|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.63M
-22.6%
YoY
|
-$60.24M
7.93%
YoY
|
-$55.82M
29.27%
YoY
|
-$43.18M
88.76%
YoY
|
-$22.87M
14.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.999M
68.96%
YoY
|
$1.775M
111.56%
YoY
|
$839.0K
138.35%
YoY
|
$352.0K
66.84%
YoY
|
$211.0K
31.86%
YoY
|
| Cash From Operating Activities |
-$38.20M
-31.79%
YoY
|
-$56.00M
69.7%
YoY
|
-$33.00M
42.65%
YoY
|
-$23.13M
17.79%
YoY
|
-$19.64M
28.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.883M
2.4%
YoY
|
$5.745M
48.18%
YoY
|
$3.877M
-380.94%
YoY
|
-$1.380M
54.98%
YoY
|
-$890.4K
2126.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.79M
-420.31%
YoY
|
-$6.490M
-61.16%
YoY
|
-$16.71M
23771.43%
YoY
|
-$70.00K
N/A
|
N/A
|
| Cash From Investing Activities |
$14.91M
-221.82%
YoY
|
-$12.24M
-40.57%
YoY
|
-$20.59M
1319.79%
YoY
|
-$1.450M
62.85%
YoY
|
-$890.4K
-120.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.86M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.20M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.65M
-61.44%
YoY
|
$43.17M
1501.15%
YoY
|
$2.696M
-96.61%
YoY
|
$79.45M
161.93%
YoY
|
$30.33M
-13.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.20M
-31.79%
YoY
|
-$56.00M
69.7%
YoY
|
-$33.00M
42.65%
YoY
|
-$23.13M
17.79%
YoY
|
-$19.64M
28.78%
YoY
|
| Cash From Investing Activities |
$14.91M
-221.82%
YoY
|
-$12.24M
-40.57%
YoY
|
-$20.59M
1319.79%
YoY
|
-$1.450M
62.85%
YoY
|
-$890.4K
-120.15%
YoY
|
| Cash From Financing Activities |
$16.65M
-61.44%
YoY
|
$43.17M
1501.15%
YoY
|
$2.696M
-96.61%
YoY
|
$79.45M
161.93%
YoY
|
$30.33M
-13.16%
YoY
|
| Net Change In Cash |
-$6.712M
-73.32%
YoY
|
-$25.16M
-50.61%
YoY
|
-$50.94M
-192.85%
YoY
|
$54.87M
459.71%
YoY
|
$9.803M
-59.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.20M
-31.79%
YoY
|
-$56.00M
69.7%
YoY
|
-$33.00M
42.65%
YoY
|
-$23.13M
17.79%
YoY
|
-$19.64M
28.78%
YoY
|
| Capital Expenditures |
$5.883M
2.4%
YoY
|
$5.745M
48.18%
YoY
|
$3.877M
-380.94%
YoY
|
-$1.380M
54.98%
YoY
|
-$890.4K
2126.03%
YoY
|
| Free Cash Flow |
-$44.08M
-28.6%
YoY
|
-$61.75M
67.43%
YoY
|
-$36.88M
69.52%
YoY
|
-$21.75M
16.03%
YoY
|
-$18.75M
23.27%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.336M
-43.71%
YoY
|
-$7.940M
-40.56%
YoY
|
-$7.691M
-36.96%
YoY
|
-$8.034M
-41.39%
YoY
|
-$13.03M
-19.65%
YoY
|
-$13.36M
-17.64%
YoY
|
-$12.20M
-13.44%
YoY
|
-$13.71M
-32.04%
YoY
|
-$16.22M
27.25%
YoY
|
-$16.22M
35.53%
YoY
|
-$14.10M
28.91%
YoY
|
-$20.17M
0.83%
YoY
|
-$12.75M
64.71%
YoY
|
-$11.97M
37.71%
YoY
|
-$10.93M
62.15%
YoY
|
-$20.00M
282.38%
YoY
|
-$7.739M
34.12%
YoY
|
-$8.691M
69.42%
YoY
|
-$6.743M
0.04%
YoY
|
| Depreciation, Depletion And Amortization |
$797.0K
0.5%
YoY
|
$820.0K
-1.68%
YoY
|
$754.0K
2.45%
YoY
|
$841.0K
31.2%
YoY
|
$793.0K
41.86%
YoY
|
$834.0K
98.57%
YoY
|
$736.0K
103.88%
YoY
|
$641.0K
160.57%
YoY
|
$559.0K
118.36%
YoY
|
$420.0K
185.71%
YoY
|
$361.0K
198.35%
YoY
|
$246.0K
89.23%
YoY
|
$256.0K
220.0%
YoY
|
$147.0K
98.33%
YoY
|
$121.0K
108.62%
YoY
|
$130.0K
60.53%
YoY
|
$80.00K
14.29%
YoY
|
$74.12K
48.24%
YoY
|
$58.00K
45.0%
YoY
|
| Cash From Operating Activities |
-$4.219M
-45.44%
YoY
|
-$4.453M
-66.64%
YoY
|
-$4.500M
-55.88%
YoY
|
-$6.956M
-35.15%
YoY
|
-$7.733M
-44.04%
YoY
|
-$13.35M
-6.77%
YoY
|
-$10.20M
-40.7%
YoY
|
-$10.73M
27.09%
YoY
|
-$13.82M
62.39%
YoY
|
-$14.32M
55.31%
YoY
|
-$17.20M
152.94%
YoY
|
-$8.440M
6.85%
YoY
|
-$8.510M
34.29%
YoY
|
-$9.220M
85.15%
YoY
|
-$6.800M
73.56%
YoY
|
-$7.899M
41.83%
YoY
|
-$6.337M
20.48%
YoY
|
-$4.980M
49.99%
YoY
|
-$3.918M
-28.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.00K
-93.67%
YoY
|
$246.0K
-79.06%
YoY
|
$198.0K
-92.59%
YoY
|
$1.498M
-22.42%
YoY
|
$537.0K
-59.75%
YoY
|
$1.175M
-30.06%
YoY
|
$2.673M
236.23%
YoY
|
$1.931M
-4.5%
YoY
|
$1.334M
110.41%
YoY
|
$1.680M
-274.45%
YoY
|
$795.0K
208.14%
YoY
|
$2.022M
-691.23%
YoY
|
$634.0K
-251.31%
YoY
|
-$963.0K
62.69%
YoY
|
$258.0K
855.56%
YoY
|
-$342.0K
1575.65%
YoY
|
-$419.0K
199.29%
YoY
|
-$591.9K
20.8%
YoY
|
$27.00K
-111.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.009M
-37.36%
YoY
|
$486.0K
-97.19%
YoY
|
$774.0K
-86.63%
YoY
|
$4.079M
1445.08%
YoY
|
-$6.400M
-392.77%
YoY
|
$17.32M
-21752.5%
YoY
|
$5.787M
-165.33%
YoY
|
$264.0K
-97.57%
YoY
|
$2.186M
-56.47%
YoY
|
-$80.00K
-99.75%
YoY
|
-$8.858M
147533.33%
YoY
|
$10.88M
362633.33%
YoY
|
$5.022M
N/A
|
-$32.61M
44568.49%
YoY
|
-$6.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
-$73.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.043M
-41.72%
YoY
|
$240.0K
-98.51%
YoY
|
$576.0K
-81.5%
YoY
|
$2.581M
-254.83%
YoY
|
-$6.937M
-914.2%
YoY
|
$16.15M
-1012.26%
YoY
|
$3.114M
-132.26%
YoY
|
-$1.667M
-118.81%
YoY
|
$852.0K
-80.58%
YoY
|
-$1.770M
-94.73%
YoY
|
-$9.653M
3556.44%
YoY
|
$8.860M
-2713.57%
YoY
|
$4.388M
-1147.26%
YoY
|
-$33.57M
4948.73%
YoY
|
-$264.0K
877.78%
YoY
|
-$339.0K
1560.95%
YoY
|
-$419.0K
199.29%
YoY
|
-$664.9K
35.7%
YoY
|
-$27.00K
-88.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.814M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.482M
54.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.21M
-221.61%
YoY
|
$8.918M
-58.76%
YoY
|
$4.066M
-1640.15%
YoY
|
$4.500M
-71.69%
YoY
|
-$9.214M
-276.04%
YoY
|
$21.62M
4500.85%
YoY
|
-$264.0K
-101.22%
YoY
|
$15.89M
366.21%
YoY
|
$5.234M
-1788.39%
YoY
|
$470.0K
253.38%
YoY
|
$21.57M
-4123.69%
YoY
|
$3.409M
-39.86%
YoY
|
-$310.0K
-100.61%
YoY
|
$133.0K
-99.1%
YoY
|
-$536.0K
-106.45%
YoY
|
$5.668M
-68.86%
YoY
|
$50.71M
789.72%
YoY
|
$14.76M
758.28%
YoY
|
$8.306M
76.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.219M
-45.44%
YoY
|
-$4.453M
-66.64%
YoY
|
-$4.500M
-55.88%
YoY
|
-$6.956M
-35.15%
YoY
|
-$7.733M
-44.04%
YoY
|
-$13.35M
-6.77%
YoY
|
-$10.20M
-40.7%
YoY
|
-$10.73M
27.09%
YoY
|
-$13.82M
62.39%
YoY
|
-$14.32M
55.31%
YoY
|
-$17.20M
152.94%
YoY
|
-$8.440M
6.85%
YoY
|
-$8.510M
34.29%
YoY
|
-$9.220M
85.15%
YoY
|
-$6.800M
73.56%
YoY
|
-$7.899M
41.83%
YoY
|
-$6.337M
20.48%
YoY
|
-$4.980M
49.99%
YoY
|
-$3.918M
-28.63%
YoY
|
| Cash From Investing Activities |
-$4.043M
-41.72%
YoY
|
$240.0K
-98.51%
YoY
|
$576.0K
-81.5%
YoY
|
$2.581M
-254.83%
YoY
|
-$6.937M
-914.2%
YoY
|
$16.15M
-1012.26%
YoY
|
$3.114M
-132.26%
YoY
|
-$1.667M
-118.81%
YoY
|
$852.0K
-80.58%
YoY
|
-$1.770M
-94.73%
YoY
|
-$9.653M
3556.44%
YoY
|
$8.860M
-2713.57%
YoY
|
$4.388M
-1147.26%
YoY
|
-$33.57M
4948.73%
YoY
|
-$264.0K
877.78%
YoY
|
-$339.0K
1560.95%
YoY
|
-$419.0K
199.29%
YoY
|
-$664.9K
35.7%
YoY
|
-$27.00K
-88.75%
YoY
|
| Cash From Financing Activities |
$11.21M
-221.61%
YoY
|
$8.918M
-58.76%
YoY
|
$4.066M
-1640.15%
YoY
|
$4.500M
-71.69%
YoY
|
-$9.214M
-276.04%
YoY
|
$21.62M
4500.85%
YoY
|
-$264.0K
-101.22%
YoY
|
$15.89M
366.21%
YoY
|
$5.234M
-1788.39%
YoY
|
$470.0K
253.38%
YoY
|
$21.57M
-4123.69%
YoY
|
$3.409M
-39.86%
YoY
|
-$310.0K
-100.61%
YoY
|
$133.0K
-99.1%
YoY
|
-$536.0K
-106.45%
YoY
|
$5.668M
-68.86%
YoY
|
$50.71M
789.72%
YoY
|
$14.76M
758.28%
YoY
|
$8.306M
76.35%
YoY
|
| Net Change In Cash |
$2.943M
-112.32%
YoY
|
$4.705M
-80.73%
YoY
|
$243.0K
-103.37%
YoY
|
$125.0K
-96.43%
YoY
|
-$23.88M
208.86%
YoY
|
$24.42M
-256.34%
YoY
|
-$7.218M
38.83%
YoY
|
$3.500M
-8.59%
YoY
|
-$7.733M
74.48%
YoY
|
-$15.62M
-63.38%
YoY
|
-$5.199M
-30.38%
YoY
|
$3.829M
-248.99%
YoY
|
-$4.432M
-110.08%
YoY
|
-$42.66M
-567.86%
YoY
|
-$7.468M
-271.28%
YoY
|
-$2.570M
-120.38%
YoY
|
$43.96M
14552.67%
YoY
|
$9.118M
-536.25%
YoY
|
$4.360M
-527.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.219M
-45.44%
YoY
|
-$4.453M
-66.64%
YoY
|
-$4.500M
-55.88%
YoY
|
-$6.956M
-35.15%
YoY
|
-$7.733M
-44.04%
YoY
|
-$13.35M
-6.77%
YoY
|
-$10.20M
-40.7%
YoY
|
-$10.73M
27.09%
YoY
|
-$13.82M
62.39%
YoY
|
-$14.32M
55.31%
YoY
|
-$17.20M
152.94%
YoY
|
-$8.440M
6.85%
YoY
|
-$8.510M
34.29%
YoY
|
-$9.220M
85.15%
YoY
|
-$6.800M
73.56%
YoY
|
-$7.899M
41.83%
YoY
|
-$6.337M
20.48%
YoY
|
-$4.980M
49.99%
YoY
|
-$3.918M
-28.63%
YoY
|
| Capital Expenditures |
$34.00K
-93.67%
YoY
|
$246.0K
-79.06%
YoY
|
$198.0K
-92.59%
YoY
|
$1.498M
-22.42%
YoY
|
$537.0K
-59.75%
YoY
|
$1.175M
-30.06%
YoY
|
$2.673M
236.23%
YoY
|
$1.931M
-4.5%
YoY
|
$1.334M
110.41%
YoY
|
$1.680M
-274.45%
YoY
|
$795.0K
208.14%
YoY
|
$2.022M
-691.23%
YoY
|
$634.0K
-251.31%
YoY
|
-$963.0K
62.69%
YoY
|
$258.0K
855.56%
YoY
|
-$342.0K
1575.65%
YoY
|
-$419.0K
199.29%
YoY
|
-$591.9K
20.8%
YoY
|
$27.00K
-111.25%
YoY
|
| Free Cash Flow |
-$4.253M
-48.57%
YoY
|
-$4.699M
-67.65%
YoY
|
-$4.698M
-63.51%
YoY
|
-$8.454M
-33.21%
YoY
|
-$8.270M
-45.42%
YoY
|
-$14.53M
-9.22%
YoY
|
-$12.87M
-28.46%
YoY
|
-$12.66M
20.98%
YoY
|
-$15.15M
65.72%
YoY
|
-$16.00M
93.77%
YoY
|
-$18.00M
154.96%
YoY
|
-$10.46M
38.44%
YoY
|
-$9.144M
54.51%
YoY
|
-$8.257M
88.18%
YoY
|
-$7.058M
78.91%
YoY
|
-$7.557M
36.19%
YoY
|
-$5.918M
15.59%
YoY
|
-$4.388M
55.05%
YoY
|
-$3.945M
-24.86%
YoY
|
Loading...