|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$345.9M
47.62%
YoY
|
-$234.3M
28.48%
YoY
|
-$182.4M
45.48%
YoY
|
-$125.4M
58.94%
YoY
|
-$78.88M
173.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.543M
-0.66%
YoY
|
$2.560M
-27.7%
YoY
|
$3.541M
118.04%
YoY
|
$1.624M
79.25%
YoY
|
$906.0K
41.56%
YoY
|
| Cash From Operating Activities |
-$279.1M
53.88%
YoY
|
-$181.4M
24.81%
YoY
|
-$145.3M
47.65%
YoY
|
-$98.43M
41.62%
YoY
|
-$69.50M
44.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$799.0K
-74.02%
YoY
|
$3.075M
-45.26%
YoY
|
$5.617M
94.09%
YoY
|
$2.894M
-241.17%
YoY
|
-$2.050M
-177.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$218.8M
30.18%
YoY
|
$168.1M
-250.67%
YoY
|
-$111.6M
-61.94%
YoY
|
-$293.1M
19.77%
YoY
|
-$244.7M
1624.59%
YoY
|
| Cash From Investing Activities |
$218.0M
32.12%
YoY
|
$165.0M
-240.82%
YoY
|
-$117.2M
-60.42%
YoY
|
-$296.0M
19.95%
YoY
|
-$246.8M
1366.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.1M
865.48%
YoY
|
$12.13M
-96.57%
YoY
|
$353.5M
26.95%
YoY
|
$278.5M
-37.78%
YoY
|
$447.5M
421.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$279.1M
53.88%
YoY
|
-$181.4M
24.81%
YoY
|
-$145.3M
47.65%
YoY
|
-$98.43M
41.62%
YoY
|
-$69.50M
44.42%
YoY
|
| Cash From Investing Activities |
$218.0M
32.12%
YoY
|
$165.0M
-240.82%
YoY
|
-$117.2M
-60.42%
YoY
|
-$296.0M
19.95%
YoY
|
-$246.8M
1366.77%
YoY
|
| Cash From Financing Activities |
$117.1M
865.48%
YoY
|
$12.13M
-96.57%
YoY
|
$353.5M
26.95%
YoY
|
$278.5M
-37.78%
YoY
|
$447.5M
421.64%
YoY
|
| Net Change In Cash |
$56.45M
-1051.8%
YoY
|
-$5.931M
-106.49%
YoY
|
$91.40M
-177.17%
YoY
|
-$118.4M
-190.64%
YoY
|
$130.7M
545.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$279.1M
53.88%
YoY
|
-$181.4M
24.81%
YoY
|
-$145.3M
47.65%
YoY
|
-$98.43M
41.62%
YoY
|
-$69.50M
44.42%
YoY
|
| Capital Expenditures |
$799.0K
-74.02%
YoY
|
$3.075M
-45.26%
YoY
|
$5.617M
94.09%
YoY
|
$2.894M
-241.17%
YoY
|
-$2.050M
-177.74%
YoY
|
| Free Cash Flow |
-$279.9M
51.75%
YoY
|
-$184.5M
22.21%
YoY
|
-$150.9M
48.97%
YoY
|
-$101.3M
50.22%
YoY
|
-$67.45M
32.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$102.3M
57.27%
YoY
|
-$105.3M
60.25%
YoY
|
-$90.90M
44.76%
YoY
|
-$84.71M
46.24%
YoY
|
-$65.05M
35.71%
YoY
|
-$65.69M
46.81%
YoY
|
-$62.79M
29.57%
YoY
|
-$57.92M
22.05%
YoY
|
-$47.93M
14.87%
YoY
|
-$44.74M
19.7%
YoY
|
-$48.46M
30.45%
YoY
|
-$47.46M
52.32%
YoY
|
-$41.73M
112.14%
YoY
|
-$37.38M
46.21%
YoY
|
-$37.15M
140.53%
YoY
|
-$31.16M
40.93%
YoY
|
-$19.67M
24.78%
YoY
|
-$25.56M
107.5%
YoY
|
-$15.45M
74.42%
YoY
|
| Depreciation, Depletion And Amortization |
$587.0K
-10.93%
YoY
|
$611.0K
-3.48%
YoY
|
$641.0K
-4.19%
YoY
|
$632.0K
-4.1%
YoY
|
$659.0K
10.02%
YoY
|
$633.0K
-25.62%
YoY
|
$669.0K
-61.33%
YoY
|
$659.0K
9.47%
YoY
|
$599.0K
69.21%
YoY
|
$851.0K
65.24%
YoY
|
$1.730M
383.24%
YoY
|
$602.0K
60.53%
YoY
|
$354.0K
-5.85%
YoY
|
$515.0K
90.74%
YoY
|
$358.0K
71.29%
YoY
|
$375.0K
65.2%
YoY
|
$376.0K
88.0%
YoY
|
$270.0K
35.0%
YoY
|
$209.0K
22.94%
YoY
|
| Cash From Operating Activities |
-$88.90M
44.19%
YoY
|
-$81.48M
49.82%
YoY
|
-$71.75M
40.29%
YoY
|
-$64.23M
96.56%
YoY
|
-$61.65M
42.79%
YoY
|
-$54.39M
53.35%
YoY
|
-$51.15M
21.12%
YoY
|
-$32.68M
-1.63%
YoY
|
-$43.18M
25.48%
YoY
|
-$35.46M
8.35%
YoY
|
-$42.23M
38.91%
YoY
|
-$33.22M
96.95%
YoY
|
-$34.41M
86.73%
YoY
|
-$32.73M
58.05%
YoY
|
-$30.40M
102.59%
YoY
|
-$16.87M
29.01%
YoY
|
-$18.43M
-11.01%
YoY
|
-$20.71M
57.97%
YoY
|
-$15.01M
34.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$133.0K
209.3%
YoY
|
$318.0K
-59.39%
YoY
|
$281.0K
-52.37%
YoY
|
$157.0K
-89.63%
YoY
|
$43.00K
-77.13%
YoY
|
$783.0K
903.85%
YoY
|
$590.0K
-50.83%
YoY
|
$1.514M
-29.02%
YoY
|
$188.0K
-91.48%
YoY
|
$78.00K
-95.55%
YoY
|
$1.200M
-410.88%
YoY
|
$2.133M
-492.1%
YoY
|
$2.206M
940.57%
YoY
|
$1.752M
-440.86%
YoY
|
-$386.0K
73.09%
YoY
|
-$544.0K
-40.42%
YoY
|
$212.0K
-153.0%
YoY
|
-$514.0K
-38.07%
YoY
|
-$223.0K
-71.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$407.1M
-1278.33%
YoY
|
$63.02M
-36.53%
YoY
|
$38.81M
1410.19%
YoY
|
$82.42M
-26.57%
YoY
|
$34.55M
-175.09%
YoY
|
$99.29M
-141.43%
YoY
|
$2.570M
-94.78%
YoY
|
$112.2M
273.67%
YoY
|
-$46.01M
-194.24%
YoY
|
-$239.6M
1804.54%
YoY
|
$49.24M
-121.07%
YoY
|
$30.03M
1513.92%
YoY
|
$48.83M
-200.31%
YoY
|
-$12.58M
-94.15%
YoY
|
-$233.7M
-1579.37%
YoY
|
$1.861M
-79.55%
YoY
|
-$48.68M
-11.01%
YoY
|
-$214.9M
-588.23%
YoY
|
$15.80M
-191.69%
YoY
|
| Cash From Investing Activities |
-$407.3M
-1280.19%
YoY
|
$62.70M
-36.35%
YoY
|
$38.53M
1846.01%
YoY
|
$82.26M
-25.7%
YoY
|
$34.51M
-174.69%
YoY
|
$98.50M
-141.09%
YoY
|
$1.980M
-95.88%
YoY
|
$110.7M
296.81%
YoY
|
-$46.20M
-199.1%
YoY
|
-$239.7M
1572.31%
YoY
|
$48.04M
-120.52%
YoY
|
$27.90M
2018.6%
YoY
|
$46.62M
-195.36%
YoY
|
-$14.33M
-93.35%
YoY
|
-$234.1M
-1603.03%
YoY
|
$1.317M
-83.92%
YoY
|
-$48.89M
-11.28%
YoY
|
-$215.4M
-598.69%
YoY
|
$15.58M
-186.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$269.9M
N/A
|
$7.876M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$843.0M
73141.79%
YoY
|
$113.5M
836.0%
YoY
|
$2.360M
N/A
|
$65.00K
N/A
|
$1.151M
N/A
|
$12.13M
-96.26%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$324.0M
5400133.33%
YoY
|
$29.51M
4121.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-100.0%
YoY
|
$699.0K
-85.31%
YoY
|
$269.9M
240873.21%
YoY
|
$7.876M
-93.37%
YoY
|
$324.0M
647806.0%
YoY
|
$4.758M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$88.90M
44.19%
YoY
|
-$81.48M
49.82%
YoY
|
-$71.75M
40.29%
YoY
|
-$64.23M
96.56%
YoY
|
-$61.65M
42.79%
YoY
|
-$54.39M
53.35%
YoY
|
-$51.15M
21.12%
YoY
|
-$32.68M
-1.63%
YoY
|
-$43.18M
25.48%
YoY
|
-$35.46M
8.35%
YoY
|
-$42.23M
38.91%
YoY
|
-$33.22M
96.95%
YoY
|
-$34.41M
86.73%
YoY
|
-$32.73M
58.05%
YoY
|
-$30.40M
102.59%
YoY
|
-$16.87M
29.01%
YoY
|
-$18.43M
-11.01%
YoY
|
-$20.71M
57.97%
YoY
|
-$15.01M
34.59%
YoY
|
| Cash From Investing Activities |
-$407.3M
-1280.19%
YoY
|
$62.70M
-36.35%
YoY
|
$38.53M
1846.01%
YoY
|
$82.26M
-25.7%
YoY
|
$34.51M
-174.69%
YoY
|
$98.50M
-141.09%
YoY
|
$1.980M
-95.88%
YoY
|
$110.7M
296.81%
YoY
|
-$46.20M
-199.1%
YoY
|
-$239.7M
1572.31%
YoY
|
$48.04M
-120.52%
YoY
|
$27.90M
2018.6%
YoY
|
$46.62M
-195.36%
YoY
|
-$14.33M
-93.35%
YoY
|
-$234.1M
-1603.03%
YoY
|
$1.317M
-83.92%
YoY
|
-$48.89M
-11.28%
YoY
|
-$215.4M
-598.69%
YoY
|
$15.58M
-186.38%
YoY
|
| Cash From Financing Activities |
$843.0M
73141.79%
YoY
|
$113.5M
836.0%
YoY
|
$2.360M
N/A
|
$65.00K
N/A
|
$1.151M
N/A
|
$12.13M
-96.26%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$324.0M
5400133.33%
YoY
|
$29.51M
4121.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-100.0%
YoY
|
$699.0K
-85.31%
YoY
|
$269.9M
240873.21%
YoY
|
$7.876M
-93.37%
YoY
|
$324.0M
647806.0%
YoY
|
$4.758M
N/A
|
| Net Change In Cash |
$346.7M
-1430.66%
YoY
|
$94.75M
68.46%
YoY
|
-$30.86M
-37.23%
YoY
|
$18.09M
-76.82%
YoY
|
-$26.06M
-70.97%
YoY
|
$56.25M
15.21%
YoY
|
-$49.17M
-239.2%
YoY
|
$78.04M
-1567.19%
YoY
|
-$89.75M
-831.43%
YoY
|
$48.82M
-203.74%
YoY
|
$35.32M
-113.39%
YoY
|
-$5.319M
-102.09%
YoY
|
$12.27M
-120.74%
YoY
|
-$47.06M
-153.59%
YoY
|
-$263.8M
-5053.06%
YoY
|
$254.3M
-5426.47%
YoY
|
-$59.15M
-237.63%
YoY
|
$87.81M
191.34%
YoY
|
$5.326M
-118.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.90M
44.19%
YoY
|
-$81.48M
49.82%
YoY
|
-$71.75M
40.29%
YoY
|
-$64.23M
96.56%
YoY
|
-$61.65M
42.79%
YoY
|
-$54.39M
53.35%
YoY
|
-$51.15M
21.12%
YoY
|
-$32.68M
-1.63%
YoY
|
-$43.18M
25.48%
YoY
|
-$35.46M
8.35%
YoY
|
-$42.23M
38.91%
YoY
|
-$33.22M
96.95%
YoY
|
-$34.41M
86.73%
YoY
|
-$32.73M
58.05%
YoY
|
-$30.40M
102.59%
YoY
|
-$16.87M
29.01%
YoY
|
-$18.43M
-11.01%
YoY
|
-$20.71M
57.97%
YoY
|
-$15.01M
34.59%
YoY
|
| Capital Expenditures |
$133.0K
209.3%
YoY
|
$318.0K
-59.39%
YoY
|
$281.0K
-52.37%
YoY
|
$157.0K
-89.63%
YoY
|
$43.00K
-77.13%
YoY
|
$783.0K
903.85%
YoY
|
$590.0K
-50.83%
YoY
|
$1.514M
-29.02%
YoY
|
$188.0K
-91.48%
YoY
|
$78.00K
-95.55%
YoY
|
$1.200M
-410.88%
YoY
|
$2.133M
-492.1%
YoY
|
$2.206M
940.57%
YoY
|
$1.752M
-440.86%
YoY
|
-$386.0K
73.09%
YoY
|
-$544.0K
-40.42%
YoY
|
$212.0K
-153.0%
YoY
|
-$514.0K
-38.07%
YoY
|
-$223.0K
-71.77%
YoY
|
| Free Cash Flow |
-$89.03M
44.31%
YoY
|
-$81.80M
48.27%
YoY
|
-$72.03M
39.23%
YoY
|
-$64.39M
88.31%
YoY
|
-$61.70M
42.27%
YoY
|
-$55.17M
55.21%
YoY
|
-$51.74M
19.13%
YoY
|
-$34.19M
-3.28%
YoY
|
-$43.37M
18.43%
YoY
|
-$35.54M
3.07%
YoY
|
-$43.43M
44.69%
YoY
|
-$35.35M
116.58%
YoY
|
-$36.62M
96.44%
YoY
|
-$34.48M
70.75%
YoY
|
-$30.02M
103.03%
YoY
|
-$16.32M
34.22%
YoY
|
-$18.64M
-8.21%
YoY
|
-$20.20M
64.46%
YoY
|
-$14.78M
42.7%
YoY
|
Loading...