|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Deferred tax liability | |||||
| Foreign exchange loss | |||||
| Share-based compensation expense | |||||
| Changes in operating assets and liabilities: | |||||
| Income tax receivable | |||||
| Accrued interest receivable | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Long term income tax payable | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchase of property and equipment | |||||
| Proceeds from maturity (purchases of) interest bearing time deposits | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| (Payment on) proceeds from convertible loan related party | |||||
| Related Party | |||||
| Nonrelated Party | |||||
| Cash paid in tender offer | |||||
| Issuance of common stock under stock option plan | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign exchange rate on cash and cash equivalents | |||||
| Effect of foreign exchange rate on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental Information: | |||||
| Accrued purchases of property and equipment | |||||
| Cash paid for interest | |||||
| Cash paid (refunded) for income taxes | |||||
Loading...