|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$95.80M
N/A
|
$47.90M
-220.96%
YoY
|
-$39.60M
-157.73%
YoY
|
$68.60M
-150.11%
YoY
|
-$136.9M
-0.58%
YoY
|
| Depreciation, Depletion And Amortization |
$25.90M
N/A
|
$26.20M
-25.36%
YoY
|
$35.10M
5.72%
YoY
|
$33.20M
1.22%
YoY
|
$32.80M
0.0%
YoY
|
| Cash From Operating Activities |
$140.0M
N/A
|
$180.1M
47.87%
YoY
|
$121.8M
40.32%
YoY
|
$86.80M
-71.92%
YoY
|
$309.1M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.50M
N/A
|
$20.20M
38.36%
YoY
|
$14.60M
-17.05%
YoY
|
$17.60M
70.87%
YoY
|
$10.30M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$417.4M
7489.09%
YoY
|
$5.500M
N/A
|
| Other Investing Activities |
$1.600M
N/A
|
$3.300M
22.22%
YoY
|
$2.700M
17.39%
YoY
|
$2.300M
64.29%
YoY
|
$1.400M
-91.46%
YoY
|
| Cash From Investing Activities |
-$13.90M
N/A
|
$86.80M
-49.42%
YoY
|
$171.6M
-139.24%
YoY
|
-$437.3M
-7268.85%
YoY
|
$6.100M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.50M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$39.60M
88.57%
YoY
|
$21.00M
-287.5%
YoY
|
| Debt Paid & Issued, Net |
$32.50M
N/A
|
$39.20M
-66.86%
YoY
|
$118.3M
-83.79%
YoY
|
$730.0M
297.82%
YoY
|
$183.5M
N/A
|
| Cash From Financing Activities |
-$77.70M
N/A
|
-$299.2M
21.48%
YoY
|
-$246.3M
-245.48%
YoY
|
$169.3M
-209.94%
YoY
|
-$154.0M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$140.0M
N/A
|
$180.1M
47.87%
YoY
|
$121.8M
40.32%
YoY
|
$86.80M
-71.92%
YoY
|
$309.1M
0.0%
YoY
|
| Cash From Investing Activities |
-$13.90M
N/A
|
$86.80M
-49.42%
YoY
|
$171.6M
-139.24%
YoY
|
-$437.3M
-7268.85%
YoY
|
$6.100M
0.0%
YoY
|
| Cash From Financing Activities |
-$77.70M
N/A
|
-$299.2M
21.48%
YoY
|
-$246.3M
-245.48%
YoY
|
$169.3M
-209.94%
YoY
|
-$154.0M
0.0%
YoY
|
| Net Change In Cash |
$54.20M
N/A
|
-$32.50M
-166.19%
YoY
|
$49.10M
-126.44%
YoY
|
-$185.7M
-211.33%
YoY
|
$166.8M
3.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.0M
N/A
|
$180.1M
47.87%
YoY
|
$121.8M
40.32%
YoY
|
$86.80M
-71.92%
YoY
|
$309.1M
0.0%
YoY
|
| Capital Expenditures |
$14.50M
N/A
|
$20.20M
38.36%
YoY
|
$14.60M
-17.05%
YoY
|
$17.60M
70.87%
YoY
|
$10.30M
0.0%
YoY
|
| Free Cash Flow |
$125.5M
N/A
|
$159.9M
49.16%
YoY
|
$107.2M
54.91%
YoY
|
$69.20M
-76.84%
YoY
|
$298.8M
0.0%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.20M
-24.63%
YoY
|
$31.00M
179.28%
YoY
|
$25.10M
6.36%
YoY
|
$26.80M
88.73%
YoY
|
$11.10M
-176.55%
YoY
|
$23.90M
-126.56%
YoY
|
$23.60M
-1.67%
YoY
|
$14.20M
-25.26%
YoY
|
-$14.50M
N/A
|
-$90.00M
-330.77%
YoY
|
$24.00M
-80.74%
YoY
|
$19.00M
95.88%
YoY
|
$39.00M
N/A
|
$124.6M
178.75%
YoY
|
$9.700M
-74.81%
YoY
|
-$14.60M
-91.45%
YoY
|
$0.00
N/A
|
$44.70M
99.55%
YoY
|
| Depreciation, Depletion And Amortization |
$5.200M
-18.75%
YoY
|
$5.600M
-8.2%
YoY
|
$7.800M
27.87%
YoY
|
$6.400M
3.23%
YoY
|
$6.100M
-14.08%
YoY
|
$6.800M
-22.73%
YoY
|
$6.100M
-29.07%
YoY
|
$6.200M
-27.06%
YoY
|
$7.100M
N/A
|
$8.800M
4.76%
YoY
|
$8.600M
3.61%
YoY
|
$8.500M
0.0%
YoY
|
$8.400M
-3.45%
YoY
|
$8.300M
15.28%
YoY
|
$8.500M
18.06%
YoY
|
$10.10M
12.22%
YoY
|
$8.700M
N/A
|
$7.200M
-14.29%
YoY
|
| Cash From Operating Activities |
-$83.20M
-286.55%
YoY
|
$146.2M
-274.46%
YoY
|
$33.00M
-69.5%
YoY
|
$44.60M
67.04%
YoY
|
-$83.80M
125.27%
YoY
|
$82.40M
-28.22%
YoY
|
$108.2M
-24.7%
YoY
|
$26.70M
-127.3%
YoY
|
-$37.20M
N/A
|
$114.8M
-147.38%
YoY
|
$143.7M
-192.47%
YoY
|
-$97.80M
5.73%
YoY
|
-$242.3M
598.27%
YoY
|
-$155.4M
-711.81%
YoY
|
-$92.50M
-451.71%
YoY
|
$69.80M
-59.79%
YoY
|
-$34.70M
N/A
|
$25.40M
-73.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.700M
-50.0%
YoY
|
$600.0K
-92.11%
YoY
|
$2.900M
-29.27%
YoY
|
$3.400M
13.33%
YoY
|
$7.600M
49.02%
YoY
|
$8.000M
-305.13%
YoY
|
$4.100M
-40.58%
YoY
|
$3.000M
-58.9%
YoY
|
$5.100M
N/A
|
-$3.900M
-47.3%
YoY
|
$6.900M
-180.23%
YoY
|
$7.300M
-2.67%
YoY
|
-$7.400M
124.24%
YoY
|
-$8.600M
91.11%
YoY
|
$7.500M
240.91%
YoY
|
-$7.600M
76.74%
YoY
|
-$3.300M
N/A
|
-$4.500M
-850.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-133.33%
YoY
|
-$400.0K
-233.33%
YoY
|
$1.900M
-79.57%
YoY
|
-$600.0K
-108.0%
YoY
|
$300.0K
-85.0%
YoY
|
-$300.0K
-100.58%
YoY
|
$9.300M
-1650.0%
YoY
|
$7.500M
7400.0%
YoY
|
$2.000M
N/A
|
$51.50M
-1761.29%
YoY
|
-$600.0K
-100.66%
YoY
|
$100.0K
-102.7%
YoY
|
-$3.100M
-99.26%
YoY
|
$91.10M
-10222.22%
YoY
|
-$3.700M
-840.0%
YoY
|
$0.00
-100.0%
YoY
|
-$418.3M
N/A
|
-$900.0K
350.0%
YoY
|
| Cash From Investing Activities |
-$1.900M
-52.5%
YoY
|
-$1.000M
-87.34%
YoY
|
-$1.000M
-119.23%
YoY
|
-$4.000M
-188.89%
YoY
|
-$7.900M
-109.25%
YoY
|
-$8.300M
-114.98%
YoY
|
$5.200M
-169.33%
YoY
|
$4.500M
-93.96%
YoY
|
$85.40M
N/A
|
$55.40M
-627.62%
YoY
|
-$7.500M
-109.09%
YoY
|
$74.50M
-2060.53%
YoY
|
-$10.50M
-97.51%
YoY
|
$82.50M
-1627.78%
YoY
|
-$3.800M
40.74%
YoY
|
-$7.600M
117.14%
YoY
|
-$421.6M
N/A
|
-$5.400M
-1450.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$33.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$2.500M
-89.67%
YoY
|
N/A
|
N/A
|
N/A
|
$24.20M
N/A
|
N/A
|
N/A
|
$2.500M
0.0%
YoY
|
N/A
|
N/A
|
$2.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.0K
-103.54%
YoY
|
-$79.40M
-270.39%
YoY
|
-$33.60M
-72.23%
YoY
|
-$11.30M
-77.71%
YoY
|
$46.60M
-169.66%
YoY
|
-$60.60M
-60.85%
YoY
|
-$121.0M
62.42%
YoY
|
-$50.70M
-682.76%
YoY
|
-$66.90M
N/A
|
-$154.8M
-164.66%
YoY
|
-$74.50M
-196.63%
YoY
|
$8.700M
-89.88%
YoY
|
$239.4M
-18.79%
YoY
|
$77.10M
-291.79%
YoY
|
$86.00M
-1855.1%
YoY
|
-$80.40M
-52.54%
YoY
|
$294.8M
N/A
|
-$40.20M
-77.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$83.20M
-286.55%
YoY
|
$146.2M
-274.46%
YoY
|
$33.00M
-69.5%
YoY
|
$44.60M
67.04%
YoY
|
-$83.80M
125.27%
YoY
|
$82.40M
-28.22%
YoY
|
$108.2M
-24.7%
YoY
|
$26.70M
-127.3%
YoY
|
-$37.20M
N/A
|
$114.8M
-147.38%
YoY
|
$143.7M
-192.47%
YoY
|
-$97.80M
5.73%
YoY
|
-$242.3M
598.27%
YoY
|
-$155.4M
-711.81%
YoY
|
-$92.50M
-451.71%
YoY
|
$69.80M
-59.79%
YoY
|
-$34.70M
N/A
|
$25.40M
-73.68%
YoY
|
| Cash From Investing Activities |
-$1.900M
-52.5%
YoY
|
-$1.000M
-87.34%
YoY
|
-$1.000M
-119.23%
YoY
|
-$4.000M
-188.89%
YoY
|
-$7.900M
-109.25%
YoY
|
-$8.300M
-114.98%
YoY
|
$5.200M
-169.33%
YoY
|
$4.500M
-93.96%
YoY
|
$85.40M
N/A
|
$55.40M
-627.62%
YoY
|
-$7.500M
-109.09%
YoY
|
$74.50M
-2060.53%
YoY
|
-$10.50M
-97.51%
YoY
|
$82.50M
-1627.78%
YoY
|
-$3.800M
40.74%
YoY
|
-$7.600M
117.14%
YoY
|
-$421.6M
N/A
|
-$5.400M
-1450.0%
YoY
|
| Cash From Financing Activities |
$400.0K
-103.54%
YoY
|
-$79.40M
-270.39%
YoY
|
-$33.60M
-72.23%
YoY
|
-$11.30M
-77.71%
YoY
|
$46.60M
-169.66%
YoY
|
-$60.60M
-60.85%
YoY
|
-$121.0M
62.42%
YoY
|
-$50.70M
-682.76%
YoY
|
-$66.90M
N/A
|
-$154.8M
-164.66%
YoY
|
-$74.50M
-196.63%
YoY
|
$8.700M
-89.88%
YoY
|
$239.4M
-18.79%
YoY
|
$77.10M
-291.79%
YoY
|
$86.00M
-1855.1%
YoY
|
-$80.40M
-52.54%
YoY
|
$294.8M
N/A
|
-$40.20M
-77.63%
YoY
|
| Net Change In Cash |
-$86.70M
-395.9%
YoY
|
$65.80M
-244.3%
YoY
|
-$1.600M
-78.95%
YoY
|
$29.30M
-250.26%
YoY
|
-$45.60M
206.04%
YoY
|
$13.50M
-12.34%
YoY
|
-$7.600M
-112.32%
YoY
|
-$19.50M
30.87%
YoY
|
-$14.90M
N/A
|
$15.40M
-214.93%
YoY
|
$61.70M
1369.05%
YoY
|
-$14.90M
23.14%
YoY
|
-$13.40M
-91.7%
YoY
|
$4.200M
-120.79%
YoY
|
-$12.10M
-169.54%
YoY
|
-$18.20M
-2700.0%
YoY
|
-$161.5M
N/A
|
-$20.20M
-75.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.20M
-286.55%
YoY
|
$146.2M
-274.46%
YoY
|
$33.00M
-69.5%
YoY
|
$44.60M
67.04%
YoY
|
-$83.80M
125.27%
YoY
|
$82.40M
-28.22%
YoY
|
$108.2M
-24.7%
YoY
|
$26.70M
-127.3%
YoY
|
-$37.20M
N/A
|
$114.8M
-147.38%
YoY
|
$143.7M
-192.47%
YoY
|
-$97.80M
5.73%
YoY
|
-$242.3M
598.27%
YoY
|
-$155.4M
-711.81%
YoY
|
-$92.50M
-451.71%
YoY
|
$69.80M
-59.79%
YoY
|
-$34.70M
N/A
|
$25.40M
-73.68%
YoY
|
| Capital Expenditures |
$1.700M
-50.0%
YoY
|
$600.0K
-92.11%
YoY
|
$2.900M
-29.27%
YoY
|
$3.400M
13.33%
YoY
|
$7.600M
49.02%
YoY
|
$8.000M
-305.13%
YoY
|
$4.100M
-40.58%
YoY
|
$3.000M
-58.9%
YoY
|
$5.100M
N/A
|
-$3.900M
-47.3%
YoY
|
$6.900M
-180.23%
YoY
|
$7.300M
-2.67%
YoY
|
-$7.400M
124.24%
YoY
|
-$8.600M
91.11%
YoY
|
$7.500M
240.91%
YoY
|
-$7.600M
76.74%
YoY
|
-$3.300M
N/A
|
-$4.500M
-850.0%
YoY
|
| Free Cash Flow |
-$84.90M
-306.07%
YoY
|
$145.6M
-259.3%
YoY
|
$30.10M
-71.09%
YoY
|
$41.20M
73.84%
YoY
|
-$91.40M
116.08%
YoY
|
$74.40M
-37.32%
YoY
|
$104.1M
-23.9%
YoY
|
$23.70M
-122.55%
YoY
|
-$42.30M
N/A
|
$118.7M
-150.53%
YoY
|
$136.8M
-193.19%
YoY
|
-$105.1M
5.1%
YoY
|
-$234.9M
648.09%
YoY
|
-$146.8M
-590.97%
YoY
|
-$100.0M
-514.94%
YoY
|
$77.40M
-56.49%
YoY
|
-$31.40M
N/A
|
$29.90M
-68.82%
YoY
|
Loading...