|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.946M
-49.02%
YoY
|
-$9.701M
-42.65%
YoY
|
-$16.91M
555.07%
YoY
|
-$2.582M
-95.97%
YoY
|
-$64.10M
159.86%
YoY
|
| Depreciation, Depletion And Amortization |
$242.0K
764.29%
YoY
|
$28.00K
-95.58%
YoY
|
$634.0K
-45.49%
YoY
|
$1.163M
3.56%
YoY
|
$1.123M
45.84%
YoY
|
| Cash From Operating Activities |
-$8.555M
193.99%
YoY
|
-$2.910M
-71.9%
YoY
|
-$10.36M
-70.95%
YoY
|
-$35.66M
2.41%
YoY
|
-$34.82M
-11.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-98.97%
YoY
|
$968.0K
-69.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.806M
N/A
|
$0.00
-100.0%
YoY
|
-$1.078M
-122.91%
YoY
|
$4.706M
-89.32%
YoY
|
$44.05M
230.98%
YoY
|
| Cash From Investing Activities |
-$1.807M
N/A
|
$0.00
-100.0%
YoY
|
-$1.078M
-122.96%
YoY
|
$4.696M
-89.1%
YoY
|
$43.09M
324.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.600M
-87.1%
YoY
|
$12.40M
127.98%
YoY
|
$5.440M
7.94%
YoY
|
$5.040M
-56.12%
YoY
|
$11.49M
286.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.500M
-25.0%
YoY
|
$10.00M
100.04%
YoY
|
| Cash From Financing Activities |
$1.600M
-88.06%
YoY
|
$13.40M
264.78%
YoY
|
$3.674M
-218.33%
YoY
|
-$3.105M
-378.23%
YoY
|
$1.116M
-92.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.555M
193.99%
YoY
|
-$2.910M
-71.9%
YoY
|
-$10.36M
-70.95%
YoY
|
-$35.66M
2.41%
YoY
|
-$34.82M
-11.33%
YoY
|
| Cash From Investing Activities |
-$1.807M
N/A
|
$0.00
-100.0%
YoY
|
-$1.078M
-122.96%
YoY
|
$4.696M
-89.1%
YoY
|
$43.09M
324.82%
YoY
|
| Cash From Financing Activities |
$1.600M
-88.06%
YoY
|
$13.40M
264.78%
YoY
|
$3.674M
-218.33%
YoY
|
-$3.105M
-378.23%
YoY
|
$1.116M
-92.62%
YoY
|
| Net Change In Cash |
-$8.762M
-183.51%
YoY
|
$10.49M
-235.19%
YoY
|
-$7.761M
-77.22%
YoY
|
-$34.07M
-463.11%
YoY
|
$9.382M
-167.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.555M
193.99%
YoY
|
-$2.910M
-71.9%
YoY
|
-$10.36M
-70.95%
YoY
|
-$35.66M
2.41%
YoY
|
-$34.82M
-11.33%
YoY
|
| Capital Expenditures |
$1.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-98.97%
YoY
|
$968.0K
-69.47%
YoY
|
| Free Cash Flow |
-$8.556M
194.02%
YoY
|
-$2.910M
-71.9%
YoY
|
-$10.36M
-70.96%
YoY
|
-$35.67M
-0.33%
YoY
|
-$35.79M
-15.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.828M
-160.73%
YoY
|
-$2.898M
-59.64%
YoY
|
-$2.437M
123.37%
YoY
|
-$2.621M
336.83%
YoY
|
$3.010M
-463.09%
YoY
|
-$7.181M
382.92%
YoY
|
-$1.091M
-79.24%
YoY
|
-$600.0K
-89.59%
YoY
|
-$829.0K
-81.19%
YoY
|
-$1.487M
-108.08%
YoY
|
-$5.256M
1.86%
YoY
|
-$5.764M
-22.84%
YoY
|
-$4.407M
-47.21%
YoY
|
$18.40M
-233.06%
YoY
|
-$5.160M
-78.07%
YoY
|
-$7.470M
-47.65%
YoY
|
-$8.348M
-33.09%
YoY
|
-$13.83M
8.99%
YoY
|
-$23.53M
166.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$28.00K
300.0%
YoY
|
$82.00K
1071.43%
YoY
|
$71.00K
914.29%
YoY
|
$61.00K
771.43%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
-95.24%
YoY
|
$7.000K
-96.93%
YoY
|
$7.000K
-97.21%
YoY
|
$7.000K
-97.51%
YoY
|
$147.0K
-49.13%
YoY
|
$228.0K
-21.65%
YoY
|
$251.0K
-16.89%
YoY
|
$281.0K
-4.42%
YoY
|
$289.0K
2.12%
YoY
|
$291.0K
1.75%
YoY
|
$302.0K
16.15%
YoY
|
$294.0K
5.0%
YoY
|
$283.0K
88.67%
YoY
|
| Cash From Operating Activities |
-$1.142M
-28.54%
YoY
|
-$1.147M
35.74%
YoY
|
-$3.528M
685.75%
YoY
|
-$2.282M
95.71%
YoY
|
-$1.598M
255.11%
YoY
|
-$845.0K
3.55%
YoY
|
-$449.0K
-68.18%
YoY
|
-$1.166M
-75.76%
YoY
|
-$450.0K
-86.44%
YoY
|
-$816.0K
-88.79%
YoY
|
-$1.411M
-78.45%
YoY
|
-$4.811M
-47.0%
YoY
|
-$3.318M
-73.99%
YoY
|
-$7.276M
-47.26%
YoY
|
-$6.548M
-234.65%
YoY
|
-$9.078M
-18.03%
YoY
|
-$12.76M
-13.86%
YoY
|
-$13.80M
16.82%
YoY
|
$4.863M
-156.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$213.0K
N/A
|
-$106.0K
N/A
|
$320.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-98.8%
YoY
|
$6.000K
-97.33%
YoY
|
-$345.0K
245.0%
YoY
|
-$59.00K
-15.71%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.090M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$242.0K
N/A
|
$2.000K
N/A
|
$40.00K
N/A
|
-$2.090M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$711.0K
243.48%
YoY
|
$1.000K
-99.9%
YoY
|
-$1.895M
-226.33%
YoY
|
$106.0K
-94.7%
YoY
|
$207.0K
-95.35%
YoY
|
$998.0K
-77.84%
YoY
|
$1.500M
-92.34%
YoY
|
$2.001M
-87.11%
YoY
|
$4.453M
-67.18%
YoY
|
$4.503M
-21.14%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$455.0K
N/A
|
$108.0K
N/A
|
-$280.0K
N/A
|
-$2.090M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$711.0K
243.48%
YoY
|
$1.000K
-99.9%
YoY
|
-$1.895M
-226.67%
YoY
|
$106.0K
-94.69%
YoY
|
$207.0K
-94.96%
YoY
|
$998.0K
-77.54%
YoY
|
$1.496M
-92.22%
YoY
|
$1.995M
-86.96%
YoY
|
$4.108M
-69.5%
YoY
|
$4.444M
-21.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.440M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.500M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.600M
N/A
|
$12.40M
-1240300.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-208.81%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$5.000K
150.0%
YoY
|
-$919.0K
-118.79%
YoY
|
$4.595M
-157.49%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-77.78%
YoY
|
$4.890M
3750.39%
YoY
|
-$7.993M
-1563.92%
YoY
|
$448.0K
220.0%
YoY
|
-$9.000K
-100.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.142M
-28.54%
YoY
|
-$1.147M
35.74%
YoY
|
-$3.528M
685.75%
YoY
|
-$2.282M
95.71%
YoY
|
-$1.598M
255.11%
YoY
|
-$845.0K
3.55%
YoY
|
-$449.0K
-68.18%
YoY
|
-$1.166M
-75.76%
YoY
|
-$450.0K
-86.44%
YoY
|
-$816.0K
-88.79%
YoY
|
-$1.411M
-78.45%
YoY
|
-$4.811M
-47.0%
YoY
|
-$3.318M
-73.99%
YoY
|
-$7.276M
-47.26%
YoY
|
-$6.548M
-234.65%
YoY
|
-$9.078M
-18.03%
YoY
|
-$12.76M
-13.86%
YoY
|
-$13.80M
16.82%
YoY
|
$4.863M
-156.22%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$455.0K
N/A
|
$108.0K
N/A
|
-$280.0K
N/A
|
-$2.090M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$711.0K
243.48%
YoY
|
$1.000K
-99.9%
YoY
|
-$1.895M
-226.67%
YoY
|
$106.0K
-94.69%
YoY
|
$207.0K
-94.96%
YoY
|
$998.0K
-77.54%
YoY
|
$1.496M
-92.22%
YoY
|
$1.995M
-86.96%
YoY
|
$4.108M
-69.5%
YoY
|
$4.444M
-21.21%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.600M
N/A
|
$12.40M
-1240300.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-208.81%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$5.000K
150.0%
YoY
|
-$919.0K
-118.79%
YoY
|
$4.595M
-157.49%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-77.78%
YoY
|
$4.890M
3750.39%
YoY
|
-$7.993M
-1563.92%
YoY
|
$448.0K
220.0%
YoY
|
-$9.000K
-100.05%
YoY
|
| Net Change In Cash |
-$1.142M
-45.31%
YoY
|
-$692.0K
-105.99%
YoY
|
-$3.420M
661.69%
YoY
|
-$2.562M
1443.37%
YoY
|
-$2.088M
364.0%
YoY
|
$11.56M
-11002.83%
YoY
|
-$449.0K
-68.27%
YoY
|
-$166.0K
-97.82%
YoY
|
-$450.0K
-132.54%
YoY
|
-$106.0K
-98.5%
YoY
|
-$1.415M
-74.51%
YoY
|
-$7.625M
183.25%
YoY
|
$1.383M
-107.37%
YoY
|
-$7.069M
-23.5%
YoY
|
-$5.552M
-159.71%
YoY
|
-$2.692M
-132.49%
YoY
|
-$18.75M
-1913.73%
YoY
|
-$9.241M
-613.39%
YoY
|
$9.298M
-34.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.142M
-28.54%
YoY
|
-$1.147M
35.74%
YoY
|
-$3.528M
685.75%
YoY
|
-$2.282M
95.71%
YoY
|
-$1.598M
255.11%
YoY
|
-$845.0K
3.55%
YoY
|
-$449.0K
-68.18%
YoY
|
-$1.166M
-75.76%
YoY
|
-$450.0K
-86.44%
YoY
|
-$816.0K
-88.79%
YoY
|
-$1.411M
-78.45%
YoY
|
-$4.811M
-47.0%
YoY
|
-$3.318M
-73.99%
YoY
|
-$7.276M
-47.26%
YoY
|
-$6.548M
-234.65%
YoY
|
-$9.078M
-18.03%
YoY
|
-$12.76M
-13.86%
YoY
|
-$13.80M
16.82%
YoY
|
$4.863M
-156.22%
YoY
|
| Capital Expenditures |
N/A
|
-$213.0K
N/A
|
-$106.0K
N/A
|
$320.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-98.8%
YoY
|
$6.000K
-97.33%
YoY
|
-$345.0K
245.0%
YoY
|
-$59.00K
-15.71%
YoY
|
| Free Cash Flow |
N/A
|
-$934.0K
N/A
|
-$3.422M
N/A
|
-$2.602M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$816.0K
-88.79%
YoY
|
-$1.411M
-78.45%
YoY
|
-$4.811M
-46.98%
YoY
|
-$3.318M
-74.0%
YoY
|
-$7.276M
-45.91%
YoY
|
-$6.548M
-233.04%
YoY
|
-$9.074M
-15.52%
YoY
|
-$12.76M
-15.11%
YoY
|
-$13.45M
14.88%
YoY
|
$4.922M
-157.37%
YoY
|
Loading...