2019 Q2 Form 10-Q Financial Statement
#000156459019029396 Filed on August 06, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
Revenue | $7.628M | $3.620M | $4.879M |
YoY Change | 56.34% | 115.99% | 621.75% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $11.64M | $12.75M | $8.910M |
YoY Change | 30.64% | 85.05% | 33.58% |
% of Gross Profit | |||
Research & Development | $41.61M | $39.81M | $32.55M |
YoY Change | 27.83% | 56.92% | 70.4% |
% of Gross Profit | |||
Depreciation & Amortization | $1.860M | $1.710M | $1.230M |
YoY Change | 51.22% | 92.13% | 251.43% |
% of Gross Profit | |||
Operating Expenses | $53.25M | $52.56M | $41.45M |
YoY Change | 28.45% | 62.96% | 60.85% |
Operating Profit | -$45.62M | -$48.94M | -$36.57M |
YoY Change | 24.73% | 57.08% | 48.23% |
Interest Expense | $1.540M | $1.010M | $4.000K |
YoY Change | 38400.0% | 248.28% | -99.17% |
% of Operating Profit | |||
Other Income/Expense, Net | $2.130M | $9.940M | $679.0K |
YoY Change | 213.7% | -8383.33% | -1231.67% |
Pretax Income | -$41.94M | -$37.99M | -$35.89M |
YoY Change | 16.84% | 22.59% | 47.99% |
Income Tax | $0.00 | -$100.0K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$41.94M | -$37.89M | -$35.89M |
YoY Change | 16.85% | 23.04% | 45.93% |
Net Earnings / Revenue | -549.84% | -1046.6% | -735.68% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.224M | -$1.286M | -$1.232M |
COMMON SHARES | |||
Basic Shares Outstanding | 34.26M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $252.9M | $174.8M | $241.4M |
YoY Change | 4.76% | 22.67% | 22.29% |
Cash & Equivalents | $252.9M | $174.8M | $245.0M |
Short-Term Investments | |||
Other Short-Term Assets | $16.70M | $10.87M | $11.20M |
YoY Change | 49.11% | 55.24% | 194.74% |
Inventory | |||
Prepaid Expenses | $6.587M | ||
Receivables | $20.00M | $10.00M | $15.00M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $289.6M | $202.3M | $267.7M |
YoY Change | 8.18% | 34.41% | 33.05% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $38.36M | $39.93M | $32.40M |
YoY Change | 18.4% | 46.09% | 55.77% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.700M | $3.700M | $3.700M |
YoY Change | 135.14% | -7.5% | -15.91% |
Total Long-Term Assets | $95.96M | $93.67M | $86.07M |
YoY Change | 11.49% | 198.73% | 241.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $289.6M | $202.3M | $267.7M |
Total Long-Term Assets | $95.96M | $93.67M | $86.07M |
Total Assets | $385.5M | $295.9M | $353.7M |
YoY Change | 9.0% | 62.74% | 56.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.46M | $13.09M | $7.200M |
YoY Change | 59.22% | 72.27% | -10.0% |
Accrued Expenses | $14.70M | $5.502M | $8.500M |
YoY Change | 72.94% | 67.69% | 84.78% |
Deferred Revenue | $97.96M | $100.9M | $27.29M |
YoY Change | 258.92% | 7817.25% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $124.1M | $130.0M | $43.80M |
YoY Change | 183.3% | 614.86% | 180.77% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.897M | $2.142M | $1.533M |
YoY Change | 23.74% | 32.3% | -89.13% |
Total Long-Term Liabilities | $93.37M | $84.68M | $162.8M |
YoY Change | -42.65% | 423.73% | 1054.55% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $124.1M | $130.0M | $43.80M |
Total Long-Term Liabilities | $93.37M | $84.68M | $162.8M |
Total Liabilities | $217.4M | $214.7M | $206.6M |
YoY Change | 5.26% | 524.93% | 597.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$425.9M | -$339.7M | -$264.2M |
YoY Change | 61.19% | 76.28% | |
Common Stock | $538.5M | $375.1M | $373.2M |
YoY Change | 44.32% | 21.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $160.2M | $73.35M | $139.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $385.5M | $295.9M | $353.7M |
YoY Change | 8.99% | 62.74% | 56.25% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$41.94M | -$37.89M | -$35.89M |
YoY Change | 16.85% | 23.04% | 45.93% |
Depreciation, Depletion And Amortization | $1.860M | $1.710M | $1.230M |
YoY Change | 51.22% | 92.13% | 251.43% |
Cash From Operating Activities | -$32.93M | -$32.82M | $71.40M |
YoY Change | -146.12% | 44.26% | -455.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.600M | -$3.460M | -$1.930M |
YoY Change | -17.1% | -15.2% | -65.29% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$1.600M | -$3.460M | -$1.930M |
YoY Change | -17.1% | -15.2% | -65.29% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -160.0K | 640.0K | 61.56M |
YoY Change | -100.26% | 10.34% | -34.19% |
NET CHANGE | |||
Cash From Operating Activities | -32.93M | -32.82M | 71.40M |
Cash From Investing Activities | -1.600M | -3.460M | -1.930M |
Cash From Financing Activities | -160.0K | 640.0K | 61.56M |
Net Change In Cash | -34.69M | -35.64M | 131.0M |
YoY Change | -126.47% | 35.77% | 93.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$32.93M | -$32.82M | $71.40M |
Capital Expenditures | -$1.600M | -$3.460M | -$1.930M |
Free Cash Flow | -$31.33M | -$29.36M | $73.33M |
YoY Change | -142.72% | 57.26% | -604.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
39931000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
3625000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
17454000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
202273000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
50000000 | |
CY2018Q4 | us-gaap |
Other Assets
OtherAssets
|
111000 | |
CY2018Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
93667000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
295940000 | |
CY2018Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0 | |
CY2019Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0 | |
CY2019Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
dei |
Entity File Number
EntityFileNumber
|
001-37627 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7 Straits View #12-00 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Marina One East Tower | ||
dei |
Entity Address Country
EntityAddressCountry
|
SG | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
018936 | ||
dei |
City Area Code
CityAreaCode
|
+65 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
6236 3388 | ||
dei |
Security12b Title
Security12bTitle
|
$0 Par Value Ordinary Shares | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
252906000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20000000 | |
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
16685000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
289591000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
30000000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
38363000 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
18937000 | |
CY2019Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
3637000 | |
CY2019Q2 | us-gaap |
Other Assets
OtherAssets
|
5019000 | |
CY2019Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
95956000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
385547000 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11464000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13089000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
11632000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
115000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
174819000 | |
CY2019Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
41605000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10000000 | |
CY2018Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
73348000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
4345000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1481000 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
U0 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
61743000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10654000 | ||
CY2018Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
3901348 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
153000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
104259000 | ||
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
73348000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2142000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-339721000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4879000 | |
CY2018Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
7874000 | |
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
32547000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
295940000 | |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
84677000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
214718000 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8905000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
375148000 | |
CY2018Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
3901348 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37768000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29472197 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
81718000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6301000 | ||
CY2018Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
68156000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
30985000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29472197 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-70963000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
127000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
85000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4476000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
84000 | ||
CY2019Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-41912000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-71135000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1385000 | ||
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-35894000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-86142000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-71135000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.22 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.23 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.58 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.49 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34260298 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29144466 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33433322 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28535149 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41942000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-35894000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-86142000 | ||
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
30000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
36000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
11000 | ||
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-35858000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-86015000 | ||
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
679000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-71050000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-86142000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7463000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41942000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
14736000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
100945000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
130041000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36573000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1560000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-35894000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
139296000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
4430000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1553000 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-960000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-312000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-10654000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
168699000 | ||
wve |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-1354000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-86000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
38968000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3086000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3086000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
60000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1597000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3113000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
163389000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
127000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-45000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
78099000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
98934000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
178444000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
146113000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
256543000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
245047000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
97964000 | |
CY2018Q4 | us-gaap |
Lease Incentive Payable Current
LeaseIncentivePayableCurrent
|
1156000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3024000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
124084000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
5132000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
60483000 | |
CY2018Q4 | wve |
Lease Incentive Payable Noncurrent
LeaseIncentivePayableNoncurrent
|
9247000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1897000 | |
CY2019Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
93365000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
217449000 | |
CY2019Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
3901348 | |
CY2019Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
3901348 | |
CY2019Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
7874000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34266260 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34266260 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
538537000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
47270000 | |
CY2019Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
280000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-425863000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
160224000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
385547000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7628000 | |
CY2019Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11640000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-45617000 | |
CY2019Q2 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
1544000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
172000 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-35894000 | |
CY2018Q1 | us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
-352000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
49000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-35241000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
110049000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
36000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
161785000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
5157000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
116000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
30000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41942000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
160224000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-86142000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-71135000 | ||
wve |
Amortization Of Lease Incentive Obligation
AmortizationOfLeaseIncentiveObligation
|
269000 | ||
wve |
Amortization Of Right Of Use Assets
AmortizationOfRightOfUseAssets
|
776000 | ||
us-gaap |
Depreciation
Depreciation
|
3637000 | ||
us-gaap |
Depreciation
Depreciation
|
2409000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9502000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7975000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-54000 | ||
us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
670000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
64000000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4258000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
4908000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-142000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
10000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3104000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-769000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-245000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-83310000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2107000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2107000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
161792000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
16000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
63097000 | ||
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
35400000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
19700000 | |
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2236000 | ||
us-gaap |
Lease Cost
LeaseCost
|
2236000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2813000 | ||
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y9M18D | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.085 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2862000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
5846000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6021000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
6201000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
5236000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
20927000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
47093000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
13084000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
34009000 |