|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.976M
19.04%
YoY
|
$2.500M
-1.56%
YoY
|
$2.540M
48.8%
YoY
|
$1.707M
47.06%
YoY
|
$1.161M
163.79%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.746M
-19.64%
YoY
|
$3.416M
-4.06%
YoY
|
$3.561M
-2.55%
YoY
|
$3.654M
-2.4%
YoY
|
$3.744M
10.12%
YoY
|
| Research & Development |
$3.065M
-6.78%
YoY
|
$3.288M
-5.91%
YoY
|
$3.495M
-26.75%
YoY
|
$4.771M
50.81%
YoY
|
$3.163M
82.86%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$5.811M
-13.33%
YoY
|
$6.705M
-4.97%
YoY
|
$7.056M
-16.25%
YoY
|
$8.425M
21.97%
YoY
|
$6.907M
34.65%
YoY
|
| Operating Profit |
-$2.835M
-32.58%
YoY
|
-$4.204M
-6.89%
YoY
|
-$4.516M
-32.78%
YoY
|
-$6.718M
16.9%
YoY
|
-$5.747M
N/A
|
| Interest Expense |
$148.0K
-40.78%
YoY
|
$249.9K
-29.76%
YoY
|
$355.8K
112.84%
YoY
|
$167.2K
66.37%
YoY
|
$100.5K
-22.72%
YoY
|
| Other Income/Expense, Net |
$153.7K
-37.04%
YoY
|
$244.2K
-35.94%
YoY
|
$381.1K
130.22%
YoY
|
$165.6K
14681.7%
YoY
|
$1.120K
N/A
|
| Pretax Income |
-$2.681M
-32.31%
YoY
|
-$3.960M
-4.22%
YoY
|
-$4.135M
-36.9%
YoY
|
-$6.552M
16.07%
YoY
|
-$5.645M
-59.12%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$2.681M
-32.31%
YoY
|
-$3.960M
-4.22%
YoY
|
-$4.135M
-36.9%
YoY
|
-$6.552M
16.07%
YoY
|
-$5.645M
-48.16%
YoY
|
| Basic Earnings Per Share |
-$1.58
-38.52%
YoY
|
-$2.57
-5.17%
YoY
|
-$2.71
489.13%
YoY
|
-$0.46
-16.36%
YoY
|
-$0.55
N/A
|
| Diluted Earnings Per Share |
-$1.58
-38.52%
YoY
|
-$2.57
-5.17%
YoY
|
-$2.71
489.13%
YoY
|
-$0.46
-100.0%
YoY
|
-$549.2K
-67.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.702M shares
10.4%
YoY
|
1.541M shares
0.86%
YoY
|
1.528M shares
-89.26%
YoY
|
14.22M shares
38.38%
YoY
|
10.28M shares
N/A
|
| Diluted Shares Outstanding |
1.702M shares
10.4%
YoY
|
1.541M shares
0.86%
YoY
|
1.528M shares
-89.26%
YoY
|
14.22M shares
38.38%
YoY
|
10.28M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$806.9K
36.01%
YoY
|
$766.3K
18.11%
YoY
|
$1.027M
67.19%
YoY
|
$589.9K
-18.79%
YoY
|
$593.3K
16.14%
YoY
|
$648.8K
-3.45%
YoY
|
$614.2K
0.5%
YoY
|
$726.4K
11.58%
YoY
|
$510.8K
-15.69%
YoY
|
$672.0K
37.99%
YoY
|
$611.2K
47.54%
YoY
|
$651.0K
56.22%
YoY
|
$605.8K
55.75%
YoY
|
$487.0K
46.41%
YoY
|
$414.3K
18.6%
YoY
|
$416.7K
44.89%
YoY
|
$389.0K
104.73%
YoY
|
$332.6K
121.73%
YoY
|
$349.3K
191.06%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$647.6K
-1.37%
YoY
|
$615.9K
-12.72%
YoY
|
$815.2K
9.32%
YoY
|
$657.7K
-41.8%
YoY
|
$656.6K
-21.36%
YoY
|
$705.7K
-25.87%
YoY
|
$745.7K
0.77%
YoY
|
$1.130M
19.46%
YoY
|
$834.9K
-9.81%
YoY
|
$952.0K
11.06%
YoY
|
$740.0K
-14.28%
YoY
|
$946.0K
-7.83%
YoY
|
$925.7K
2.03%
YoY
|
$857.2K
-12.32%
YoY
|
$863.2K
-8.66%
YoY
|
$1.026M
15.22%
YoY
|
$907.3K
-2.44%
YoY
|
$977.6K
11.09%
YoY
|
$945.1K
18.14%
YoY
|
| Research & Development |
$661.4K
-24.75%
YoY
|
$773.4K
-25.8%
YoY
|
$756.5K
105.57%
YoY
|
$656.6K
-29.69%
YoY
|
$879.0K
-6.91%
YoY
|
$1.042M
6.83%
YoY
|
$368.0K
-63.94%
YoY
|
$933.8K
3.38%
YoY
|
$944.3K
58.64%
YoY
|
$975.6K
-18.23%
YoY
|
$1.021M
155.92%
YoY
|
$903.2K
-56.52%
YoY
|
$595.3K
-45.95%
YoY
|
$1.193M
-2.92%
YoY
|
$398.8K
-48.88%
YoY
|
$2.077M
296.05%
YoY
|
$1.101M
74.83%
YoY
|
$1.229M
150.83%
YoY
|
$780.2K
36.87%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.309M
-14.76%
YoY
|
$1.389M
-20.52%
YoY
|
$1.572M
41.12%
YoY
|
$1.314M
-36.32%
YoY
|
$1.536M
-13.69%
YoY
|
$1.748M
-9.32%
YoY
|
$1.114M
-36.64%
YoY
|
$2.064M
11.61%
YoY
|
$1.779M
16.98%
YoY
|
$1.928M
-5.98%
YoY
|
$1.758M
39.29%
YoY
|
$1.849M
-40.42%
YoY
|
$1.521M
-24.28%
YoY
|
$2.050M
-7.08%
YoY
|
$1.262M
-26.85%
YoY
|
$3.104M
119.31%
YoY
|
$2.009M
28.76%
YoY
|
$2.207M
61.07%
YoY
|
$1.725M
25.02%
YoY
|
| Operating Profit |
-$502.1K
-46.72%
YoY
|
N/A
|
-$544.7K
9.06%
YoY
|
-$724.4K
-45.83%
YoY
|
-$942.4K
-25.7%
YoY
|
N/A
|
-$499.5K
-56.44%
YoY
|
-$1.337M
11.62%
YoY
|
-$1.268M
38.6%
YoY
|
N/A
|
-$1.147M
35.26%
YoY
|
-$1.198M
-55.41%
YoY
|
-$915.2K
-43.5%
YoY
|
N/A
|
-$847.8K
-38.39%
YoY
|
-$2.687M
138.29%
YoY
|
-$1.620M
N/A
|
N/A
|
-$1.376M
N/A
|
| Interest Expense |
$45.80K
16.84%
YoY
|
$43.80K
-15.61%
YoY
|
$30.80K
-49.76%
YoY
|
$34.20K
-46.1%
YoY
|
$39.20K
-46.48%
YoY
|
$51.90K
-38.04%
YoY
|
$61.30K
-31.89%
YoY
|
$63.45K
-49.68%
YoY
|
$73.25K
35.4%
YoY
|
$83.76K
4.95%
YoY
|
$90.00K
97.89%
YoY
|
$126.1K
689.61%
YoY
|
$54.10K
108.8%
YoY
|
$79.81K
171.09%
YoY
|
$45.48K
62.25%
YoY
|
$15.97K
-23.0%
YoY
|
$25.91K
29.55%
YoY
|
$29.44K
47.2%
YoY
|
$28.03K
40.15%
YoY
|
| Other Income/Expense, Net |
$45.74K
16.47%
YoY
|
$200.00
-102.78%
YoY
|
$34.79K
-44.6%
YoY
|
$35.71K
-43.7%
YoY
|
$39.27K
-46.43%
YoY
|
-$7.200K
-1900.0%
YoY
|
$62.80K
-31.09%
YoY
|
$63.43K
-56.92%
YoY
|
$73.30K
25.04%
YoY
|
$400.00
-59.6%
YoY
|
$91.13K
108.21%
YoY
|
$147.2K
888.82%
YoY
|
$58.62K
29210.5%
YoY
|
$990.00
-65.86%
YoY
|
$43.77K
-1604.09%
YoY
|
$14.89K
-29.01%
YoY
|
$200.00
N/A
|
$2.900K
N/A
|
-$2.910K
N/A
|
| Pretax Income |
-$456.4K
-49.46%
YoY
|
-$579.1K
-45.08%
YoY
|
-$509.9K
16.77%
YoY
|
-$688.7K
-45.94%
YoY
|
-$903.1K
-24.43%
YoY
|
-$1.055M
-9.99%
YoY
|
-$436.7K
-58.8%
YoY
|
-$1.274M
21.22%
YoY
|
-$1.195M
39.53%
YoY
|
-$1.172M
-20.98%
YoY
|
-$1.060M
31.84%
YoY
|
-$1.051M
-60.67%
YoY
|
-$856.6K
-46.25%
YoY
|
-$1.483M
-19.5%
YoY
|
-$804.0K
-40.48%
YoY
|
-$2.672M
141.46%
YoY
|
-$1.594M
18.05%
YoY
|
-$1.842M
53.47%
YoY
|
-$1.351M
-87.11%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$456.4K
-49.47%
YoY
|
-$579.1K
-45.08%
YoY
|
-$509.9K
16.78%
YoY
|
-$688.7K
-45.94%
YoY
|
-$903.1K
-24.43%
YoY
|
-$1.055M
-9.99%
YoY
|
-$436.7K
-58.63%
YoY
|
-$1.274M
21.22%
YoY
|
-$1.195M
39.53%
YoY
|
-$1.172M
-20.98%
YoY
|
-$1.056M
31.29%
YoY
|
-$1.051M
-60.67%
YoY
|
-$856.6K
-46.25%
YoY
|
-$1.483M
-19.5%
YoY
|
-$804.0K
-40.48%
YoY
|
-$2.672M
141.46%
YoY
|
-$1.594M
18.05%
YoY
|
-$1.842M
53.47%
YoY
|
-$1.351M
-82.13%
YoY
|
| Basic Earnings Per Share |
-$0.20
-66.1%
YoY
|
N/A
|
-$0.33
17.86%
YoY
|
-$0.45
-45.78%
YoY
|
-$0.59
-24.36%
YoY
|
N/A
|
-$0.28
-59.42%
YoY
|
-$0.83
20.29%
YoY
|
-$0.78
1200.0%
YoY
|
N/A
|
-$0.69
1050.0%
YoY
|
-$0.69
263.16%
YoY
|
-$0.06
-50.0%
YoY
|
N/A
|
-$0.06
-53.85%
YoY
|
-$0.19
46.15%
YoY
|
-$0.12
N/A
|
N/A
|
-$0.13
N/A
|
| Diluted Earnings Per Share |
-$0.20
-66.1%
YoY
|
-$0.27
-61.42%
YoY
|
-$0.33
17.86%
YoY
|
-$0.45
-45.78%
YoY
|
-$0.59
-24.36%
YoY
|
-$0.68
-10.19%
YoY
|
-$0.28
-59.42%
YoY
|
-$0.83
20.29%
YoY
|
-$0.78
1200.0%
YoY
|
-$0.76
673.67%
YoY
|
-$0.69
1050.0%
YoY
|
-$0.69
263.16%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.19
46.15%
YoY
|
-$118.6K
-23.15%
YoY
|
-$137.0K
-22.96%
YoY
|
-$132.9K
-88.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.291M shares
48.56%
YoY
|
2.291M shares
48.56%
YoY
|
1.542M shares
0.0%
YoY
|
1.542M shares
0.09%
YoY
|
1.542M shares
0.09%
YoY
|
1.542M shares
0.09%
YoY
|
1.542M shares
0.62%
YoY
|
1.541M shares
-89.84%
YoY
|
1.541M shares
-89.84%
YoY
|
1.541M shares
-89.84%
YoY
|
1.533M shares
-89.29%
YoY
|
15.17M shares
7.82%
YoY
|
15.17M shares
12.85%
YoY
|
15.17M shares
N/A
|
14.32M shares
40.88%
YoY
|
14.07M shares
60.82%
YoY
|
13.44M shares
N/A
|
N/A
|
10.16M shares
N/A
|
| Diluted Shares Outstanding |
2.291M shares
48.56%
YoY
|
N/A
|
1.542M shares
0.03%
YoY
|
1.542M shares
0.09%
YoY
|
1.542M shares
0.09%
YoY
|
N/A
|
1.542M shares
0.6%
YoY
|
1.541M shares
1.05%
YoY
|
1.541M shares
-89.84%
YoY
|
N/A
|
1.533M shares
-89.29%
YoY
|
1.525M shares
-89.16%
YoY
|
15.17M shares
12.85%
YoY
|
N/A
|
14.32M shares
40.88%
YoY
|
14.07M shares
60.82%
YoY
|
13.44M shares
N/A
|
N/A
|
10.16M shares
N/A
|
Loading...