|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.54M
18.19%
YoY
|
-$38.53M
56.9%
YoY
|
-$24.56M
-25.36%
YoY
|
-$32.90M
88.93%
YoY
|
-$17.41M
55.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.686M
-0.82%
YoY
|
$1.700M
-2.52%
YoY
|
$1.744M
-32.92%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
18.18%
YoY
|
| Cash From Operating Activities |
-$39.92M
28.93%
YoY
|
-$30.96M
65.36%
YoY
|
-$18.73M
26.32%
YoY
|
-$14.82M
-121.35%
YoY
|
$69.45M
-206.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$289.0K
-77.84%
YoY
|
$1.304M
260.22%
YoY
|
$362.0K
-38.12%
YoY
|
$585.0K
-83.4%
YoY
|
$3.525M
-5.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$61.86M
-197.71%
YoY
|
-$63.31M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$289.0K
-77.84%
YoY
|
-$1.304M
-102.12%
YoY
|
$61.50M
-196.25%
YoY
|
-$63.89M
1712.54%
YoY
|
-$3.525M
-5.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$75.00M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$8.000M
-22.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.25M
-198.09%
YoY
|
$10.45M
-116211.11%
YoY
|
-$9.000K
N/A
|
$0.00
-100.0%
YoY
|
-$67.01M
-83.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.92M
28.93%
YoY
|
-$30.96M
65.36%
YoY
|
-$18.73M
26.32%
YoY
|
-$14.82M
-121.35%
YoY
|
$69.45M
-206.59%
YoY
|
| Cash From Investing Activities |
-$289.0K
-77.84%
YoY
|
-$1.304M
-102.12%
YoY
|
$61.50M
-196.25%
YoY
|
-$63.89M
1712.54%
YoY
|
-$3.525M
-5.42%
YoY
|
| Cash From Financing Activities |
-$10.25M
-198.09%
YoY
|
$10.45M
-116211.11%
YoY
|
-$9.000K
N/A
|
$0.00
-100.0%
YoY
|
-$67.01M
-83.65%
YoY
|
| Net Change In Cash |
-$47.13M
72.33%
YoY
|
-$27.35M
-163.95%
YoY
|
$42.76M
-153.67%
YoY
|
-$79.68M
20703.39%
YoY
|
-$383.0K
-99.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.92M
28.93%
YoY
|
-$30.96M
65.36%
YoY
|
-$18.73M
26.32%
YoY
|
-$14.82M
-121.35%
YoY
|
$69.45M
-206.59%
YoY
|
| Capital Expenditures |
$289.0K
-77.84%
YoY
|
$1.304M
260.22%
YoY
|
$362.0K
-38.12%
YoY
|
$585.0K
-83.4%
YoY
|
$3.525M
-5.42%
YoY
|
| Free Cash Flow |
-$40.21M
24.61%
YoY
|
-$32.27M
69.05%
YoY
|
-$19.09M
23.87%
YoY
|
-$15.41M
-123.38%
YoY
|
$65.92M
-195.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.505M
-49.42%
YoY
|
-$26.89M
155.92%
YoY
|
-$6.008M
19.8%
YoY
|
-$1.756M
-86.5%
YoY
|
-$10.88M
8.82%
YoY
|
-$10.51M
126.71%
YoY
|
-$5.015M
-31.9%
YoY
|
-$13.01M
48.78%
YoY
|
-$10.00M
162.11%
YoY
|
-$4.635M
44.71%
YoY
|
-$7.364M
-41.82%
YoY
|
-$8.742M
-24.92%
YoY
|
-$3.816M
-29.27%
YoY
|
-$3.203M
-50.47%
YoY
|
-$12.66M
288.16%
YoY
|
-$11.64M
127.51%
YoY
|
-$5.395M
110.09%
YoY
|
-$6.467M
251.85%
YoY
|
-$3.261M
29.1%
YoY
|
| Depreciation, Depletion And Amortization |
$332.0K
-24.89%
YoY
|
$378.0K
-13.9%
YoY
|
$430.0K
-2.05%
YoY
|
$439.0K
0.92%
YoY
|
$442.0K
2.31%
YoY
|
$439.0K
1.15%
YoY
|
$439.0K
2.09%
YoY
|
$435.0K
-1.14%
YoY
|
$432.0K
-2.48%
YoY
|
$434.0K
-2.03%
YoY
|
$430.0K
-41.42%
YoY
|
$440.0K
-39.48%
YoY
|
$443.0K
-37.61%
YoY
|
$443.0K
-36.89%
YoY
|
$734.0K
6.84%
YoY
|
$727.0K
13.77%
YoY
|
$710.0K
14.33%
YoY
|
$702.0K
18.98%
YoY
|
$687.0K
24.91%
YoY
|
| Cash From Operating Activities |
-$8.969M
33.47%
YoY
|
-$22.95M
250.95%
YoY
|
-$4.000M
-31.57%
YoY
|
-$5.989M
-47.35%
YoY
|
-$6.720M
-6.69%
YoY
|
-$6.540M
90.5%
YoY
|
-$5.845M
294.93%
YoY
|
-$11.38M
26.4%
YoY
|
-$7.202M
49.79%
YoY
|
-$3.433M
-227.01%
YoY
|
-$1.480M
-75.44%
YoY
|
-$9.000M
41.13%
YoY
|
-$4.808M
-6.15%
YoY
|
$2.703M
-253.67%
YoY
|
-$6.027M
77.16%
YoY
|
-$6.377M
-108.76%
YoY
|
-$5.123M
-383.2%
YoY
|
-$1.759M
351.03%
YoY
|
-$3.402M
-145.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$34.00K
-59.52%
YoY
|
$110.0K
-67.46%
YoY
|
$51.00K
-91.87%
YoY
|
$94.00K
-63.14%
YoY
|
$84.00K
-26.96%
YoY
|
$338.0K
745.0%
YoY
|
$627.0K
213.5%
YoY
|
$255.0K
4150.0%
YoY
|
$115.0K
-12.88%
YoY
|
$40.00K
-119.05%
YoY
|
$200.0K
-343.9%
YoY
|
$6.000K
-96.27%
YoY
|
$132.0K
-127.73%
YoY
|
-$210.0K
-70.0%
YoY
|
-$82.00K
-95.2%
YoY
|
$161.0K
-74.73%
YoY
|
-$476.0K
-78.56%
YoY
|
-$700.0K
1.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.000K
-99.97%
YoY
|
$61.86M
-203.91%
YoY
|
N/A
|
N/A
|
-$3.775M
N/A
|
-$59.53M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$9.000K
-109.57%
YoY
|
-$34.00K
-59.52%
YoY
|
-$110.0K
-67.46%
YoY
|
-$51.00K
-91.87%
YoY
|
-$94.00K
-63.14%
YoY
|
-$84.00K
-26.96%
YoY
|
-$338.0K
-100.55%
YoY
|
-$627.0K
213.5%
YoY
|
-$255.0K
4150.0%
YoY
|
-$115.0K
-97.06%
YoY
|
$61.82M
-203.48%
YoY
|
-$200.0K
143.9%
YoY
|
-$6.000K
-96.27%
YoY
|
-$3.907M
720.8%
YoY
|
-$59.74M
8434.57%
YoY
|
-$82.00K
-95.2%
YoY
|
-$161.0K
-74.73%
YoY
|
-$476.0K
-78.56%
YoY
|
-$700.0K
1.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.25M
-201.94%
YoY
|
$283.0K
28200.0%
YoY
|
$64.00K
N/A
|
$48.00K
-580.0%
YoY
|
$10.06M
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-122.0%
YoY
|
-$72.04M
-3330.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.969M
33.47%
YoY
|
-$22.95M
250.95%
YoY
|
-$4.000M
-31.57%
YoY
|
-$5.989M
-47.35%
YoY
|
-$6.720M
-6.69%
YoY
|
-$6.540M
90.5%
YoY
|
-$5.845M
294.93%
YoY
|
-$11.38M
26.4%
YoY
|
-$7.202M
49.79%
YoY
|
-$3.433M
-227.01%
YoY
|
-$1.480M
-75.44%
YoY
|
-$9.000M
41.13%
YoY
|
-$4.808M
-6.15%
YoY
|
$2.703M
-253.67%
YoY
|
-$6.027M
77.16%
YoY
|
-$6.377M
-108.76%
YoY
|
-$5.123M
-383.2%
YoY
|
-$1.759M
351.03%
YoY
|
-$3.402M
-145.48%
YoY
|
| Cash From Investing Activities |
$9.000K
-109.57%
YoY
|
-$34.00K
-59.52%
YoY
|
-$110.0K
-67.46%
YoY
|
-$51.00K
-91.87%
YoY
|
-$94.00K
-63.14%
YoY
|
-$84.00K
-26.96%
YoY
|
-$338.0K
-100.55%
YoY
|
-$627.0K
213.5%
YoY
|
-$255.0K
4150.0%
YoY
|
-$115.0K
-97.06%
YoY
|
$61.82M
-203.48%
YoY
|
-$200.0K
143.9%
YoY
|
-$6.000K
-96.27%
YoY
|
-$3.907M
720.8%
YoY
|
-$59.74M
8434.57%
YoY
|
-$82.00K
-95.2%
YoY
|
-$161.0K
-74.73%
YoY
|
-$476.0K
-78.56%
YoY
|
-$700.0K
1.45%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.25M
-201.94%
YoY
|
$283.0K
28200.0%
YoY
|
$64.00K
N/A
|
$48.00K
-580.0%
YoY
|
$10.06M
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-122.0%
YoY
|
-$72.04M
-3330.45%
YoY
|
| Net Change In Cash |
-$10.09M
-39.86%
YoY
|
-$22.99M
262.5%
YoY
|
-$4.110M
-32.83%
YoY
|
-$6.040M
-49.48%
YoY
|
-$16.78M
-1751.57%
YoY
|
-$6.341M
78.72%
YoY
|
-$6.119M
-110.14%
YoY
|
-$11.96M
29.8%
YoY
|
$1.016M
-121.07%
YoY
|
-$3.548M
194.68%
YoY
|
$60.34M
-191.75%
YoY
|
-$9.210M
42.59%
YoY
|
-$4.822M
-6.59%
YoY
|
-$1.204M
-45.32%
YoY
|
-$65.77M
-13.62%
YoY
|
-$6.459M
-108.6%
YoY
|
-$5.162M
-305.41%
YoY
|
-$2.202M
-20.22%
YoY
|
-$76.14M
-944.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.969M
33.47%
YoY
|
-$22.95M
250.95%
YoY
|
-$4.000M
-31.57%
YoY
|
-$5.989M
-47.35%
YoY
|
-$6.720M
-6.69%
YoY
|
-$6.540M
90.5%
YoY
|
-$5.845M
294.93%
YoY
|
-$11.38M
26.4%
YoY
|
-$7.202M
49.79%
YoY
|
-$3.433M
-227.01%
YoY
|
-$1.480M
-75.44%
YoY
|
-$9.000M
41.13%
YoY
|
-$4.808M
-6.15%
YoY
|
$2.703M
-253.67%
YoY
|
-$6.027M
77.16%
YoY
|
-$6.377M
-108.76%
YoY
|
-$5.123M
-383.2%
YoY
|
-$1.759M
351.03%
YoY
|
-$3.402M
-145.48%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$34.00K
-59.52%
YoY
|
$110.0K
-67.46%
YoY
|
$51.00K
-91.87%
YoY
|
$94.00K
-63.14%
YoY
|
$84.00K
-26.96%
YoY
|
$338.0K
745.0%
YoY
|
$627.0K
213.5%
YoY
|
$255.0K
4150.0%
YoY
|
$115.0K
-12.88%
YoY
|
$40.00K
-119.05%
YoY
|
$200.0K
-343.9%
YoY
|
$6.000K
-96.27%
YoY
|
$132.0K
-127.73%
YoY
|
-$210.0K
-70.0%
YoY
|
-$82.00K
-95.2%
YoY
|
$161.0K
-74.73%
YoY
|
-$476.0K
-78.56%
YoY
|
-$700.0K
1.45%
YoY
|
| Free Cash Flow |
-$8.969M
31.63%
YoY
|
-$22.99M
247.01%
YoY
|
-$4.110M
-33.53%
YoY
|
-$6.040M
-49.68%
YoY
|
-$6.814M
-8.62%
YoY
|
-$6.624M
86.7%
YoY
|
-$6.183M
306.78%
YoY
|
-$12.00M
30.47%
YoY
|
-$7.457M
54.9%
YoY
|
-$3.548M
-238.0%
YoY
|
-$1.520M
-73.87%
YoY
|
-$9.200M
46.15%
YoY
|
-$4.814M
-8.89%
YoY
|
$2.571M
-300.39%
YoY
|
-$5.817M
115.28%
YoY
|
-$6.295M
-108.45%
YoY
|
-$5.284M
-550.85%
YoY
|
-$1.283M
-170.11%
YoY
|
-$2.702M
-133.07%
YoY
|
Loading...