|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Depreciation | |||||
| Amortization of debt discount and accretion of debt issuance costs | |||||
| Amortization of licensed right to use technology | |||||
| Amortization of operating lease assets | |||||
| Foreign currency adjustment | |||||
| Change in fair value of warrant liability | |||||
| Change in fair value of derivative liability | |||||
| Unrealized loss on marketable securities | |||||
| Disposal of clinical and medical equipment | |||||
| Provision for inventory losses | |||||
| Provision for bad debt | |||||
| Foreign currency adjustments | |||||
| Loss on extinguishment of debt | |||||
| Impairment of fixed assets | |||||
| Loss on disposal of fixed assets | |||||
| Paid in kind interest | |||||
| Changes in: | |||||
| Grant receivable | |||||
| Inventory | |||||
| Accounts receivable | |||||
| Other current assets and prepaid expenses | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of marketable securities | |||||
| Proceeds from sale of marketable securities | |||||
| Security deposits made on operating leases | |||||
| Purchase of property and equipment | |||||
| Net cash (used in)/provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock through at the market offerings, net | |||||
| Proceeds from the sale of common stock of NeuroNos | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of common stock in connection with a purchase agreement | |||||
| Proceeds from loan | |||||
| Proceeds from issuance of common stock through exercise of options | |||||
| Proceeds from issuance of common stock through exercise of warrants | |||||
| Proceeds from issuance of common stock warrants | |||||
| Proceeds from long term loan | |||||
| Debt issuance costs | |||||
| Payment of loan | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase/(decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Debt discount | |||||
| End of term loan liability | |||||
| Warrant liability | |||||
| Derivative liability | |||||
| Short term finance liability | |||||
| Fixed assets recorded in accounts payable and accrued expenses | |||||
| Right-of-use assets acquired under operating leases | |||||
| Debt principal balance converted to equity | |||||
| Interest paid | |||||
Loading...