|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of right-of-use asset | |||||
| Equity-based compensation | |||||
| Amortization of long-term debt issuance costs and fees | |||||
| Amortization of investments | |||||
| Right-of-use asset impairment loss | |||||
| Change in fair value of contingent consideration | |||||
| Gain on early lease termination | |||||
| Gain on settlement of accounts payables | |||||
| Changes in fair value of investment in convertible notes receivable | |||||
| Loss on disposal/sale of subsidiary | |||||
| Loss from sale of property and equipment | |||||
| Other | |||||
| Income tax benefit | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other noncurrent assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Proceeds from sale of fixed assets | |||||
| Acquisition of GPCR Therapeutics USA Inc. | |||||
| Proceeds from sale or maturity of available-for-sale securities | |||||
| Proceeds from sale of subsidiary | |||||
| Cash removed from the sale of KCC | |||||
| Net cash used in by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sale of common stock | |||||
| Payment of common stock financing costs | |||||
| Payment of long-term debt fees and issuance costs | |||||
| Repayment of long-term debt | |||||
| Proceeds from issuance of employee stock purchase plan | |||||
| Proceeds from exercise of common stock warrants | |||||
| Proceeds from short term debt | |||||
| Payment of exercise of common stock warrants | |||||
| Payments for minimum statutory tax withholding related to net share settlement of equity awards | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash - beginning of year | |||||
| Cash, cash equivalents, and restricted cash - end of year | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in other noncurrent assets | |||||
Loading...