2016 Q2 Form 10-Q Financial Statement

#000156459017016986 Filed on August 09, 2017

View on sec.gov

Income Statement

Concept 2016 Q2
Revenue $417.0K
YoY Change 230.95%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.650M
YoY Change 91.1%
% of Gross Profit
Research & Development $8.401M
YoY Change 354.11%
% of Gross Profit
Depreciation & Amortization $190.0K
YoY Change 111.11%
% of Gross Profit
Operating Expenses $12.06M
YoY Change 221.04%
Operating Profit -$11.64M
YoY Change 220.69%
Interest Expense $106.0K
YoY Change -806.67%
% of Operating Profit
Other Income/Expense, Net $121.0K
YoY Change -650.0%
Pretax Income -$11.52M
YoY Change 215.45%
Income Tax $48.00K
% Of Pretax Income
Net Earnings -$11.57M
YoY Change 212.57%
Net Earnings / Revenue -2773.38%
Basic Earnings Per Share
Diluted Earnings Per Share -$509.5K
COMMON SHARES
Basic Shares Outstanding 23.43M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $181.8M
YoY Change 2230.77%
Cash & Equivalents $181.8M
Short-Term Investments
Other Short-Term Assets $2.200M
YoY Change 175.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $183.9M
YoY Change 2038.85%
LONG-TERM ASSETS
Property, Plant & Equipment $5.093M
YoY Change 182.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.300M
YoY Change 18.18%
Total Long-Term Assets $6.397M
YoY Change 113.23%
TOTAL ASSETS
Total Short-Term Assets $183.9M
Total Long-Term Assets $6.397M
Total Assets $190.3M
YoY Change 1540.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.899M
YoY Change 85.67%
Accrued Expenses $2.200M
YoY Change 1000.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $100.0K
YoY Change 0.0%
Total Short-Term Liabilities $8.647M
YoY Change 245.88%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities $409.0K
YoY Change
Total Long-Term Liabilities $7.539M
YoY Change 7439.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.647M
Total Long-Term Liabilities $7.539M
Total Liabilities $16.19M
YoY Change 522.54%
SHAREHOLDERS EQUITY
Retained Earnings -$54.49M
YoY Change
Common Stock $215.4M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $166.3M
YoY Change
Total Liabilities & Shareholders Equity $190.3M
YoY Change 1540.84%

Cashflow Statement

Concept 2016 Q2
OPERATING ACTIVITIES
Net Income -$11.57M
YoY Change 212.57%
Depreciation, Depletion And Amortization $190.0K
YoY Change 111.11%
Cash From Operating Activities $390.0K
YoY Change -128.06%
INVESTING ACTIVITIES
Capital Expenditures -$870.0K
YoY Change 141.67%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$870.0K
YoY Change -36.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 28.94M
YoY Change 144600.0%
NET CHANGE
Cash From Operating Activities 390.0K
Cash From Investing Activities -870.0K
Cash From Financing Activities 28.94M
Net Change In Cash 28.46M
YoY Change -1142.49%
FREE CASH FLOW
Cash From Operating Activities $390.0K
Capital Expenditures -$870.0K
Free Cash Flow $1.260M
YoY Change -222.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 us-gaap Other Assets
OtherAssets
53000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4943000
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
560000
CY2016Q4 us-gaap Assets
Assets
164811000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
3601000
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
62000
CY2016Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
4434000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
43000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2343000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2069000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1685000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1183000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
164000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1208000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1352000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
9583000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1274000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-9000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-37506000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6746000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
5000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9202000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1563000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9207000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1559000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
93514000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
30000000
us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
1075000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
31000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
243000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
28000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
28922000
us-gaap Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
-72000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20545000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
181765000
wve Deferred Follow On Offering Costs In Accrued Expenses
DeferredFollowOnOfferingCostsInAccruedExpenses
5000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2987000
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2968000

Files In Submission

Name View Source Status
0001564590-17-016986-index-headers.html Edgar Link pending
0001564590-17-016986-index.html Edgar Link pending
0001564590-17-016986.txt Edgar Link pending
0001564590-17-016986-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wve-10q_20170630.htm Edgar Link pending
wve-20170630.xml Edgar Link completed
wve-20170630.xsd Edgar Link pending
wve-20170630_cal.xml Edgar Link unprocessable
wve-20170630_def.xml Edgar Link unprocessable
wve-20170630_lab.xml Edgar Link unprocessable
wve-20170630_pre.xml Edgar Link unprocessable
wve-ex311_14.htm Edgar Link pending
wve-ex312_8.htm Edgar Link pending
wve-ex32_10.htm Edgar Link pending