|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.288M
-441.54%
YoY
|
$962.7K
-36.21%
YoY
|
$1.509M
-35849.22%
YoY
|
-$4.222K
N/A
|
| Depreciation, Depletion And Amortization |
$47.92K
33.5%
YoY
|
$35.90K
0.44%
YoY
|
$35.74K
328.13%
YoY
|
$8.348K
N/A
|
| Cash From Operating Activities |
-$1.136M
-237.49%
YoY
|
$826.5K
-201.95%
YoY
|
-$810.7K
-183.74%
YoY
|
$968.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$121.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.328M
N/A
|
$0.00
-100.0%
YoY
|
$240.4K
-192.93%
YoY
|
-$258.7K
N/A
|
| Cash From Investing Activities |
-$1.839M
807.3%
YoY
|
-$202.7K
-202.43%
YoY
|
$197.9K
-144.26%
YoY
|
-$447.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.216M
6136.32%
YoY
|
$83.64K
-81.96%
YoY
|
$463.5K
-324.59%
YoY
|
-$206.4K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.136M
-237.49%
YoY
|
$826.5K
-201.95%
YoY
|
-$810.7K
-183.74%
YoY
|
$968.2K
N/A
|
| Cash From Investing Activities |
-$1.839M
807.3%
YoY
|
-$202.7K
-202.43%
YoY
|
$197.9K
-144.26%
YoY
|
-$447.2K
N/A
|
| Cash From Financing Activities |
$5.216M
6136.32%
YoY
|
$83.64K
-81.96%
YoY
|
$463.5K
-324.59%
YoY
|
-$206.4K
N/A
|
| Net Change In Cash |
$2.254M
203.51%
YoY
|
$742.7K
-568.14%
YoY
|
-$158.6K
-160.93%
YoY
|
$260.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.136M
-237.49%
YoY
|
$826.5K
-201.95%
YoY
|
-$810.7K
-183.74%
YoY
|
$968.2K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$121.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$1.136M
-261.24%
YoY
|
$704.8K
-186.94%
YoY
|
-$810.7K
-183.74%
YoY
|
$968.2K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2023 Q3 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.288M
1212.09%
YoY
|
-$368.8K
N/A
|
-$250.6K
-260.03%
YoY
|
$1.213M
N/A
|
$156.6K
N/A
|
| Depreciation, Depletion And Amortization |
$41.50K
167.74%
YoY
|
$32.10K
N/A
|
$15.50K
-60.26%
YoY
|
$38.10K
N/A
|
$39.00K
N/A
|
| Cash From Operating Activities |
-$1.066M
-261.7%
YoY
|
-$70.60K
N/A
|
$659.2K
-181.31%
YoY
|
$167.4K
N/A
|
-$810.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.300K
-98.93%
YoY
|
$509.9K
N/A
|
$121.9K
186.82%
YoY
|
$80.90K
N/A
|
$42.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.328M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$240.4K
N/A
|
| Cash From Investing Activities |
-$1.330M
990.73%
YoY
|
-$509.9K
N/A
|
-$121.9K
-161.6%
YoY
|
-$80.90K
N/A
|
$197.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.776M
-17502.3%
YoY
|
$1.440M
N/A
|
-$21.70K
-104.68%
YoY
|
$105.4K
N/A
|
$463.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.066M
-261.7%
YoY
|
-$70.60K
N/A
|
$659.2K
-181.31%
YoY
|
$167.4K
N/A
|
-$810.7K
N/A
|
| Cash From Investing Activities |
-$1.330M
990.73%
YoY
|
-$509.9K
N/A
|
-$121.9K
-161.6%
YoY
|
-$80.90K
N/A
|
$197.9K
N/A
|
| Cash From Financing Activities |
$3.776M
-17502.3%
YoY
|
$1.440M
N/A
|
-$21.70K
-104.68%
YoY
|
$105.4K
N/A
|
$463.6K
N/A
|
| Net Change In Cash |
$1.381M
167.8%
YoY
|
$859.2K
N/A
|
$515.6K
-445.58%
YoY
|
$191.9K
N/A
|
-$149.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.066M
-261.7%
YoY
|
-$70.60K
N/A
|
$659.2K
-181.31%
YoY
|
$167.4K
N/A
|
-$810.7K
N/A
|
| Capital Expenditures |
$1.300K
-98.93%
YoY
|
$509.9K
N/A
|
$121.9K
186.82%
YoY
|
$80.90K
N/A
|
$42.50K
N/A
|
| Free Cash Flow |
-$1.067M
-298.62%
YoY
|
-$580.5K
N/A
|
$537.3K
-162.97%
YoY
|
$86.50K
N/A
|
-$853.2K
N/A
|
Loading...