY Change | 135725.0% | ||
% of Gross Profit | 83.19% | 115.39% | 168.78% |
Operating Expenses | $15.75M | $17.34M | $47.70M |
YoY Change | 68.43% | -58.43% | 14.31% |
Operating Profit | -$9.221M | -$13.06M | -$43.75M |
YoY Change | 0.59% | -68.71% | 4.85% |
Interest Expense | $6.834M | -$7.988M | $24.68M |
YoY Change | 28.41% | 254.24% | -1194.41% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$16.06M | -$23.43M | -$86.19M |
YoY Change | 10.81% | -46.72% | 95.98% |
Income Tax | $0.00 | $0.00 | -$256.0K |
% Of Pretax Income | |||
Net Earnings | -$26.26M | -$25.20M | -$90.79M |
YoY Change | 44.4% | -72.74% | -1.81% |
Net Earnings / Revenue | -227.67% | -263.44% | -603.94% |
Basic Earnings Per Share | -$0.16 | -$0.82 | |
Diluted Earnings Per Share | -$0.16 | -$0.19 | -$0.82 |
COMMON SHARES | |||
Basic Shares Outstanding | 186.3M | 128.4M | 110.6M |
Diluted Shares Outstanding | 165.0M | 110.6M |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $16.99M | $1.279M | $1.279M |
YoY Change | 373.78% | -97.06% | -97.06% |
Cash & Equivalents | $16.99M | $1.279M | $1.279M |
Short-Term Investments | |||
Other Short-Term Assets | $739.0K | $543.0K | $12.86M |
YoY Change | 67.19% | 402.78% | -46.3% |
Inventory | |||
Prepaid Expenses | $4.378M | $5.095M | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $22.22M | $14.14M | $14.14M |
YoY Change | -14.4% | -79.22% | -79.22% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $159.4M | $191.5M | $203.5M |
YoY Change | 30.8% | 109.44% | 120.03% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $122.0M | $98.74M | |
YoY Change | -0.82% | -5.31% | |
Other Assets | $1.417M | $1.337M | $100.1M |
YoY Change | 48.07% | 1126.61% | -4.13% |
Total Long-Term Assets | $294.6M | $303.5M | $303.5M |
YoY Change | 19.31% | 54.19% | 54.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $22.22M | $14.14M | $14.14M |
Total Long-Term Assets | $294.6M | $303.5M | $303.5M |
Total Assets | $316.8M | $317.7M | $317.7M |
YoY Change | 16.11% | 19.92% | 19.92% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $18.97M | $21.86M | $21.86M |
YoY Change | 95.55% | 85.41% | 85.41% |
Accrued Expenses | $9.891M | $17.91M | $17.91M |
YoY Change | -25.37% | 131.04% | 131.04% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $3.416M | $3.416M |
YoY Change | |||
Long-Term Debt Due | $0.00 | $51.94M | $51.94M |
YoY Change | |||
Total Short-Term Liabilities | $56.12M | $126.0M | $126.0M |
YoY Change | 6.0% | 174.81% | 174.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $113.4M | $72.97M | $72.97M |
YoY Change | 16.13% | -22.89% | -22.89% |
Other Long-Term Liabilities | $936.0K | $947.0K | $947.0K |
YoY Change | -3.41% | -4.54% | -4.54% |
Total Long-Term Liabilities | $113.4M | $72.97M | $73.91M |
YoY Change | 16.13% | -22.89% | -22.7% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $56.12M | $126.0M | $126.0M |
Total Long-Term Liabilities | $113.4M | $72.97M | $73.91M |
Total Liabilities | $170.5M | $199.9M | $199.9M |
YoY Change | 12.28% | 41.06% | 41.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$212.7M | -$186.5M | |
YoY Change | 86.72% | 94.91% | |
Common Stock | $186.0K | $145.0K | |
YoY Change | 84.16% | 45.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $146.3M | $117.8M | $117.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $316.8M | $317.7M | $317.7M |
YoY Change | 16.11% | 19.92% | 19.92% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$26.26M | -$25.20M | -$90.79M |
YoY Change | 44.4% | -72.74% | -1.81% |
Depreciation, Depletion And Amortization | $5.433M | $4.948M | $6.667M |
YoY Change | 135725.0% | ||
Cash From Operating Activities | -$8.713M | -$1.059M | -$34.07M |
YoY Change | -59.47% | -95.71% | 41.36% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $9.986M | $10.57M | $61.12M |
YoY Change | -53.53% | -112.38% | -171.59% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$6.184M | -$8.409M | -$32.93M |
YoY Change | -67.58% | -90.89% | -64.34% |
Cash From Investing Activities | -$16.17M | -$18.98M | -$94.05M |
YoY Change | -60.13% | -89.32% | -47.08% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $47.30M | ||
YoY Change | -61.76% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 33.55M | 16.63M | 89.98M |
YoY Change | 74.72% | -93.21% | -62.81% |
NET CHANGE | |||
Cash From Operating Activities | -8.713M | -1.059M | -34.07M |
Cash From Investing Activities | -16.17M | -18.98M | -94.05M |
Cash From Financing Activities | 33.55M | 16.63M | 89.98M |
Net Change In Cash | 8.663M | -3.408M | -38.13M |
YoY Change | -120.21% | -108.05% | -194.96% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.713M | -$1.059M | -$34.07M |
Capital Expenditures | $9.986M | $10.57M | $61.12M |
Free Cash Flow | -$18.70M | -$11.63M | -$95.18M |
YoY Change | -56.5% | -119.16% | -255.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001083301 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
9566 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
145492971 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
99976253 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
11200000 | |
CY2022Q4 | wulf |
Threshold Trading Days For Weighted Average Price Calculation
ThresholdTradingDaysForWeightedAveragePriceCalculation
|
P10D | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-41163 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
TERAWULF INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-1909475 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
9 Federal Street | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21601 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Easton | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MD | |
CY2022 | dei |
City Area Code
CityAreaCode
|
410 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
770-9500 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
WULF | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
54500102.40 | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
186268682 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
49 | |
CY2022 | dei |
Auditor Name
AuditorName
|
RSM US LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Minneapolis, Minnesota | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1279000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43448000 | |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
7044000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
3007000 | |
CY2022Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
183000 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5095000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1494000 | |
CY2021Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
647000 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
543000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
108000 | |
CY2021Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
19348000 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
14144000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
68052000 | |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
98741000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
104280000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
191521000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
91446000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
11944000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1024000 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1337000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
109000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
317687000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
264911000 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21862000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11791000 | |
CY2022Q4 | wulf |
Current Accrued Construction Liabilities
CurrentAccruedConstructionLiabilities
|
2903000 | |
CY2021Q4 | wulf |
Current Accrued Construction Liabilities
CurrentAccruedConstructionLiabilities
|
3892000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
14963000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3771000 | |
CY2022Q4 | wulf |
Deferredcompensationsharebasedarrangementliabilityduetorelatedparty
Deferredcompensationsharebasedarrangementliabilityduetorelatedparty
|
14583000 | |
CY2021Q4 | wulf |
Deferredcompensationsharebasedarrangementliabilityduetorelatedparty
Deferredcompensationsharebasedarrangementliabilityduetorelatedparty
|
12500000 | |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
3295000 | |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
60000 | |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
10900000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
12000000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
42000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
88000 | |
CY2022Q4 | wulf |
Notes Payable Current Insurance Premium
NotesPayableCurrentInsurancePremium
|
2117000 | |
CY2022Q4 | wulf |
Convertible Debt Short Term
ConvertibleDebtShortTerm
|
3416000 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
51938000 | |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1755000 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
126019000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
45857000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
947000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
992000 | |
CY2021Q4 | wulf |
Deferred Tax Liabilities Net
DeferredTaxLiabilitiesNet
|
256000 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
72967000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
94627000 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
199933000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
141732000 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
9566 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
10349000 | |
CY2021Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
9273000 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
145492971 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
99976253 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
145000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
100000 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
294810000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
218762000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-186474000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-95683000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
117754000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
123179000 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
317687000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
264911000 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
15033000 | |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11083000 | |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
3950000 | |
CY2022 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
2038000 | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
104000 | ||
CY2022 | wulf |
Operating Expenses Related Party
OperatingExpensesRelatedParty
|
1248000 | |
wulf |
Operating Expenses Related Party
OperatingExpensesRelatedParty
|
960000 | ||
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22770000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23759000 | ||
CY2022 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
13280000 | |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
18576000 | ||
CY2022 | us-gaap |
Depreciation
Depreciation
|
6667000 | |
CY2022 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
569000 | |
CY2022 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
1457000 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-804000 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
47695000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
43399000 | ||
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-43745000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-43399000 | ||
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
24679000 | |
us-gaap |
Interest Expense
InterestExpense
|
2255000 | ||
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2054000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-70478000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-45654000 | ||
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-256000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-615000 | ||
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-15712000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1538000 | ||
CY2022 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-85934000 | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-46577000 | ||
CY2022 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-4857000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-49106000 | ||
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-90791000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-95683000 | ||
CY2022 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
783000 | |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-91574000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-95683000 | ||
CY2022 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.78 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.78 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.55 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.55 | ||
CY2022 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
-0.04 | |
CY2022 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
-0.04 | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
-0.58 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
-0.58 | ||
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.82 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.82 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.13 | ||
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
110638792 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
110638792 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85200032 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85200032 | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | |
wulf |
Stockissuedduringperiodvalueinconjunctionwithdebtoffering
Stockissuedduringperiodvalueinconjunctionwithdebtoffering
|
24639000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
104318000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
49315000 | ||
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
40590000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-95683000 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
123179000 | |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
9273000 | |
CY2022 | wulf |
Adjustments To Additional Paid In Capital Warrant Issued In Connection With Debt Offering
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedInConnectionWithDebtOffering
|
8315000 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
5700000 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1568000 | |
CY2022 | wulf |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
58000 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
1592000 | |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
58860000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-90791000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
117754000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-90791000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-95683000 | ||
CY2022 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
11676000 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
921000 | ||
CY2022 | wulf |
Related Party Expense To Be Settled With Respect To Common Stock
RelatedPartyExpenseToBeSettledWithRespectToCommonStock
|
2083000 | |
wulf |
Related Party Expense To Be Settled With Respect To Common Stock
RelatedPartyExpenseToBeSettledWithRespectToCommonStock
|
12500000 | ||
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
82000 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1568000 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
6667000 | |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
303000 | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
52000 | ||
CY2022 | us-gaap |
Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
|
10810000 | |
CY2022 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
1457000 | |
CY2022 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
569000 | |
CY2022 | wulf |
Proceeds From Sale Of Digital Currency
ProceedsFromSaleOfDigitalCurrency
|
9739000 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-804000 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2054000 | |
CY2022 | wulf |
Deferred Income Tax Expense
DeferredIncomeTaxExpense
|
-256000 | |
wulf |
Deferred Income Tax Expense
DeferredIncomeTaxExpense
|
-615000 | ||
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-15712000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1538000 | ||
CY2022 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-4857000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-49106000 | ||
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3601000 | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1489000 | ||
CY2022 | us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-815000 | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
647000 | ||
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
46000 | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
113000 | ||
CY2022 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
994000 | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
109000 | ||
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
10197000 | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
9729000 | ||
CY2022 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
5916000 | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
3605000 | ||
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
700000 | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
60000 | ||
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
175000 | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
4000 | ||
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-32262000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-21141000 | ||
CY2022 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-1804000 | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-2958000 | ||
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-34066000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-24099000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
10280000 | ||
CY2022 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
46172000 | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
93911000 | ||
CY2022 | wulf |
Payments For Deposits On Plant And Equipment Made On Behalf Of Joint Venture Partner
PaymentsForDepositsOnPlantAndEquipmentMadeOnBehalfOfJointVenturePartner
|
11741000 | |
wulf |
Payments For Deposits On Plant And Equipment Made On Behalf Of Joint Venture Partner
PaymentsForDepositsOnPlantAndEquipmentMadeOnBehalfOfJointVenturePartner
|
56057000 | ||
CY2022 | wulf |
Reimbursement Of Payments For Deposits On Plant And Equipment Made On Behalf Of Joint Venture Partner
ReimbursementOfPaymentsForDepositsOnPlantAndEquipmentMadeOnBehalfOfJointVenturePartner
|
11716000 | |
wulf |
Reimbursement Of Payments For Deposits On Plant And Equipment Made On Behalf Of Joint Venture Partner
ReimbursementOfPaymentsForDepositsOnPlantAndEquipmentMadeOnBehalfOfJointVenturePartner
|
56057000 | ||
wulf |
Reimbursement From Joint Venture Partner For Deposits On Plant And Equipment Contributed To Joint Venture
ReimbursementFromJointVenturePartnerForDepositsOnPlantAndEquipmentContributedToJointVenture
|
11850000 | ||
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61116000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
109072000 | ||
CY2022 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
13266000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-94047000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-201413000 | ||
CY2022Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
38000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
0 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
22462000 | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
118276000 | ||
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
7041000 | |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4924000 | |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
3416000 | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
25000000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
25000000 | ||
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
47326000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
104376000 | ||
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
5700000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
9566000 | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
49315000 | ||
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
14700000 | |
CY2022 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
15306000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
89981000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
271967000 | ||
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-38132000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
46455000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46455000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8323000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46455000 | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
13989000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
252000 | ||
CY2022Q4 | wulf |
Number Of Facilities
NumberOfFacilities
|
2 | |
CY2021Q2 | wulf |
Number Of Subsidiaries Created For Operations
NumberOfSubsidiariesCreatedForOperations
|
3 | |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-91600000 | |
CY2022 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
4900000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-32300000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8300000 | |
CY2022Q4 | wulf |
Working Capital
WorkingCapital
|
111900000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
117800000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-186500000 | |
CY2022 | wulf |
Net Invested
NetInvested
|
46200000 | |
CY2022 | wulf |
Offering Price
OfferingPrice
|
200000000.0 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
47300000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
5700000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
9600000 | |
CY2022 | wulf |
Proceeds From Convertible Debt Net Of Cash Payments
ProceedsFromConvertibleDebtNetOfCashPayments
|
2800000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
22500000 | |
CY2023Q1 | wulf |
Net Proceeds Received
NetProceedsReceived
|
34300000 | |
us-gaap |
Stock Issued1
StockIssued1
|
40590000 | ||
wulf |
Business Combination Contingent Value Rights Issued
BusinessCombinationContingentValueRightsIssued
|
12000000 | ||
wulf |
Payments Of Debt Issuance Costs Common Stock
PaymentsOfDebtIssuanceCostsCommonStock
|
25727000 | ||
CY2022 | wulf |
Deferred Financing Costs In Accounts Payable Or Accrued Liabilities
DeferredFinancingCostsInAccountsPayableOrAccruedLiabilities
|
249000 | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Use of Estimates in the Financial Statements</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><span style="white-space:pre-wrap;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used for (but are not limited to) such items as the fair values of assets acquired and liabilities assumed in business combinations, the fair value of contingent consideration issued in a business combination, the establishment of useful lives for property, plant and equipment and intangible assets, the impairment of goodwill and held for sale assets, the fair value of equity securities or warrants to purchase common stock issued as a component of a debt or equity offering, the fair value of changes to the conversion terms of embedded conversion features, the fair value of stock-based compensation, the fair value of assets received in nonmonetary transactions, the establishment of right-of-use assets and lease liabilities that arise from leasing arrangements, the timing of commencement of capitalization for plant and equipment, impairment of indefinite-lived intangible assets, impairment of long-lived assets, recoverability of deferred tax assets and the recording of various accruals. These estimates are made after considering past and current events and assumptions about future events. Actual results could differ from those estimates.</span></p> | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
11223000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1076000 | ||
CY2022 | wulf |
Deposits On Plants And Equipment To Joint Venture
DepositsOnPlantsAndEquipmentToJointVenture
|
11267000 | |
wulf |
Deposits On Plants And Equipment To Joint Venture
DepositsOnPlantsAndEquipmentToJointVenture
|
11850000 | ||
CY2022 | wulf |
Common Stock Issuance Costs In Accounts Payable
CommonStockIssuanceCostsInAccountsPayable
|
131000 | |
CY2022 | wulf |
Preferred Stock Issuance Costs In Other Accrued Liabilities Or Accounts Payable
PreferredStockIssuanceCostsInOtherAccruedLiabilitiesOrAccountsPayable
|
293000 | |
CY2022 | wulf |
Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
8451000 | |
wulf |
Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
6074000 | ||
CY2022 | wulf |
Payments To Acquire Interests In Joint Venture Accrued Liabilities Other Amounts Due To Related Parties
PaymentsToAcquireInterestsInJointVentureAccruedLiabilitiesOtherAmountsDueToRelatedParties
|
5203000 | |
wulf |
Payments To Acquire Interests In Joint Venture Accrued Liabilities Other Amounts Due To Related Parties
PaymentsToAcquireInterestsInJointVentureAccruedLiabilitiesOtherAmountsDueToRelatedParties
|
57000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
49315000 | ||
wulf |
Noncash Reverse Merger Ratio Share Adjustment
NoncashReverseMergerRatioShareAdjustment
|
43000 | ||
CY2022 | wulf |
Convertible Promissory Note Deferred Issuance Costs In Accounts Payable
ConvertiblePromissoryNoteDeferredIssuanceCostsInAccountsPayable
|
104000 | |
CY2022 | wulf |
Shares Issued Towards Lease Liability
SharesIssuedTowardsLeaseLiability
|
11489000 | |
CY2022 | wulf |
Shares Issued Towards Convertible Promissory Notes
SharesIssuedTowardsConvertiblePromissoryNotes
|
168000 | |
CY2022 | wulf |
Warrants Issued Towards Long Term Debt Commitment Fees
WarrantsIssuedTowardsLongTermDebtCommitmentFees
|
1967000 | |
CY2022 | wulf |
Warrants Issued Towards Long Term Debt Discount
WarrantsIssuedTowardsLongTermDebtDiscount
|
6348000 | |
CY2022 | wulf |
Decrease To Investment In Joint Venture And Increase In Plant And Equipment For Distribution Or Transfer Of Nonmonetary Assets
DecreaseToInvestmentInJointVentureAndIncreaseInPlantAndEquipmentForDistributionOrTransferOfNonmonetaryAssets
|
51978000 | |
CY2022 | wulf |
Change In Fair Value Of Embedded Conversion Feature Of Convertible Promissory Note In Additional Paid In Capital
ChangeInFairValueOfEmbeddedConversionFeatureOfConvertiblePromissoryNoteInAdditionalPaidInCapital
|
1591000 | |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
600000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1300000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43400000 | |
CY2022Q4 | wulf |
Restricted Cash Exceeding Fdic Insurance Limit
RestrictedCashExceedingFdicInsuranceLimit
|
6800000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1279000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43448000 | |
CY2022Q4 | us-gaap |
Restricted Cash Equivalents
RestrictedCashEquivalents
|
7044000 | |
CY2021Q4 | us-gaap |
Restricted Cash Equivalents
RestrictedCashEquivalents
|
3007000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8323000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46455000 | |
CY2022 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2022 | wulf |
Deposits On Miners
DepositsOnMiners
|
57600000 | |
wulf |
Deposits On Miners
DepositsOnMiners
|
70600000 | ||
CY2021Q1 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | |
CY2021Q1 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | ||
CY2022 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | |
CY2022 | wulf |
Percentage Of Changes In Debt Value And Net Presents Value Of Future Cash Flows For Debt Modification
PercentageOfChangesInDebtValueAndNetPresentsValueOfFutureCashFlowsForDebtModification
|
0.10 | |
CY2022 | wulf |
Percentage Of Changes In Debt Value And Net Presents Value Of Future Cash Flows For Debt Modification
PercentageOfChangesInDebtValueAndNetPresentsValueOfFutureCashFlowsForDebtModification
|
0.10 | |
CY2022 | wulf |
Percentage Of Changes In Debt Value And Net Presents Value Of Future Cash Flows For Debt Modification
PercentageOfChangesInDebtValueAndNetPresentsValueOfFutureCashFlowsForDebtModification
|
0.10 | |
CY2022 | wulf |
Percentage Of Changes In Debt Value And Net Presents Value Of Future Cash Flows For Debt Modification
PercentageOfChangesInDebtValueAndNetPresentsValueOfFutureCashFlowsForDebtModification
|
0.10 | |
CY2022 | wulf |
Recognized Tax Benefits Percentage
RecognizedTaxBenefitsPercentage
|
0.50 | |
CY2022 | wulf |
Number Of Data Center Hosting Contract With Customer
NumberOfDataCenterHostingContractWithCustomer
|
1 | |
CY2022Q4 | wulf |
Quoted Price Of Bitcoin
QuotedPriceOfBitcoin
|
38000 | |
CY2022 | wulf |
Hosting Revenue
HostingRevenue
|
4600000 | |
wulf |
Hosting Revenue
HostingRevenue
|
0 | ||
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
198188000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
91446000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6667000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
191521000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
91446000 | |
CY2022 | wulf |
Power Curtailment Credit
PowerCurtailmentCredit
|
100000 | |
wulf |
Power Curtailment Credit
PowerCurtailmentCredit
|
0 | ||
us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | ||
CY2022Q4 | wulf |
Number Of Suppliers
NumberOfSuppliers
|
2 | |
CY2022Q4 | wulf |
Number Of Mining Pool Operators
NumberOfMiningPoolOperators
|
1 | |
CY2022Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
10900000 | |
CY2022 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
1100000 | |
CY2021Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
3304000 | |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
48474000 | |
CY2021 | wulf |
Weighted Average Attrition Rate Percent
WeightedAverageAttritionRatePercent
|
0.08 | |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
124100000 | |
CY2022 | wulf |
Discount For Lack Of Marketability
DiscountForLackOfMarketability
|
0.20 | |
CY2022 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
5300000 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
94000 | ||
CY2022 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
6700000 | |
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
0 | ||
CY2021Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P5Y | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P8Y | |
CY2022Q3 | wulf |
Common Stock Issued For Lease Liability
CommonStockIssuedForLeaseLiability
|
8510638 | |
CY2022Q3 | wulf |
Shares Issued Towards Lease Liability
SharesIssuedTowardsLeaseLiability
|
11500000 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.126 | |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
222000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
107000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
0 | ||
CY2022Q4 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P11Y4M24D | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
163000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
163000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
163000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
163000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
163000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
1044000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1859000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1859000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
870000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
989000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
42000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
947000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-86190000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-47192000 | ||
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-86190000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-47192000 | ||
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-256000 | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-615000 | ||
CY2022 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | ||
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-256000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-615000 | ||
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-256000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-615000 | ||
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.030 | |
wulf |
Effective Income Tax Rate Reconciliation Nondeductible Expense Equity Financing Costs Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseEquityFinancingCostsPercent
|
-0.027 | ||
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.246 | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.170 | ||
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.009 | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.003 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.013 | ||
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
21599000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6678000 | |
CY2022Q4 | wulf |
Deferred Tax Assets Share Based Liabilities
DeferredTaxAssetsShareBasedLiabilities
|
3811000 | |
CY2021Q4 | wulf |
Deferred Tax Assets Share Based Liabilities
DeferredTaxAssetsShareBasedLiabilities
|
2630000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
1632000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
470000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
278000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
458000 | |
CY2022Q4 | wulf |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Lease Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLeaseLiabilities
|
259000 | |
CY2021Q4 | wulf |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Lease Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLeaseLiabilities
|
227000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Equity Method Investments
DeferredTaxAssetsEquityMethodInvestments
|
1520000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
410000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
29689000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
10283000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
29464000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
8295000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
225000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1988000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
899000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
723000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Capitalized Inventory Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts
|
407000 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
|
225000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
|
215000 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
225000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
2244000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
256000 | |
CY2022Q4 | wulf |
Increase In Deferred Tax Assets Valuation Allowance
IncreaseInDeferredTaxAssetsValuationAllowance
|
21200000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
96300000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
31500000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
31500000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
22100000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
700000 | |
CY2022Q4 | wulf |
Deferred Tax Assets Federal Tax Credit Carryforwards Research
DeferredTaxAssetsFederalTaxCreditCarryforwardsResearch
|
0 | |
CY2021Q4 | wulf |
Deferred Tax Assets Federal Tax Credit Carryforwards Research
DeferredTaxAssetsFederalTaxCreditCarryforwardsResearch
|
100000 | |
CY2022Q4 | wulf |
Deferred Tax Assets State Tax Credit Carryforwards Research
DeferredTaxAssetsStateTaxCreditCarryforwardsResearch
|
0 | |
CY2021Q4 | wulf |
Deferred Tax Assets State Tax Credit Carryforwards Research
DeferredTaxAssetsStateTaxCreditCarryforwardsResearch
|
100000 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | ||
CY2022 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
146000000 | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
123500000 | |
CY2022Q4 | wulf |
Debt Issuance Costs And Discount Net
DebtIssuanceCostsAndDiscountNet
|
21095000 | |
CY2021Q4 | wulf |
Debt Issuance Costs And Discount Net
DebtIssuanceCostsAndDiscountNet
|
28873000 | |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
124905000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
94627000 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
51938000 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
72967000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
94627000 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
2667678 | |
CY2022Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
51938000 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
94062000 | |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
146000000 | |
CY2021Q2 | wulf |
Purchase Agreement Number
PurchaseAgreementNumber
|
30000 | |
CY2021 | wulf |
Purchase Agreement Amount Funded For Joint Venture Net
PurchaseAgreementAmountFundedForJointVentureNet
|
47700000 | |
CY2022 | wulf |
Joint Venture Payment Of Share In Purchase Agreement To Supplier
JointVenturePaymentOfShareInPurchaseAgreementToSupplier
|
46198000 | |
CY2022 | wulf |
Payments For Deposits On Plant And Equipment Made On Behalf Of Joint Venture Partner
PaymentsForDepositsOnPlantAndEquipmentMadeOnBehalfOfJointVenturePartner
|
11741000 | |
CY2022 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
103000 | |
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
55000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | ||
CY2022 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0 | |
CY2022Q4 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
783000 | |
CY2022Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
10300000 | |
CY2022Q4 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
1000000.0 | |
CY2022Q4 | wulf |
Shares Authorized
SharesAuthorized
|
225000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | wulf |
Common Stock Number Of Votes
CommonStockNumberOfVotes
|
1 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
7481747 | |
CY2022Q4 | wulf |
Number Of Shares In Each Unit
NumberOfSharesInEachUnit
|
1 | |
CY2022Q4 | wulf |
Number Of Warrants In Each Unit
NumberOfWarrantsInEachUnit
|
1 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.93 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9400000 | |
CY2022Q4 | wulf |
Weighted Average Price Of Last10 Days
WeightedAveragePriceOfLast10Days
|
1.26 | |
CY2022Q4 | wulf |
Number Of Warrants In Each Unit
NumberOfWarrantsInEachUnit
|
1 | |
CY2022Q4 | wulf |
Shares Issue Aggregate Purchase Price Investments Held By Entities Controlled By Company Management
SharesIssueAggregatePurchasePriceInvestmentsHeldByEntitiesControlledByCompanyManagement
|
3500000 | |
CY2022Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5100000 | |
CY2022Q4 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
4300000 | |
CY2022 | wulf |
Stock Issued During Period Number Warrants Exercised
StockIssuedDuringPeriodNumberWarrantsExercised
|
5714823 | |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
58000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | ||
CY2022 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1600000 | ||
CY2021Q4 | wulf |
Cryptocurrency Load Deployment Threshold For Share Based Compensation
CryptocurrencyLoadDeploymentThresholdForShareBasedCompensation
|
100 | |
CY2021Q4 | wulf |
Cryptocurrency Load Deployment Threshold For Share Based Compensation
CryptocurrencyLoadDeploymentThresholdForShareBasedCompensation
|
100 | |
CY2022Q4 | wulf |
Related Party Payment In Balance Sheet
RelatedPartyPaymentInBalanceSheet
|
14600000 | |
CY2021Q4 | wulf |
Related Party Payment In Balance Sheet
RelatedPartyPaymentInBalanceSheet
|
12500000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-815000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-3978000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
4756000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
776000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-15202000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15252000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27745000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-46817000 | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-815000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-398000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
1876000 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
351000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-23490000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23535000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
45469000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-81918000 | ||
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-815000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
5663000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
2537000 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
1652000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-28306000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-29609000 |