|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.33M
115.9%
YoY
|
-$12.66M
63.3%
YoY
|
-$7.751M
-30.3%
YoY
|
-$11.12M
-31.11%
YoY
|
-$16.14M
-31.52%
YoY
|
| Depreciation, Depletion And Amortization |
$745.0K
199.2%
YoY
|
$249.0K
12.67%
YoY
|
$221.0K
51.37%
YoY
|
$146.0K
630.0%
YoY
|
$20.00K
17.65%
YoY
|
| Cash From Operating Activities |
-$9.897M
70.23%
YoY
|
-$5.814M
-49.13%
YoY
|
-$11.43M
-13.25%
YoY
|
-$13.18M
-22.11%
YoY
|
-$16.92M
11.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.69M
90.17%
YoY
|
$6.146M
-89.46%
YoY
|
$58.30M
10.43%
YoY
|
$52.79M
-1674.44%
YoY
|
-$3.353M
-18.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$257.0K
-82.96%
YoY
|
$1.508M
N/A
|
N/A
|
$1.000K
-99.92%
YoY
|
$1.245M
N/A
|
| Cash From Investing Activities |
-$11.43M
146.46%
YoY
|
-$4.638M
-92.04%
YoY
|
-$58.30M
10.43%
YoY
|
-$52.79M
2404.27%
YoY
|
-$2.108M
-48.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.67M
1278.76%
YoY
|
$4.110M
-25.23%
YoY
|
$5.497M
-78.78%
YoY
|
$25.90M
-69.22%
YoY
|
$84.14M
32.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$65.63M
1595.04%
YoY
|
$3.872M
-28.04%
YoY
|
$5.381M
-79.2%
YoY
|
$25.87M
-69.2%
YoY
|
$83.99M
31.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.897M
70.23%
YoY
|
-$5.814M
-49.13%
YoY
|
-$11.43M
-13.25%
YoY
|
-$13.18M
-22.11%
YoY
|
-$16.92M
11.41%
YoY
|
| Cash From Investing Activities |
-$11.43M
146.46%
YoY
|
-$4.638M
-92.04%
YoY
|
-$58.30M
10.43%
YoY
|
-$52.79M
2404.27%
YoY
|
-$2.108M
-48.64%
YoY
|
| Cash From Financing Activities |
$65.63M
1595.04%
YoY
|
$3.872M
-28.04%
YoY
|
$5.381M
-79.2%
YoY
|
$25.87M
-69.2%
YoY
|
$83.99M
31.35%
YoY
|
| Net Change In Cash |
$44.30M
-773.31%
YoY
|
-$6.580M
-89.77%
YoY
|
-$64.34M
60.47%
YoY
|
-$40.10M
-161.72%
YoY
|
$64.97M
45.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.897M
70.23%
YoY
|
-$5.814M
-49.13%
YoY
|
-$11.43M
-13.25%
YoY
|
-$13.18M
-22.11%
YoY
|
-$16.92M
11.41%
YoY
|
| Capital Expenditures |
$11.69M
90.17%
YoY
|
$6.146M
-89.46%
YoY
|
$58.30M
10.43%
YoY
|
$52.79M
-1674.44%
YoY
|
-$3.353M
-18.3%
YoY
|
| Free Cash Flow |
-$21.59M
80.48%
YoY
|
-$11.96M
-82.85%
YoY
|
-$69.73M
5.7%
YoY
|
-$65.97M
386.37%
YoY
|
-$13.56M
22.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.675M
74.7%
YoY
|
-$10.95M
286.48%
YoY
|
-$9.836M
216.47%
YoY
|
-$3.869M
1.31%
YoY
|
-$2.676M
-7.66%
YoY
|
-$2.832M
-258.48%
YoY
|
-$3.108M
-11.75%
YoY
|
-$3.819M
5.32%
YoY
|
-$2.898M
21.26%
YoY
|
$1.787M
-204.87%
YoY
|
-$3.522M
2.0%
YoY
|
-$3.626M
14.93%
YoY
|
-$2.390M
-14.92%
YoY
|
-$1.704M
-37.03%
YoY
|
-$3.453M
-24.41%
YoY
|
-$3.155M
-9.34%
YoY
|
-$2.809M
-47.88%
YoY
|
-$2.706M
-66.46%
YoY
|
-$4.568M
-53.15%
YoY
|
| Depreciation, Depletion And Amortization |
$190.0K
25.0%
YoY
|
$195.0K
214.52%
YoY
|
$244.0K
287.3%
YoY
|
$154.0K
148.39%
YoY
|
$152.0K
145.16%
YoY
|
$62.00K
6.9%
YoY
|
$63.00K
18.87%
YoY
|
$62.00K
5.08%
YoY
|
$62.00K
29.17%
YoY
|
$58.00K
23.4%
YoY
|
$53.00K
23.26%
YoY
|
$59.00K
73.53%
YoY
|
$48.00K
118.18%
YoY
|
$47.00K
176.47%
YoY
|
$43.00K
4200.0%
YoY
|
$34.00K
3300.0%
YoY
|
$22.00K
2100.0%
YoY
|
$17.00K
41.67%
YoY
|
$1.000K
-90.91%
YoY
|
| Cash From Operating Activities |
-$4.042M
74.98%
YoY
|
-$1.964M
-4.38%
YoY
|
-$3.260M
-329.42%
YoY
|
-$2.363M
-1.75%
YoY
|
-$2.310M
-16.79%
YoY
|
-$2.054M
-371.33%
YoY
|
$1.421M
-143.5%
YoY
|
-$2.405M
-59.67%
YoY
|
-$2.776M
-6.09%
YoY
|
$757.0K
-116.5%
YoY
|
-$3.267M
21.99%
YoY
|
-$5.964M
85.79%
YoY
|
-$2.956M
9.44%
YoY
|
-$4.587M
18.34%
YoY
|
-$2.678M
-31.46%
YoY
|
-$3.210M
-25.05%
YoY
|
-$2.701M
-44.31%
YoY
|
-$3.876M
-23.23%
YoY
|
-$3.907M
-3.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.554M
-47.0%
YoY
|
$5.447M
390.72%
YoY
|
$1.184M
11.28%
YoY
|
$2.125M
43.48%
YoY
|
$2.932M
17.7%
YoY
|
$1.110M
-63.04%
YoY
|
$1.064M
-69.0%
YoY
|
$1.481M
-91.73%
YoY
|
$2.491M
-92.66%
YoY
|
$3.003M
-85.58%
YoY
|
$3.432M
-148.24%
YoY
|
$17.90M
-240.6%
YoY
|
$33.96M
-380.13%
YoY
|
$20.82M
-743.88%
YoY
|
-$7.115M
5878.99%
YoY
|
-$12.73M
N/A
|
-$12.12M
N/A
|
-$3.234M
-19.09%
YoY
|
-$119.0K
495.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$257.0K
-65.73%
YoY
|
N/A
|
$8.000K
N/A
|
$750.0K
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.157M
N/A
|
-$145.0K
N/A
|
| Cash From Investing Activities |
-$1.554M
-47.0%
YoY
|
-$5.447M
394.28%
YoY
|
-$1.184M
277.07%
YoY
|
-$1.868M
155.54%
YoY
|
-$2.932M
17.7%
YoY
|
-$1.102M
-63.3%
YoY
|
-$314.0K
-90.85%
YoY
|
-$731.0K
-95.92%
YoY
|
-$2.491M
-92.66%
YoY
|
-$3.003M
-85.58%
YoY
|
-$3.432M
-51.76%
YoY
|
-$17.90M
40.6%
YoY
|
-$33.96M
180.13%
YoY
|
-$20.82M
902.5%
YoY
|
-$7.115M
2595.08%
YoY
|
-$12.73M
12630.0%
YoY
|
-$12.12M
-3740.54%
YoY
|
-$2.077M
-48.04%
YoY
|
-$264.0K
1220.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.213M
-73.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.606M
642.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$620.0K
-58.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.481M
-90.48%
YoY
|
N/A
N/A
|
$1.100M
N/A
|
N/A
N/A
|
$15.56M
-78.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.519M
-135.89%
YoY
|
$43.08M
1394.28%
YoY
|
$10.65M
3785.77%
YoY
|
$7.673M
4387.13%
YoY
|
$4.232M
677.94%
YoY
|
$2.883M
111.67%
YoY
|
$274.0K
-76.15%
YoY
|
$171.0K
-88.18%
YoY
|
$544.0K
-61.8%
YoY
|
$1.362M
358.59%
YoY
|
$1.149M
8.09%
YoY
|
$1.447M
-83.9%
YoY
|
$1.424M
-90.83%
YoY
|
$297.0K
-86.96%
YoY
|
$1.063M
-73.44%
YoY
|
$8.985M
58.75%
YoY
|
$15.52M
-78.45%
YoY
|
$2.277M
-95.45%
YoY
|
$4.002M
-44.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.042M
74.98%
YoY
|
-$1.964M
-4.38%
YoY
|
-$3.260M
-329.42%
YoY
|
-$2.363M
-1.75%
YoY
|
-$2.310M
-16.79%
YoY
|
-$2.054M
-371.33%
YoY
|
$1.421M
-143.5%
YoY
|
-$2.405M
-59.67%
YoY
|
-$2.776M
-6.09%
YoY
|
$757.0K
-116.5%
YoY
|
-$3.267M
21.99%
YoY
|
-$5.964M
85.79%
YoY
|
-$2.956M
9.44%
YoY
|
-$4.587M
18.34%
YoY
|
-$2.678M
-31.46%
YoY
|
-$3.210M
-25.05%
YoY
|
-$2.701M
-44.31%
YoY
|
-$3.876M
-23.23%
YoY
|
-$3.907M
-3.98%
YoY
|
| Cash From Investing Activities |
-$1.554M
-47.0%
YoY
|
-$5.447M
394.28%
YoY
|
-$1.184M
277.07%
YoY
|
-$1.868M
155.54%
YoY
|
-$2.932M
17.7%
YoY
|
-$1.102M
-63.3%
YoY
|
-$314.0K
-90.85%
YoY
|
-$731.0K
-95.92%
YoY
|
-$2.491M
-92.66%
YoY
|
-$3.003M
-85.58%
YoY
|
-$3.432M
-51.76%
YoY
|
-$17.90M
40.6%
YoY
|
-$33.96M
180.13%
YoY
|
-$20.82M
902.5%
YoY
|
-$7.115M
2595.08%
YoY
|
-$12.73M
12630.0%
YoY
|
-$12.12M
-3740.54%
YoY
|
-$2.077M
-48.04%
YoY
|
-$264.0K
1220.0%
YoY
|
| Cash From Financing Activities |
-$1.519M
-135.89%
YoY
|
$43.08M
1394.28%
YoY
|
$10.65M
3785.77%
YoY
|
$7.673M
4387.13%
YoY
|
$4.232M
677.94%
YoY
|
$2.883M
111.67%
YoY
|
$274.0K
-76.15%
YoY
|
$171.0K
-88.18%
YoY
|
$544.0K
-61.8%
YoY
|
$1.362M
358.59%
YoY
|
$1.149M
8.09%
YoY
|
$1.447M
-83.9%
YoY
|
$1.424M
-90.83%
YoY
|
$297.0K
-86.96%
YoY
|
$1.063M
-73.44%
YoY
|
$8.985M
58.75%
YoY
|
$15.52M
-78.45%
YoY
|
$2.277M
-95.45%
YoY
|
$4.002M
-44.72%
YoY
|
| Net Change In Cash |
-$7.115M
604.46%
YoY
|
$35.67M
-13165.57%
YoY
|
$6.203M
349.17%
YoY
|
$3.442M
-216.09%
YoY
|
-$1.010M
-78.62%
YoY
|
-$273.0K
-69.12%
YoY
|
$1.381M
-124.88%
YoY
|
-$2.965M
-86.77%
YoY
|
-$4.723M
-86.69%
YoY
|
-$884.0K
-96.48%
YoY
|
-$5.550M
-36.43%
YoY
|
-$22.41M
222.29%
YoY
|
-$35.49M
-5170.29%
YoY
|
-$25.11M
583.13%
YoY
|
-$8.730M
5065.68%
YoY
|
-$6.955M
-644.64%
YoY
|
$700.0K
-98.96%
YoY
|
-$3.676M
-108.96%
YoY
|
-$169.0K
-105.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.042M
74.98%
YoY
|
-$1.964M
-4.38%
YoY
|
-$3.260M
-329.42%
YoY
|
-$2.363M
-1.75%
YoY
|
-$2.310M
-16.79%
YoY
|
-$2.054M
-371.33%
YoY
|
$1.421M
-143.5%
YoY
|
-$2.405M
-59.67%
YoY
|
-$2.776M
-6.09%
YoY
|
$757.0K
-116.5%
YoY
|
-$3.267M
21.99%
YoY
|
-$5.964M
85.79%
YoY
|
-$2.956M
9.44%
YoY
|
-$4.587M
18.34%
YoY
|
-$2.678M
-31.46%
YoY
|
-$3.210M
-25.05%
YoY
|
-$2.701M
-44.31%
YoY
|
-$3.876M
-23.23%
YoY
|
-$3.907M
-3.98%
YoY
|
| Capital Expenditures |
$1.554M
-47.0%
YoY
|
$5.447M
390.72%
YoY
|
$1.184M
11.28%
YoY
|
$2.125M
43.48%
YoY
|
$2.932M
17.7%
YoY
|
$1.110M
-63.04%
YoY
|
$1.064M
-69.0%
YoY
|
$1.481M
-91.73%
YoY
|
$2.491M
-92.66%
YoY
|
$3.003M
-85.58%
YoY
|
$3.432M
-148.24%
YoY
|
$17.90M
-240.6%
YoY
|
$33.96M
-380.13%
YoY
|
$20.82M
-743.88%
YoY
|
-$7.115M
5878.99%
YoY
|
-$12.73M
N/A
|
-$12.12M
N/A
|
-$3.234M
-19.09%
YoY
|
-$119.0K
495.0%
YoY
|
| Free Cash Flow |
-$5.596M
6.75%
YoY
|
-$7.411M
134.23%
YoY
|
-$4.444M
-1344.82%
YoY
|
-$4.488M
15.49%
YoY
|
-$5.242M
-0.47%
YoY
|
-$3.164M
40.87%
YoY
|
$357.0K
-105.33%
YoY
|
-$3.886M
-83.71%
YoY
|
-$5.267M
-85.73%
YoY
|
-$2.246M
-91.16%
YoY
|
-$6.699M
-250.98%
YoY
|
-$23.86M
-350.65%
YoY
|
-$36.92M
-491.81%
YoY
|
-$25.41M
3857.94%
YoY
|
$4.437M
-217.13%
YoY
|
$9.520M
N/A
|
$9.422M
N/A
|
-$642.0K
-38.97%
YoY
|
-$3.788M
-6.45%
YoY
|
Loading...