2024 Q3 Form 10-Q Financial Statement

#000007290324000172 Filed on August 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $3.644B $3.028B
YoY Change -0.49% 0.2%
Cost Of Revenue $119.0M
YoY Change -34.25%
Gross Profit $2.909B
YoY Change 2.39%
Gross Profit Margin 96.07%
Selling, General & Admin $86.00M
YoY Change -30.65%
% of Gross Profit 2.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $703.0M
YoY Change 18.15%
% of Gross Profit 24.17%
Operating Expenses $2.460B
YoY Change 1.53%
Operating Profit $911.0M $449.0M
YoY Change -0.44% 7.42%
Interest Expense $326.0M $319.0M
YoY Change 21.19% -233.47%
% of Operating Profit 35.78% 71.05%
Other Income/Expense, Net $39.00M $22.00M
YoY Change 1200.0% 4.76%
Pretax Income $692.0M $214.0M
YoY Change -0.57% 7.0%
Income Tax $10.00M -$88.00M
% Of Pretax Income 1.45% -41.12%
Net Earnings $682.0M $302.0M
YoY Change 3.96% 4.86%
Net Earnings / Revenue 18.72% 9.97%
Basic Earnings Per Share $1.21 $0.54
Diluted Earnings Per Share $1.21 $0.54
COMMON SHARES
Basic Shares Outstanding 557.5M shares 555.6M shares
Diluted Shares Outstanding 565.0M shares 557.0M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.598B
YoY Change 481.09%
Cash & Equivalents $1.545B $1.598B
Short-Term Investments
Other Short-Term Assets $2.341B
YoY Change 6.89%
Inventory $638.0M $622.0M
Prepaid Expenses
Receivables $1.187B $1.138B
Other Receivables $0.00
Total Short-Term Assets $5.469B $5.699B
YoY Change 24.24% 35.66%
LONG-TERM ASSETS
Property, Plant & Equipment $55.32B $53.89B
YoY Change 9.3% 6.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $247.0M $251.0M
YoY Change 1.23% -33.6%
Other Assets $596.0M $567.0M
YoY Change 14.84% -90.96%
Total Long-Term Assets $63.82B $62.23B
YoY Change 9.15% 8.3%
TOTAL ASSETS
Total Short-Term Assets $5.469B $5.699B
Total Long-Term Assets $63.82B $62.23B
Total Assets $69.29B $67.93B
YoY Change 10.21% 10.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.713B $1.546B
YoY Change 18.55% 18.29%
Accrued Expenses $525.0M
YoY Change 14.38%
Deferred Revenue
YoY Change
Short-Term Debt $95.00M $802.0M
YoY Change 47.43%
Long-Term Debt Due $856.0M
YoY Change -18.71%
Total Short-Term Liabilities $5.858B $5.900B
YoY Change 15.47% 12.79%
LONG-TERM LIABILITIES
Long-Term Debt $27.78B
YoY Change 15.37%
Other Long-Term Liabilities $93.00M $95.00M
YoY Change -37.58% -99.11%
Total Long-Term Liabilities $93.00M $95.00M
YoY Change -37.58% -99.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.858B $5.900B
Total Long-Term Liabilities $93.00M $95.00M
Total Liabilities $5.951B $5.995B
YoY Change 13.96% -86.6%
SHAREHOLDERS EQUITY
Retained Earnings $8.406B $8.039B
YoY Change 8.62% 9.06%
Common Stock $11.01B $9.982B
YoY Change 14.14% 3.71%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $19.35B $17.95B
YoY Change
Total Liabilities & Shareholders Equity $69.29B $67.93B
YoY Change 10.21% 10.17%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $682.0M $302.0M
YoY Change 3.96% 4.86%
Depreciation, Depletion And Amortization $703.0M
YoY Change 18.15%
Cash From Operating Activities $1.190B
YoY Change 29.63%
INVESTING ACTIVITIES
Capital Expenditures $1.831B
YoY Change 37.26%
Acquisitions
YoY Change
Other Investing Activities -$16.00M
YoY Change -23.81%
Cash From Investing Activities -$1.847B
YoY Change 36.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.754B
YoY Change 193.31%
NET CHANGE
Cash From Operating Activities 1.190B
Cash From Investing Activities -1.847B
Cash From Financing Activities 1.754B
Net Change In Cash 1.097B
YoY Change 581.37%
FREE CASH FLOW
Cash From Operating Activities $1.190B
Capital Expenditures $1.831B
Free Cash Flow -$641.0M
YoY Change 54.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Costs And Expenses
CostsAndExpenses
2579000000 usd
CY2023Q2 us-gaap Costs And Expenses
CostsAndExpenses
2604000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
5549000000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
418000000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22000000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000000 usd
CY2024Q2 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
38000000 usd
CY2023Q2 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
18000000 usd
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
75000000 usd
us-gaap Interest Expense
InterestExpense
521000000 usd
xel Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Debt
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfDebt
22000000 usd
us-gaap Interest And Debt Expense
InterestAndDebtExpense
499000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
565000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-141000000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
551000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
551000000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.28
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17616000000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
449000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1128000000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
319000000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
268000000 usd
CY2024Q2 xel Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Debt
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfDebt
16000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-443000000 usd
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-150000000 usd
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-569000000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-74000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4000000 usd
CY2024Q2 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#AssetsCurrent
CY2023Q4 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#AssetsCurrent
CY2023Q4 us-gaap Derivative Asset Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeAssetNoncurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent
CY2024Q2 us-gaap Derivative Asset Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeAssetNoncurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent
CY2023Q4 us-gaap Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#LiabilitiesCurrent
CY2024Q2 us-gaap Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#LiabilitiesCurrent
CY2023Q4 us-gaap Derivative Liability Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityNoncurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#LiabilitiesOtherThanLongtermDebtNoncurrent
CY2024Q2 us-gaap Derivative Liability Noncurrent Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityNoncurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#LiabilitiesOtherThanLongtermDebtNoncurrent
us-gaap Costs And Expenses
CostsAndExpenses
6111000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
991000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
36000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
16000000 usd
CY2024Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8000000 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
9000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
16000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
20000000 usd
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
37000000 usd
us-gaap Interest Expense
InterestExpense
610000000 usd
CY2023Q2 xel Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Debt
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfDebt
12000000 usd
xel Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Debt
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfDebt
30000000 usd
CY2024Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
303000000 usd
CY2023Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
256000000 usd
us-gaap Interest And Debt Expense
InterestAndDebtExpense
580000000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
214000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
200000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
675000000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-88000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-88000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-115000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
557000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
551000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
556000000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
557000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
552000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
556000000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.42
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.42
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
302000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
288000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
4000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
1000000 usd
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
4000000 usd
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
1000000 usd
CY2024Q2 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
0 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
13000000 usd
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
22000000 usd
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
8000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
0 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-1000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-1000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-2000000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
306000000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
303000000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
817000000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
717000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1370000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1202000000 usd
xel Nuclear Fuel Amortization
NuclearFuelAmortization
53000000 usd
xel Nuclear Fuel Amortization
NuclearFuelAmortization
53000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
285000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-192000000 usd
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
75000000 usd
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
37000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
16000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
20000000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
18000000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
18000000 usd
xel Provision For Bad Debts
ProvisionForBadDebts
28000000 usd
xel Provision For Bad Debts
ProvisionForBadDebts
36000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
17000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
12000000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-148000000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-225000000 usd
xel Increase Decreasein Accrued Unbilled Revenues
IncreaseDecreaseinAccruedUnbilledRevenues
-6000000 usd
xel Increase Decreasein Accrued Unbilled Revenues
IncreaseDecreaseinAccruedUnbilledRevenues
-364000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-100000000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
53000000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-39000000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-439000000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-98000000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-37000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
54000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-66000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2240000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2455000000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3368000000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2599000000 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
469000000 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
416000000 usd
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
450000000 usd
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
399000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
16000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
23000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3403000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2639000000 usd
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
17000000 usd
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-269000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3644000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1741000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
550000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
650000000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
101000000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
75000000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
575000000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
536000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-13000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2632000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
348000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1469000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
164000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
129000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
111000000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1598000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
275000000 usd
us-gaap Interest Paid Net
InterestPaidNet
517000000 usd
us-gaap Interest Paid Net
InterestPaidNet
461000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
351000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-49000000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
520000000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
497000000 usd
xel Inventorytransferstoplantpropertyandequipment
Inventorytransferstoplantpropertyandequipment
164000000 usd
xel Inventorytransferstoplantpropertyandequipment
Inventorytransferstoplantpropertyandequipment
78000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
40000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
50000000 usd
us-gaap Allowance For Funds Used During Construction Investing Activities
AllowanceForFundsUsedDuringConstructionInvestingActivities
75000000 usd
us-gaap Allowance For Funds Used During Construction Investing Activities
AllowanceForFundsUsedDuringConstructionInvestingActivities
37000000 usd
us-gaap Stock Issued1
StockIssued1
35000000 usd
us-gaap Stock Issued1
StockIssued1
32000000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1598000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
129000000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1138000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1315000000 usd
CY2024Q2 xel Accrued Unbilled Revenues
AccruedUnbilledRevenues
847000000 usd
CY2023Q4 xel Accrued Unbilled Revenues
AccruedUnbilledRevenues
853000000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
622000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
711000000 usd
CY2024Q2 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
630000000 usd
CY2023Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
611000000 usd
CY2024Q2 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
234000000 usd
CY2023Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
104000000 usd
CY2024Q2 us-gaap Prepaid Taxes
PrepaidTaxes
89000000 usd
CY2023Q4 us-gaap Prepaid Taxes
PrepaidTaxes
52000000 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
541000000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
294000000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
5699000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
4069000000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53890000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
51642000000 usd
CY2024Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
3791000000 usd
CY2023Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
3599000000 usd
CY2024Q2 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
2751000000 usd
CY2023Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
2798000000 usd
CY2024Q2 us-gaap Derivative Instruments And Hedges Noncurrent
DerivativeInstrumentsAndHedgesNoncurrent
84000000 usd
CY2023Q4 us-gaap Derivative Instruments And Hedges Noncurrent
DerivativeInstrumentsAndHedgesNoncurrent
76000000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1145000000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1217000000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
567000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
678000000 usd
CY2024Q2 xel Other Assets Excluding Property Plant And Equipment
OtherAssetsExcludingPropertyPlantAndEquipment
8338000000 usd
CY2023Q4 xel Other Assets Excluding Property Plant And Equipment
OtherAssetsExcludingPropertyPlantAndEquipment
8368000000 usd
CY2024Q2 us-gaap Assets
Assets
67927000000 usd
CY2023Q4 us-gaap Assets
Assets
64079000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
854000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
552000000 usd
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
802000000 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
785000000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1546000000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1668000000 usd
CY2024Q2 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
781000000 usd
CY2023Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
528000000 usd
CY2024Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
360000000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
557000000 usd
CY2024Q2 us-gaap Interest Payable Current
InterestPayableCurrent
299000000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
251000000 usd
CY2024Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
305000000 usd
CY2023Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
289000000 usd
CY2024Q2 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
44000000 usd
CY2023Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
74000000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
226000000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
226000000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
683000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
722000000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5900000000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5652000000 usd
CY2024Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
5280000000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4885000000 usd
CY2024Q2 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
56000000 usd
CY2023Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
60000000 usd
CY2024Q2 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
5959000000 usd
CY2023Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
5827000000 usd
CY2024Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3390000000 usd
CY2023Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3218000000 usd
CY2024Q2 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
91000000 usd
CY2023Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
86000000 usd
CY2024Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
154000000 usd
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
167000000 usd
CY2024Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
371000000 usd
CY2023Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
469000000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
961000000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1038000000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
95000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
148000000 usd
CY2024Q2 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
16357000000 usd
CY2023Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
15898000000 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
27716000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
24913000000 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2.50
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2.50
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
557337051 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
554941703 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
1393000000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1387000000 usd
CY2024Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8589000000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8465000000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8039000000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7858000000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-67000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-94000000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
17954000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
17616000000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
67927000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
64079000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16818000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
288000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
15000000 usd
CY2023Q2 us-gaap Dividends Common Stock
DividendsCommonStock
286000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
77000000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16914000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17841000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
302000000 usd
CY2024Q2 us-gaap Dividends Common Stock
DividendsCommonStock
305000000 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
101000000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17954000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16675000000 usd
us-gaap Net Income Loss
NetIncomeLoss
706000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
11000000 usd
us-gaap Dividends Common Stock
DividendsCommonStock
572000000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
95000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-1000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16914000000 usd
us-gaap Net Income Loss
NetIncomeLoss
790000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
27000000 usd
us-gaap Dividends Common Stock
DividendsCommonStock
609000000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
113000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
17000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17954000000 usd
CY2024Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1244000000 usd
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1443000000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
106000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
128000000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1138000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1315000000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
622000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
711000000 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
72787000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
69692000000 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
19300000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18399000000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53890000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
51642000000 usd
CY2024Q2 xel Atm Program Total Available Shares
ATMProgramTotalAvailableShares
2500000000 usd
CY2023 xel Atm Shares Issued
ATMSharesIssued
3120000 shares
CY2023 xel Atm Net Proceeds
ATMNetProceeds
188000000 usd
CY2023 xel Atm Transaction Fee
ATMTransactionFee
2000000 usd
xel Atm Shares Issued
ATMSharesIssued
1680000 shares
xel Atm Net Proceeds
ATMNetProceeds
93000000 usd
xel Atm Transaction Fee
ATMTransactionFee
1000000 usd
CY2024Q2 xel Atm Shares Remaining
ATMSharesRemaining
2200000000 shares
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.051
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.051
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.049
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.049
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.603
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.640
us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.368
us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.441
CY2024Q2 xel Effective Income Tax Rate Reconciliation Other Regulatory Items Percent
EffectiveIncomeTaxRateReconciliationOtherRegulatoryItemsPercent
-0.070
CY2023Q2 xel Effective Income Tax Rate Reconciliation Other Regulatory Items Percent
EffectiveIncomeTaxRateReconciliationOtherRegulatoryItemsPercent
-0.063
xel Effective Income Tax Rate Reconciliation Other Regulatory Items Percent
EffectiveIncomeTaxRateReconciliationOtherRegulatoryItemsPercent
-0.060
xel Effective Income Tax Rate Reconciliation Other Regulatory Items Percent
EffectiveIncomeTaxRateReconciliationOtherRegulatoryItemsPercent
-0.058
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.013
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.014
us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.008
us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.015
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.014
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.016
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.007
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.005
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.411
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.440
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.170
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.250
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
557000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
551000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
556000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
551000000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
557000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
552000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
556000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
551000000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
300000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
us-gaap Available For Sale Debt Securities Gross Unrealized Gain
AvailableForSaleDebtSecuritiesGrossUnrealizedGain
1300000000 usd
us-gaap Available For Sale Debt Securities Gross Unrealized Gain
AvailableForSaleDebtSecuritiesGrossUnrealizedGain
1200000000 usd
us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
40000000 usd
us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
29000000 usd
CY2024Q2 us-gaap Equity Method Investments
EquityMethodInvestments
251000000 usd
CY2024Q2 us-gaap Other Long Term Investments
OtherLongTermInvestments
152000000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
244000000 usd
CY2023Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
144000000 usd
CY2024Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
5000000 usd
CY2024Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
289000000 usd
CY2024Q2 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
266000000 usd
CY2024Q2 us-gaap Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
255000000 usd
CY2024Q2 us-gaap Available For Sale Securities Debt Maturities Single Maturity Date
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate
815000000 usd
CY2024Q2 xel Derivative Gross Liability Position Aggregate Fair Value
DerivativeGrossLiabilityPositionAggregateFairValue
17000000 usd
CY2023Q4 xel Derivative Gross Liability Position Aggregate Fair Value
DerivativeGrossLiabilityPositionAggregateFairValue
12000000 usd
CY2024Q2 xel Derivative Gross Liability With Cross Default Position Aggregate Fair Value
DerivativeGrossLiabilityWithCrossDefaultPositionAggregateFairValue
86000000 usd
CY2023Q4 xel Derivative Gross Liability With Cross Default Position Aggregate Fair Value
DerivativeGrossLiabilityWithCrossDefaultPositionAggregateFairValue
88000000 usd
CY2024Q2 xel Collateral Already Posted Adequate Assurance Clauses Aggregate Fair Value
CollateralAlreadyPostedAdequateAssuranceClausesAggregateFairValue
0 usd
CY2023Q4 xel Collateral Already Posted Adequate Assurance Clauses Aggregate Fair Value
CollateralAlreadyPostedAdequateAssuranceClausesAggregateFairValue
0 usd
CY2024Q2 us-gaap Fair Value Hedges At Fair Value Net
FairValueHedgesAtFairValueNet
0 usd
CY2023Q2 us-gaap Fair Value Hedges At Fair Value Net
FairValueHedgesAtFairValueNet
0 usd
CY2024Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
234000000 usd
CY2023Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
104000000 usd
CY2024Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
91000000 usd
CY2023Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
86000000 usd
CY2023Q4 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
0 usd
CY2024Q2 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
0 usd
CY2024Q2 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
5000000 usd
CY2023Q4 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
7000000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
25465000000 usd
xel Core Outcome Excluding Interest
COREOutcomeExcludingInterest
26000000 usd
xel Core Outcome Total
COREOutcomeTotal
35000000 usd
CY2024Q2 xel Estimated Property Losses Caused By Marshall Wildfire
EstimatedPropertyLossesCausedByMarshallWildfire
2000000000 usd
CY2024Q2 xel Number Of Complaints Related To The Marshall Wildfire
NumberOfComplaintsRelatedToTheMarshallWildfire
307 complaint
CY2024Q2 xel Number Of Plaintiffs Related To The Marshall Wildfire
NumberOfPlaintiffsRelatedToTheMarshallWildfire
4087 numberofplaintiffs
CY2024Q2 xel Cap Of Noneconomic Loss In A Civil Action Other Than A Medical Malpractice Under Colorado Law
CapOfNoneconomicLossInACivilActionOtherThanAMedicalMalpracticeUnderColoradoLaw
600000 usd
CY2024Q2 xel Amount Of Insurance Coverage
AmountOfInsuranceCoverage
500000000 usd
CY2024Q2 xel Number Of Complaints Related To The Smokehouse Creek Complex
NumberOfComplaintsRelatedToTheSmokehouseCreekComplex
21 complaint
CY2024Q2 xel Number Of Claims Related To The Smokehouse Creek Complex
NumberOfClaimsRelatedToTheSmokehouseCreekComplex
141 claims
CY2024Q2 xel Number Of Claims Settled Related To The Smokehouse Creek Complex
NumberOfClaimsSettledRelatedToTheSmokehouseCreekComplex
43 period
CY2024Q2 xel Smokehouse Probable Loss
SmokehouseProbableLoss
215000000 usd
CY2024Q2 xel Smokehouse Probable Loss
SmokehouseProbableLoss
215000000 usd
CY2024Q2 xel Smokehouse Probable Loss
SmokehouseProbableLoss
215000000 usd
CY2024Q2 xel Amount Of Insurance Coverage
AmountOfInsuranceCoverage
500000000 usd
CY2024Q2 xel Smokehouse Creek Insurance Receivable
SmokehouseCreekInsuranceReceivable
215000000 usd
CY2021Q1 xel Sherco Disallowance
ShercoDisallowance
22000000 usd
CY2023Q3 xel Sherco Largge Industrial Customer Group Recommended Refund
ShercoLarggeIndustrialCustomerGroupRecommendedRefund
72000000 usd
CY2024Q2 xel Alj Recommended Customer Refund
ALJRecommendedCustomerRefund
34000000 usd
CY2024Q2 xel Disallowance Not Considered In Alj Recommendation
DisallowanceNotConsideredInALJRecommendation
22000000 usd
CY2024Q1 xel Proposed Refund2023 Fca
ProposedRefund2023FCA
126000000 usd
CY2024Q2 xel Doc Recommended Refund2023 Fca
DOCRecommendedRefund2023FCA
20000000 usd
CY2024Q2 xel Oag Recommended Refund2023 Fca
OAGRecommendedRefund2023FCA
18000000 usd
CY2024Q2 xel Cost Of Identified Mgp Landfill Or Disposal Sites Under Current Investigation Andor Remediation
CostOfIdentifiedMGPLandfillOrDisposalSitesUnderCurrentInvestigationAndorRemediation
20000000 usd
CY2024Q2 xel Accrued Liability Of Sites Under Investigation As Part Of Federal Ccr Program
AccruedLiabilityOfSitesUnderInvestigationAsPartOfFederalCCRProgram
40000000 usd
CY2024Q2 xel Legacy Ccr Investigation And Remediation Costs
LegacyCCRInvestigationAndRemediationCosts
15000000 usd
CY2024Q2 xel Cost Of Coal Ash Removal Projects
CostOfCoalAshRemovalProjects
100000000 usd
CY2024Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
68000000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
73000000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1000000 usd
CY2023Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
CY2024Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
3000000 usd
CY2023Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
4000000 usd
CY2024Q2 xel Finance Lease Cost
FinanceLeaseCost
4000000 usd
CY2023Q2 xel Finance Lease Cost
FinanceLeaseCost
4000000 usd
CY2024Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1000000 usd
CY2023Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3000000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
137000000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
145000000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
2000000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1000000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
7000000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
8000000 usd
xel Finance Lease Cost
FinanceLeaseCost
9000000 usd
xel Finance Lease Cost
FinanceLeaseCost
9000000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
2000000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
5000000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1467000000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
213000000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
280000000 usd
CY2024Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
150000000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1187000000 usd
CY2024Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
63000000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
226000000 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2000000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
961000000 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
61000000 usd
CY2024Q2 xel Assets Held As Collateral For Guarantor Obligations
AssetsHeldAsCollateralForGuarantorObligations
0 usd
CY2023Q4 xel Assets Held As Collateral For Guarantor Obligations
AssetsHeldAsCollateralForGuarantorObligations
0 usd
CY2024Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
79000000 usd
CY2023Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
75000000 usd
CY2024Q2 us-gaap Equity Method Investments
EquityMethodInvestments
251000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
302000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
288000000 usd
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
6677000000 usd
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
7102000000 usd
us-gaap Net Income Loss
NetIncomeLoss
790000000 usd
us-gaap Net Income Loss
NetIncomeLoss
706000000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0000072903-24-000172-index-headers.html Edgar Link pending
0000072903-24-000172-index.html Edgar Link pending
0000072903-24-000172.txt Edgar Link pending
0000072903-24-000172-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
xcelex3101q22024.htm Edgar Link pending
xcelex3102q22024.htm Edgar Link pending
xcelex3201q22024.htm Edgar Link pending
xel-20240630.htm Edgar Link pending
xel-20240630.xsd Edgar Link pending
xel-20240630_g1.jpg Edgar Link pending
xel-20240630_cal.xml Edgar Link unprocessable
xel-20240630_def.xml Edgar Link unprocessable
xel-20240630_lab.xml Edgar Link unprocessable
xel-20240630_pre.xml Edgar Link unprocessable
xel-20240630_htm.xml Edgar Link completed