2015 Q4 Form 10-Q Financial Statement
#000119312515406371 Filed on December 17, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.750M | $2.860M | $770.0K |
YoY Change | 253.77% | 271.43% | |
% of Gross Profit | |||
Research & Development | $3.470M | $2.132M | $585.0K |
YoY Change | 381.94% | 264.44% | |
% of Gross Profit | |||
Depreciation & Amortization | $130.0K | $280.0K | $100.0K |
YoY Change | 62.5% | 180.0% | |
% of Gross Profit | |||
Operating Expenses | $7.214M | $4.990M | $1.354M |
YoY Change | 305.28% | 268.54% | |
Operating Profit | -$7.214M | -$4.990M | -$1.354M |
YoY Change | 268.54% | ||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$20.00K | $137.0K | $25.00K |
YoY Change | -200.0% | 448.0% | |
Pretax Income | -$7.240M | -$4.853M | -$1.329M |
YoY Change | 311.36% | 265.16% | |
Income Tax | -$140.0K | $83.00K | $34.00K |
% Of Pretax Income | |||
Net Earnings | -$7.099M | -$4.936M | -$1.363M |
YoY Change | 305.89% | 262.14% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$463.4K | -$535.8K | -$64.98K |
COMMON SHARES | |||
Basic Shares Outstanding | 21.55M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $161.2M | $66.00M | |
YoY Change | 16020.0% | ||
Cash & Equivalents | $161.2M | $66.04M | $2.489M |
Short-Term Investments | |||
Other Short-Term Assets | $100.0K | $1.900M | |
YoY Change | -50.0% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $0.00 | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $161.4M | $67.99M | |
YoY Change | 10752.99% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.789M | $1.954M | |
YoY Change | 119.78% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.300M | $1.100M | |
YoY Change | 550.0% | ||
Total Long-Term Assets | $4.040M | $3.009M | |
YoY Change | 178.43% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $161.4M | $67.99M | |
Total Long-Term Assets | $4.040M | $3.009M | |
Total Assets | $165.4M | $71.00M | |
YoY Change | 5530.5% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.811M | $2.875M | |
YoY Change | 2148.8% | ||
Accrued Expenses | $600.0K | $100.0K | |
YoY Change | 50.0% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $100.0K | $100.0K | |
YoY Change | |||
Total Short-Term Liabilities | $3.818M | $3.474M | |
YoY Change | 332.88% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $100.0K | $100.0K | |
YoY Change | |||
Other Long-Term Liabilities | $163.0K | $31.00K | |
YoY Change | 462.07% | ||
Total Long-Term Liabilities | $241.0K | $125.0K | |
YoY Change | 731.03% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.818M | $3.474M | |
Total Long-Term Liabilities | $241.0K | $125.0K | |
Total Liabilities | $4.059M | $3.599M | |
YoY Change | 345.55% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$35.08M | -$27.98M | |
YoY Change | 120.94% | ||
Common Stock | $185.3M | $22.45M | |
YoY Change | 1758.46% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $153.5M | -$3.120M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $165.4M | $71.00M | |
YoY Change | 5530.5% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.099M | -$4.936M | -$1.363M |
YoY Change | 305.89% | 262.14% | |
Depreciation, Depletion And Amortization | $130.0K | $280.0K | $100.0K |
YoY Change | 62.5% | 180.0% | |
Cash From Operating Activities | -$6.670M | -$2.850M | -$1.190M |
YoY Change | 437.9% | 139.5% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$970.0K | -$510.0K | -$40.00K |
YoY Change | 3133.33% | 1175.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$970.0K | -$510.0K | -$40.00K |
YoY Change | 9600.0% | 1175.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 102.7M | 61.21M | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -6.670M | -2.850M | -1.190M |
Cash From Investing Activities | -970.0K | -510.0K | -40.00K |
Cash From Financing Activities | 102.7M | 61.21M | 0.000 |
Net Change In Cash | 95.09M | 57.85M | -1.230M |
YoY Change | -7707.2% | -4803.25% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.670M | -$2.850M | -$1.190M |
Capital Expenditures | -$970.0K | -$510.0K | -$40.00K |
Free Cash Flow | -$5.700M | -$2.340M | -$1.150M |
YoY Change | 371.07% | 103.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | wve |
Minimum Number Of Shares To Be Held To Receive Right To Purchase New Securities
MinimumNumberOfSharesToBeHeldToReceiveRightToPurchaseNewSecurities
|
1212477 | shares |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21551423 | shares |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2489000 | |
CY2015Q3 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
10000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9223405 | shares |
CY2015Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9223405 | shares |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
125000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
537000 | |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
406000 | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
131000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3120000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3721000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2368000 | |
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
700000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2875000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27977000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
3599000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
70996000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
22446000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1767000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3474000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
43000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
62000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
94000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
70996000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1954000 | |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1055000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
67987000 | |
CY2015Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
1736000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
64000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
147000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66040000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
439000 | |
CY2014Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3901348 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4263472 | shares |
CY2014Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3901348 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4263472 | shares |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
29000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
605000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
177000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
428000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2027000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
29000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
152000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
125000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15876000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
911000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2938000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9973000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1209000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
882000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
7874000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
56000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
182000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
2938000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
200000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1269000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3480000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-12000 | ||
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
0 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1487000 | |
CY2014Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
72000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
64000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
103000 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3614000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
240000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
228000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-68000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-7000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3616000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1048000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2478000 | |
CY2015Q3 | wve |
Common Stock Voting Rights Percentage
CommonStockVotingRightsPercentage
|
0.50 | pure |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3194000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.92 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3792841 | shares | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
562000 | ||
us-gaap |
Other Income
OtherIncome
|
134000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-136000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3386000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
9602000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
94000 | ||
us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
-4000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2050000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3614000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-248000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
5619000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1672000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5585000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-136000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1942000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
57000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
195000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
|
-127000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
94000 | ||
wve |
Proceeds From Government Grant
ProceedsFromGovernmentGrant
|
34000 | ||
wve |
Reimbursable Capital Expenditure
ReimbursableCapitalExpenditure
|
249000 | ||
wve |
Proceeds From Government Grant Reimbursements For Property And Equipment
ProceedsFromGovernmentGrantReimbursementsForPropertyAndEquipment
|
314000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5859000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Trading Symbol
TradingSymbol
|
WVE | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.36 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001631574 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Concentration of Credit Risk</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Cash is a financial instrument that potentially subjects the Company to concentration of credit risk. The Company uses eight financial institutions to maintain its cash, all of which are high quality, accredited financial institutions and, accordingly, such funds are subject to minimal credit risk. The Company has not experienced any losses in such accounts and management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held. The Company has no financial instruments with off-balance sheet risk of loss.</p> </div> | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WAVE LIFE SCIENCES LTD. | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting periods. Significant estimates and assumptions reflected in these consolidated financial statements include, but are not limited to the valuation of its Series A preferred shares on conversion of the related party notes payable, the valuation of the Company’s ordinary shares, the assumptions used to determine the fair value share-based awards, the valuation allowance required for the Company’s deferred tax assets, and determining uncertain tax positions and the related liabilities. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Actual results could differ from the Company’s estimates.</p> </div> | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8895660 | shares | |
us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
The Company's board of directors and shareholders approved a 50-for-1 forward share split of the Company's outstanding ordinary and Series A preferred shares effective November 18, 2014. Additionally, on November 1, 2015, the Company's board of directors and shareholders approved a 4.0415917-for-1 forward share split of the Company's issued and outstanding ordinary shares, Series A preferred shares and Series B preferred shares. | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
112000 | ||
us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
1417000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
887000 | ||
us-gaap |
Other Income
OtherIncome
|
155000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12101000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-13000 | ||
us-gaap |
Revenues
Revenues
|
152000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
10000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
182000 | ||
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
34000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1354000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
585000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
11631000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
40000 | ||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
319000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12084000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
155000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
165000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-193000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1055000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12114000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-13000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11919000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
0 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
3210000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
182000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3210000 | ||
us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
-4000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-152000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
64992000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
12236000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1939000 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
62643000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
268000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
72857000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5589000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11631000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-73000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3210000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6647000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2464000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
462000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
|
-67000 | ||
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
769000 | |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
91000 | |
CY2014Q3 | wve |
Reimbursable Capital Expenditure
ReimbursableCapitalExpenditure
|
0 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.54 | |
wve |
Proceeds From Government Grant
ProceedsFromGovernmentGrant
|
112000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9223405 | shares |
wve |
Reclassification Of Preferred Stock Value
ReclassificationOfPreferredStockValue
|
-7874000 | ||
wve |
Reimbursable Capital Expenditure
ReimbursableCapitalExpenditure
|
3000 | ||
wve |
Proceeds From Government Grant Reimbursements For Property And Equipment
ProceedsFromGovernmentGrantReimbursementsForPropertyAndEquipment
|
3000 | ||
wve |
Reclassifications From Permanent Equity To Temporary Equity
ReclassificationsFromPermanentEquityToTemporaryEquity
|
7874000 | ||
CY2014Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
9602000 | |
CY2014 | wve |
Collaboration Agreement Upfront Payment
CollaborationAgreementUpfrontPayment
|
152000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.32 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4263472 | shares |
CY2014Q3 | us-gaap |
Other Income
OtherIncome
|
26000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1363000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1354000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
25000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
25000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1413000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-50000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1329000 | |
CY2015Q3 | us-gaap |
Other Income
OtherIncome
|
111000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4936000 | |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
25000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4990000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
112000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
137000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4927000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
9000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4853000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
83000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4990000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2132000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
718000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2858000 | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
284000 | |
CY2015Q3 | wve |
Reimbursable Capital Expenditure
ReimbursableCapitalExpenditure
|
0 |