|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$6.905M
-33.4%
YoY
|
-$10.37M
-32.87%
YoY
|
-$15.45M
-7634.3%
YoY
|
$205.0K
-162.24%
YoY
|
| Depreciation, Depletion And Amortization |
$78.68K
-5.76%
YoY
|
$83.49K
-14.03%
YoY
|
$97.11K
2.99%
YoY
|
$94.30K
N/A
|
| Cash From Operating Activities |
-$3.329M
-24.14%
YoY
|
-$4.389M
-47.43%
YoY
|
-$8.348M
1608.1%
YoY
|
-$488.7K
8.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$14.23K
N/A
|
N/A
|
$30.47K
325.32%
YoY
|
$7.164K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$748.8K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$164.2K
-78.07%
YoY
|
-$748.8K
2357.49%
YoY
|
-$30.47K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.484M
29.64%
YoY
|
$2.687M
N/A
|
$0.00
-100.0%
YoY
|
$2.294K
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.043M
69.71%
YoY
|
$2.382M
-78.66%
YoY
|
$11.16M
-11515.85%
YoY
|
-$97.79K
-100.06%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.329M
-24.14%
YoY
|
-$4.389M
-47.43%
YoY
|
-$8.348M
1608.1%
YoY
|
-$488.7K
8.33%
YoY
|
| Cash From Investing Activities |
-$164.2K
-78.07%
YoY
|
-$748.8K
2357.49%
YoY
|
-$30.47K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.043M
69.71%
YoY
|
$2.382M
-78.66%
YoY
|
$11.16M
-11515.85%
YoY
|
-$97.79K
-100.06%
YoY
|
| Net Change In Cash |
$549.6K
-119.95%
YoY
|
-$2.755M
-198.96%
YoY
|
$2.784M
-574.71%
YoY
|
-$586.5K
-175.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.329M
-24.14%
YoY
|
-$4.389M
-47.43%
YoY
|
-$8.348M
1608.1%
YoY
|
-$488.7K
8.33%
YoY
|
| Capital Expenditures |
$14.23K
N/A
|
N/A
|
$30.47K
325.32%
YoY
|
$7.164K
N/A
|
| Free Cash Flow |
-$3.343M
N/A
|
N/A
|
-$8.379M
1589.57%
YoY
|
-$495.9K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.432M
-4.92%
YoY
|
N/A
|
-$1.430M
-50.33%
YoY
|
-$1.886M
-42.91%
YoY
|
-$1.506M
-53.96%
YoY
|
-$914.3K
-94.33%
YoY
|
-$2.878M
-74.89%
YoY
|
-$3.305M
-1140.76%
YoY
|
-$3.271M
-667.81%
YoY
|
-$16.12M
-6853.99%
YoY
|
-$11.46M
-1463.52%
YoY
|
$317.5K
-191.51%
YoY
|
$576.1K
-209.2%
YoY
|
$238.7K
-201.79%
YoY
|
$840.8K
-1063.14%
YoY
|
-$347.0K
5351.47%
YoY
|
-$527.5K
43461.52%
YoY
|
-$87.30K
N/A
|
| Depreciation, Depletion And Amortization |
$15.04K
-37.22%
YoY
|
N/A
|
$16.27K
-9.51%
YoY
|
$22.18K
-5.72%
YoY
|
$23.95K
1.79%
YoY
|
$18.40K
-104.81%
YoY
|
$17.98K
-95.81%
YoY
|
$23.53K
-10.44%
YoY
|
$23.53K
-2.37%
YoY
|
-$382.7K
N/A
|
$429.5K
1718.35%
YoY
|
$26.27K
N/A
|
$24.10K
N/A
|
N/A
|
$23.62K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$485.3K
-35.55%
YoY
|
N/A
|
N/A
|
-$836.2K
-26.55%
YoY
|
-$753.0K
-30.01%
YoY
|
-$772.1K
-75.45%
YoY
|
-$1.403M
-73.05%
YoY
|
-$1.138M
11284.7%
YoY
|
-$1.076M
527.16%
YoY
|
-$3.144M
1562.31%
YoY
|
-$5.204M
4871.62%
YoY
|
-$10.00K
-76.87%
YoY
|
-$171.5K
13.09%
YoY
|
-$189.2K
166.69%
YoY
|
-$104.7K
-72.0%
YoY
|
-$43.24K
578.81%
YoY
|
-$151.7K
N/A
|
-$373.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$30.47K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$15.00K
N/A
|
-$150.0K
-79.97%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$748.8K
N/A
|
N/A
|
$663.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$154.4M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$15.00K
N/A
|
-$150.0K
-79.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$748.8K
N/A
|
-$663.0K
N/A
|
$632.5K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$154.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$190.0K
-88.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.638M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$159.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.95K
-93.93%
YoY
|
N/A
|
N/A
|
$1.632M
-33.23%
YoY
|
$1.516M
-874.48%
YoY
|
-$208.1K
-83.33%
YoY
|
$341.7K
-97.25%
YoY
|
$2.445M
N/A
|
-$195.7K
N/A
|
-$1.249M
N/A
|
$12.41M
-17830.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
-$27.79K
N/A
|
$155.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$485.3K
-35.55%
YoY
|
N/A
|
N/A
|
-$836.2K
-26.55%
YoY
|
-$753.0K
-30.01%
YoY
|
-$772.1K
-75.45%
YoY
|
-$1.403M
-73.05%
YoY
|
-$1.138M
11284.7%
YoY
|
-$1.076M
527.16%
YoY
|
-$3.144M
1562.31%
YoY
|
-$5.204M
4871.62%
YoY
|
-$10.00K
-76.87%
YoY
|
-$171.5K
13.09%
YoY
|
-$189.2K
166.69%
YoY
|
-$104.7K
-72.0%
YoY
|
-$43.24K
578.81%
YoY
|
-$151.7K
N/A
|
-$373.9K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$15.00K
N/A
|
-$150.0K
-79.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$748.8K
N/A
|
-$663.0K
N/A
|
$632.5K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$154.4M
N/A
|
| Cash From Financing Activities |
$91.95K
-93.93%
YoY
|
N/A
|
N/A
|
$1.632M
-33.23%
YoY
|
$1.516M
-874.48%
YoY
|
-$208.1K
-83.33%
YoY
|
$341.7K
-97.25%
YoY
|
$2.445M
N/A
|
-$195.7K
N/A
|
-$1.249M
N/A
|
$12.41M
-17830.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
-$27.79K
N/A
|
$155.7M
N/A
|
| Net Change In Cash |
-$393.3K
-164.18%
YoY
|
N/A
|
N/A
|
$781.1K
-40.2%
YoY
|
$612.9K
-130.34%
YoY
|
-$980.2K
-80.61%
YoY
|
-$1.061M
-113.53%
YoY
|
$1.306M
-13161.2%
YoY
|
-$2.020M
1077.8%
YoY
|
-$5.056M
2572.9%
YoY
|
$7.840M
-4588.67%
YoY
|
-$10.00K
-76.87%
YoY
|
-$171.5K
-4.42%
YoY
|
-$189.2K
150.68%
YoY
|
-$174.7K
-120.56%
YoY
|
-$43.24K
N/A
|
-$179.5K
N/A
|
$849.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$485.3K
-35.55%
YoY
|
N/A
|
N/A
|
-$836.2K
-26.55%
YoY
|
-$753.0K
-30.01%
YoY
|
-$772.1K
-75.45%
YoY
|
-$1.403M
-73.05%
YoY
|
-$1.138M
11284.7%
YoY
|
-$1.076M
527.16%
YoY
|
-$3.144M
1562.31%
YoY
|
-$5.204M
4871.62%
YoY
|
-$10.00K
-76.87%
YoY
|
-$171.5K
13.09%
YoY
|
-$189.2K
166.69%
YoY
|
-$104.7K
-72.0%
YoY
|
-$43.24K
578.81%
YoY
|
-$151.7K
N/A
|
-$373.9K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$30.47K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.138M
N/A
|
N/A
|
-$3.144M
N/A
|
-$5.234M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...