|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$639.0K
-45.45%
YoY
|
-$1.171M
14.13%
YoY
|
-$1.026M
37.52%
YoY
|
-$746.4K
-95.22%
YoY
|
| Depreciation, Depletion And Amortization |
$18.44K
47.21%
YoY
|
$12.52K
-0.64%
YoY
|
$12.60K
184.26%
YoY
|
$4.434K
N/A
|
| Cash From Operating Activities |
-$197.6K
-56.44%
YoY
|
-$453.5K
33.94%
YoY
|
-$338.6K
-1.05%
YoY
|
-$342.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$28.85K
N/A
|
$0.00
-100.0%
YoY
|
$7.530K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.520K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$49.98K
N/A
|
N/A
N/A
|
-$11.05K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$167.1K
-75.07%
YoY
|
$670.4K
513.73%
YoY
|
$109.2K
-67.38%
YoY
|
$334.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$169.9K
-66.71%
YoY
|
$510.6K
73.88%
YoY
|
$293.6K
-31.18%
YoY
|
$426.7K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$197.6K
-56.44%
YoY
|
-$453.5K
33.94%
YoY
|
-$338.6K
-1.05%
YoY
|
-$342.2K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$49.98K
N/A
|
N/A
N/A
|
-$11.05K
N/A
|
| Cash From Financing Activities |
$169.9K
-66.71%
YoY
|
$510.6K
73.88%
YoY
|
$293.6K
-31.18%
YoY
|
$426.7K
N/A
|
| Net Change In Cash |
-$27.62K
-490.21%
YoY
|
$7.079K
-114.25%
YoY
|
-$49.67K
-172.91%
YoY
|
$68.12K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$197.6K
-56.44%
YoY
|
-$453.5K
33.94%
YoY
|
-$338.6K
-1.05%
YoY
|
-$342.2K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$28.85K
N/A
|
$0.00
-100.0%
YoY
|
$7.530K
N/A
|
| Free Cash Flow |
-$197.6K
-59.04%
YoY
|
-$482.4K
42.45%
YoY
|
-$338.6K
-3.18%
YoY
|
-$349.7K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$63.67K
-25.93%
YoY
|
N/A
|
-$74.82K
-11.96%
YoY
|
-$78.82K
-75.19%
YoY
|
-$85.96K
-82.07%
YoY
|
N/A
|
-$84.99K
-55.06%
YoY
|
-$317.7K
156.37%
YoY
|
-$479.4K
-22.57%
YoY
|
-$1.026M
86.68%
YoY
|
-$189.1K
369.32%
YoY
|
-$123.9K
9.64%
YoY
|
-$619.1K
1331.42%
YoY
|
-$549.9K
N/A
|
-$40.30K
32137.6%
YoY
|
-$113.0K
-99.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.890K
-58.88%
YoY
|
N/A
|
$4.259K
21.27%
YoY
|
N/A
|
$4.596K
45.21%
YoY
|
N/A
|
$3.512K
-44.61%
YoY
|
$3.256K
1.06%
YoY
|
$3.165K
-4.24%
YoY
|
$2.950K
-4.84%
YoY
|
$6.340K
376.69%
YoY
|
$3.222K
463.29%
YoY
|
$3.305K
2211.19%
YoY
|
$3.100K
N/A
|
$1.330K
N/A
|
$572.00
N/A
|
| Cash From Operating Activities |
-$1.943K
-95.18%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.34K
-59.99%
YoY
|
N/A
|
-$81.08K
-15.85%
YoY
|
-$143.6K
N/A
|
-$100.8K
-39.87%
YoY
|
-$74.59K
12.93%
YoY
|
-$96.35K
-65.11%
YoY
|
N/A
|
-$167.7K
115.7%
YoY
|
-$66.05K
N/A
|
-$276.1K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$39.82K
N/A
|
$3.810K
N/A
|
$609.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$220.00
N/A
|
$7.750K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$3.530K
N/A
|
$10.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$641.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$39.82K
N/A
|
-$3.810K
N/A
|
-$609.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$3.300K
N/A
|
-$7.750K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$248.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.573K
-80.7%
YoY
|
N/A
|
N/A
|
N/A
|
$13.33K
-88.29%
YoY
|
N/A
|
$234.5K
174.03%
YoY
|
$148.2K
N/A
|
$113.9K
-4.97%
YoY
|
$88.19K
-158.59%
YoY
|
$85.59K
-85.17%
YoY
|
N/A
|
$119.9K
-39.52%
YoY
|
-$150.5K
N/A
|
$577.2K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.943K
-95.18%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.34K
-59.99%
YoY
|
N/A
|
-$81.08K
-15.85%
YoY
|
-$143.6K
N/A
|
-$100.8K
-39.87%
YoY
|
-$74.59K
12.93%
YoY
|
-$96.35K
-65.11%
YoY
|
N/A
|
-$167.7K
115.7%
YoY
|
-$66.05K
N/A
|
-$276.1K
N/A
|
N/A
|
| Cash From Investing Activities |
-$641.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$39.82K
N/A
|
-$3.810K
N/A
|
-$609.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$3.300K
N/A
|
-$7.750K
N/A
|
N/A
|
| Cash From Financing Activities |
$2.573K
-80.7%
YoY
|
N/A
|
N/A
|
N/A
|
$13.33K
-88.29%
YoY
|
N/A
|
$234.5K
174.03%
YoY
|
$148.2K
N/A
|
$113.9K
-4.97%
YoY
|
$88.19K
-158.59%
YoY
|
$85.59K
-85.17%
YoY
|
N/A
|
$119.9K
-39.52%
YoY
|
-$150.5K
N/A
|
$577.2K
N/A
|
N/A
|
| Net Change In Cash |
-$11.00
-99.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.01K
-316.57%
YoY
|
N/A
|
$113.6K
-1156.13%
YoY
|
$770.00
N/A
|
$12.47K
-126.35%
YoY
|
$13.60K
-106.19%
YoY
|
-$10.76K
-103.67%
YoY
|
N/A
|
-$47.32K
-141.32%
YoY
|
-$219.9K
N/A
|
$293.3K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.943K
-95.18%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.34K
-59.99%
YoY
|
N/A
|
-$81.08K
-15.85%
YoY
|
-$143.6K
N/A
|
-$100.8K
-39.87%
YoY
|
-$74.59K
12.93%
YoY
|
-$96.35K
-65.11%
YoY
|
N/A
|
-$167.7K
115.7%
YoY
|
-$66.05K
N/A
|
-$276.1K
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$39.82K
N/A
|
$3.810K
N/A
|
$609.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$220.00
N/A
|
$7.750K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$40.34K
-60.23%
YoY
|
N/A
|
-$120.9K
25.48%
YoY
|
-$147.4K
N/A
|
-$101.4K
-39.5%
YoY
|
-$74.59K
13.31%
YoY
|
-$96.35K
-66.06%
YoY
|
N/A
|
-$167.7K
N/A
|
-$65.83K
N/A
|
-$283.9K
N/A
|
N/A
|
Loading...