|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$442.1M
18.54%
YoY
|
$373.0M
60.51%
YoY
|
$232.4M
35.34%
YoY
|
$171.7M
-17.71%
YoY
|
$208.6M
-13.21%
YoY
|
| Depreciation, Depletion And Amortization |
$113.3M
-2.49%
YoY
|
$116.2M
-2.98%
YoY
|
$119.7M
-0.73%
YoY
|
$120.6M
-6.87%
YoY
|
$129.5M
-1.25%
YoY
|
| Cash From Operating Activities |
$471.3M
7.33%
YoY
|
$439.1M
42.31%
YoY
|
$308.5M
59.34%
YoY
|
$193.6M
-58.33%
YoY
|
$464.7M
32.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$130.9M
35.99%
YoY
|
$96.28M
25.86%
YoY
|
$76.50M
44.7%
YoY
|
$52.87M
40.27%
YoY
|
$37.69M
-19.96%
YoY
|
| Acquisitions |
$41.68M
N/A
|
N/A
|
-$878.0K
-104.07%
YoY
|
$21.55M
N/A
|
N/A
|
| Other Investing Activities |
$11.38M
61.05%
YoY
|
$7.063M
143.55%
YoY
|
$2.900M
-123.05%
YoY
|
-$12.58M
-625.96%
YoY
|
$2.392M
-94.05%
YoY
|
| Cash From Investing Activities |
-$119.6M
34.0%
YoY
|
-$89.22M
21.3%
YoY
|
-$73.55M
12.38%
YoY
|
-$65.45M
85.42%
YoY
|
-$35.30M
413.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$172.9M
-55.77%
YoY
|
$390.8M
209.24%
YoY
|
$126.4M
-73.96%
YoY
|
$485.3M
1355.43%
YoY
|
$33.34M
149.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$313.9M
43.97%
YoY
|
-$218.0M
10.98%
YoY
|
-$196.5M
-55.59%
YoY
|
-$442.4M
224.52%
YoY
|
-$136.3M
-53.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$471.3M
7.33%
YoY
|
$439.1M
42.31%
YoY
|
$308.5M
59.34%
YoY
|
$193.6M
-58.33%
YoY
|
$464.7M
32.96%
YoY
|
| Cash From Investing Activities |
-$119.6M
34.0%
YoY
|
-$89.22M
21.3%
YoY
|
-$73.55M
12.38%
YoY
|
-$65.45M
85.42%
YoY
|
-$35.30M
413.04%
YoY
|
| Cash From Financing Activities |
-$313.9M
43.97%
YoY
|
-$218.0M
10.98%
YoY
|
-$196.5M
-55.59%
YoY
|
-$442.4M
224.52%
YoY
|
-$136.3M
-53.03%
YoY
|
| Net Change In Cash |
$45.16M
-68.82%
YoY
|
$144.8M
389.22%
YoY
|
$29.60M
-108.69%
YoY
|
-$340.6M
-215.39%
YoY
|
$295.2M
444.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$471.3M
7.33%
YoY
|
$439.1M
42.31%
YoY
|
$308.5M
59.34%
YoY
|
$193.6M
-58.33%
YoY
|
$464.7M
32.96%
YoY
|
| Capital Expenditures |
$130.9M
35.99%
YoY
|
$96.28M
25.86%
YoY
|
$76.50M
44.7%
YoY
|
$52.87M
40.27%
YoY
|
$37.69M
-19.96%
YoY
|
| Free Cash Flow |
$340.4M
-0.71%
YoY
|
$342.8M
47.74%
YoY
|
$232.0M
64.84%
YoY
|
$140.8M
-67.03%
YoY
|
$427.0M
41.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$134.0M
23.01%
YoY
|
$133.7M
53.54%
YoY
|
$137.6M
65.22%
YoY
|
$108.4M
6.24%
YoY
|
$108.9M
11.68%
YoY
|
$87.09M
-3.28%
YoY
|
$83.30M
0.72%
YoY
|
$102.1M
20.66%
YoY
|
$97.56M
174.72%
YoY
|
$90.04M
204.14%
YoY
|
$82.70M
53.03%
YoY
|
$84.60M
114.47%
YoY
|
$35.51M
-25.87%
YoY
|
$29.61M
-2.31%
YoY
|
$54.04M
8.29%
YoY
|
$39.45M
-19.27%
YoY
|
$47.91M
-29.87%
YoY
|
$30.31M
-27.1%
YoY
|
$49.91M
-12.81%
YoY
|
| Depreciation, Depletion And Amortization |
$29.91M
43.82%
YoY
|
$29.04M
4.17%
YoY
|
$29.18M
-0.5%
YoY
|
$21.48M
3.97%
YoY
|
$20.79M
0.91%
YoY
|
$27.88M
-3.29%
YoY
|
$29.33M
-3.53%
YoY
|
$20.66M
0.54%
YoY
|
$20.61M
0.35%
YoY
|
$28.83M
-1.63%
YoY
|
$30.40M
3.51%
YoY
|
$20.55M
-0.32%
YoY
|
$20.54M
-2.32%
YoY
|
$29.30M
-4.61%
YoY
|
$29.37M
-7.42%
YoY
|
$20.62M
-5.06%
YoY
|
$21.02M
-4.09%
YoY
|
$30.72M
-7.12%
YoY
|
$31.72M
-5.58%
YoY
|
| Cash From Operating Activities |
$90.83M
16.71%
YoY
|
$114.4M
231.55%
YoY
|
$233.3M
64.59%
YoY
|
$125.6M
-18.0%
YoY
|
$77.83M
-20.04%
YoY
|
$34.52M
-26.23%
YoY
|
$141.8M
-7.29%
YoY
|
$153.2M
32.67%
YoY
|
$97.33M
180.1%
YoY
|
$46.79M
766.14%
YoY
|
$152.9M
42.07%
YoY
|
$115.5M
221.6%
YoY
|
$34.75M
221.21%
YoY
|
$5.402M
-86.25%
YoY
|
$107.6M
-26.67%
YoY
|
$35.91M
-63.7%
YoY
|
$10.82M
-85.04%
YoY
|
$39.29M
-73.22%
YoY
|
$146.8M
7.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.59M
185.57%
YoY
|
$44.13M
31.44%
YoY
|
$52.39M
117.51%
YoY
|
$26.55M
67.05%
YoY
|
$18.42M
27.1%
YoY
|
$33.57M
-19.7%
YoY
|
$24.09M
24.16%
YoY
|
$15.89M
21.35%
YoY
|
$14.49M
-26.29%
YoY
|
$41.81M
71.43%
YoY
|
$19.40M
-223.07%
YoY
|
$13.10M
-201.09%
YoY
|
$19.66M
-278.25%
YoY
|
$24.39M
85.86%
YoY
|
-$15.76M
-3.54%
YoY
|
-$12.95M
60.99%
YoY
|
-$11.03M
83.78%
YoY
|
$13.12M
80.68%
YoY
|
-$16.34M
104.27%
YoY
|
| Acquisitions |
N/A
|
$4.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$878.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.457M
-96.86%
YoY
|
-$4.200M
-384.94%
YoY
|
-$39.64M
-1375.14%
YoY
|
$3.167M
-217.04%
YoY
|
$46.38M
600.15%
YoY
|
$1.474M
3994.44%
YoY
|
$3.109M
N/A
|
-$2.706M
-53.92%
YoY
|
$6.624M
-16.1%
YoY
|
$36.00K
-96.07%
YoY
|
$0.00
-100.0%
YoY
|
-$5.872M
62.57%
YoY
|
$7.895M
-30.1%
YoY
|
$915.0K
11337.5%
YoY
|
-$20.27M
-184381.82%
YoY
|
-$3.612M
-68.64%
YoY
|
$11.29M
-31.96%
YoY
|
$8.000K
-100.3%
YoY
|
$11.00K
-99.9%
YoY
|
| Cash From Investing Activities |
-$51.13M
-282.87%
YoY
|
-$48.33M
50.56%
YoY
|
-$92.04M
338.72%
YoY
|
-$23.38M
25.71%
YoY
|
$27.96M
-455.52%
YoY
|
-$32.10M
-23.16%
YoY
|
-$20.98M
8.13%
YoY
|
-$18.60M
-1.95%
YoY
|
-$7.865M
-33.13%
YoY
|
-$41.78M
77.96%
YoY
|
-$19.40M
-46.16%
YoY
|
-$18.97M
14.49%
YoY
|
-$11.76M
-4504.87%
YoY
|
-$23.48M
78.99%
YoY
|
-$36.03M
120.65%
YoY
|
-$16.57M
-15.33%
YoY
|
$267.0K
-97.48%
YoY
|
-$13.12M
31.74%
YoY
|
-$16.33M
-594.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$129.4M
264.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.37M
-32.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.26M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.28M
-138.59%
YoY
|
$60.16M
210.31%
YoY
|
-$287.8M
80.92%
YoY
|
-$8.524M
-93.89%
YoY
|
-$36.99M
-141.71%
YoY
|
$19.39M
-339.6%
YoY
|
-$159.1M
40.53%
YoY
|
-$139.6M
29.64%
YoY
|
$88.68M
380.38%
YoY
|
-$8.091M
-237.67%
YoY
|
-$113.2M
202.58%
YoY
|
-$107.7M
-15.98%
YoY
|
$18.46M
-108.02%
YoY
|
$5.877M
-112.59%
YoY
|
-$37.41M
-10.04%
YoY
|
-$128.1M
1749.21%
YoY
|
-$230.1M
-3484.5%
YoY
|
-$46.69M
-50.67%
YoY
|
-$41.59M
-55.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$90.83M
16.71%
YoY
|
$114.4M
231.55%
YoY
|
$233.3M
64.59%
YoY
|
$125.6M
-18.0%
YoY
|
$77.83M
-20.04%
YoY
|
$34.52M
-26.23%
YoY
|
$141.8M
-7.29%
YoY
|
$153.2M
32.67%
YoY
|
$97.33M
180.1%
YoY
|
$46.79M
766.14%
YoY
|
$152.9M
42.07%
YoY
|
$115.5M
221.6%
YoY
|
$34.75M
221.21%
YoY
|
$5.402M
-86.25%
YoY
|
$107.6M
-26.67%
YoY
|
$35.91M
-63.7%
YoY
|
$10.82M
-85.04%
YoY
|
$39.29M
-73.22%
YoY
|
$146.8M
7.04%
YoY
|
| Cash From Investing Activities |
-$51.13M
-282.87%
YoY
|
-$48.33M
50.56%
YoY
|
-$92.04M
338.72%
YoY
|
-$23.38M
25.71%
YoY
|
$27.96M
-455.52%
YoY
|
-$32.10M
-23.16%
YoY
|
-$20.98M
8.13%
YoY
|
-$18.60M
-1.95%
YoY
|
-$7.865M
-33.13%
YoY
|
-$41.78M
77.96%
YoY
|
-$19.40M
-46.16%
YoY
|
-$18.97M
14.49%
YoY
|
-$11.76M
-4504.87%
YoY
|
-$23.48M
78.99%
YoY
|
-$36.03M
120.65%
YoY
|
-$16.57M
-15.33%
YoY
|
$267.0K
-97.48%
YoY
|
-$13.12M
31.74%
YoY
|
-$16.33M
-594.88%
YoY
|
| Cash From Financing Activities |
$14.28M
-138.59%
YoY
|
$60.16M
210.31%
YoY
|
-$287.8M
80.92%
YoY
|
-$8.524M
-93.89%
YoY
|
-$36.99M
-141.71%
YoY
|
$19.39M
-339.6%
YoY
|
-$159.1M
40.53%
YoY
|
-$139.6M
29.64%
YoY
|
$88.68M
380.38%
YoY
|
-$8.091M
-237.67%
YoY
|
-$113.2M
202.58%
YoY
|
-$107.7M
-15.98%
YoY
|
$18.46M
-108.02%
YoY
|
$5.877M
-112.59%
YoY
|
-$37.41M
-10.04%
YoY
|
-$128.1M
1749.21%
YoY
|
-$230.1M
-3484.5%
YoY
|
-$46.69M
-50.67%
YoY
|
-$41.59M
-55.71%
YoY
|
| Net Change In Cash |
$53.97M
-21.56%
YoY
|
$126.8M
8609.75%
YoY
|
-$146.5M
282.6%
YoY
|
$93.73M
-1995.47%
YoY
|
$68.80M
-61.38%
YoY
|
$1.456M
-78.9%
YoY
|
-$38.29M
-288.65%
YoY
|
-$4.945M
-55.61%
YoY
|
$178.1M
329.81%
YoY
|
$6.901M
-181.1%
YoY
|
$20.30M
-40.6%
YoY
|
-$11.14M
-89.76%
YoY
|
$41.45M
-118.92%
YoY
|
-$8.509M
-60.39%
YoY
|
$34.18M
-61.53%
YoY
|
-$108.8M
-250.22%
YoY
|
-$219.1M
-344.22%
YoY
|
-$21.48M
-144.19%
YoY
|
$88.83M
91.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.83M
16.71%
YoY
|
$114.4M
231.55%
YoY
|
$233.3M
64.59%
YoY
|
$125.6M
-18.0%
YoY
|
$77.83M
-20.04%
YoY
|
$34.52M
-26.23%
YoY
|
$141.8M
-7.29%
YoY
|
$153.2M
32.67%
YoY
|
$97.33M
180.1%
YoY
|
$46.79M
766.14%
YoY
|
$152.9M
42.07%
YoY
|
$115.5M
221.6%
YoY
|
$34.75M
221.21%
YoY
|
$5.402M
-86.25%
YoY
|
$107.6M
-26.67%
YoY
|
$35.91M
-63.7%
YoY
|
$10.82M
-85.04%
YoY
|
$39.29M
-73.22%
YoY
|
$146.8M
7.04%
YoY
|
| Capital Expenditures |
$52.59M
185.57%
YoY
|
$44.13M
31.44%
YoY
|
$52.39M
117.51%
YoY
|
$26.55M
67.05%
YoY
|
$18.42M
27.1%
YoY
|
$33.57M
-19.7%
YoY
|
$24.09M
24.16%
YoY
|
$15.89M
21.35%
YoY
|
$14.49M
-26.29%
YoY
|
$41.81M
71.43%
YoY
|
$19.40M
-223.07%
YoY
|
$13.10M
-201.09%
YoY
|
$19.66M
-278.25%
YoY
|
$24.39M
85.86%
YoY
|
-$15.76M
-3.54%
YoY
|
-$12.95M
60.99%
YoY
|
-$11.03M
83.78%
YoY
|
$13.12M
80.68%
YoY
|
-$16.34M
104.27%
YoY
|
| Free Cash Flow |
$38.24M
-35.64%
YoY
|
$70.31M
7363.69%
YoY
|
$180.9M
53.75%
YoY
|
$99.09M
-27.84%
YoY
|
$59.41M
-28.28%
YoY
|
$942.0K
-81.07%
YoY
|
$117.7M
-11.86%
YoY
|
$137.3M
34.12%
YoY
|
$82.84M
448.9%
YoY
|
$4.977M
-126.21%
YoY
|
$133.5M
8.2%
YoY
|
$102.4M
109.53%
YoY
|
$15.09M
-30.91%
YoY
|
-$18.99M
-172.56%
YoY
|
$123.4M
-24.35%
YoY
|
$48.86M
-54.32%
YoY
|
$21.84M
-72.1%
YoY
|
$26.17M
-81.24%
YoY
|
$163.1M
12.4%
YoY
|
Loading...