2021 Q4 Form 10-Q Financial Statement

#000147793221008723 Filed on November 22, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.167M $1.800M $35.97K
YoY Change 9.61% 4903.05% 215.8%
% of Gross Profit
Research & Development $2.860M $2.341M $0.00
YoY Change -100.0%
% of Gross Profit
Depreciation & Amortization $80.00
YoY Change
% of Gross Profit
Operating Expenses $4.260M $4.252M $93.07K
YoY Change 280.11% 4468.83% 424.93%
Operating Profit -$4.260M -$4.252M -$93.07K
YoY Change 280.11% 4468.83%
Interest Expense $1.625K $2.389K $1.087K
YoY Change 42.67% 119.78% -176.01%
% of Operating Profit
Other Income/Expense, Net -$1.267M -$195.7K -$234.0K
YoY Change 1643.76% -16.37%
Pretax Income -$5.526M -$4.448M -$327.1K
YoY Change 363.11% 1259.93% 1606.16%
Income Tax
% Of Pretax Income
Net Earnings -$5.526M -$4.448M -$327.1K
YoY Change 363.11% 1259.92% 1606.17%
Net Earnings / Revenue
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$9.891K -$14.50K -$2.763K
COMMON SHARES
Basic Shares Outstanding 322.6M shares 225.5M shares
Diluted Shares Outstanding 225.5M shares

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.111M $281.9K $42.06K
YoY Change 10646.18% 570.11% -75.23%
Cash & Equivalents $2.111M $281.8K $42.06K
Short-Term Investments
Other Short-Term Assets $15.37K $48.64K $13.32K
YoY Change 12.85% 265.17%
Inventory
Prepaid Expenses $2.823K
Receivables
Other Receivables
Total Short-Term Assets $2.126M $330.5K $55.38K
YoY Change 6291.82% 496.75% -67.39%
LONG-TERM ASSETS
Property, Plant & Equipment $4.907K $159.4K $197.2K
YoY Change -97.39% -19.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $154.2K $159.4K $197.2K
YoY Change -18.02% -19.19%
TOTAL ASSETS
Total Short-Term Assets $2.126M $330.5K $55.38K
Total Long-Term Assets $154.2K $159.4K $197.2K
Total Assets $2.280M $489.9K $252.6K
YoY Change 929.96% 93.92% 48.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.74K $26.18K $26.81K
YoY Change -20.87% -2.35% -46.33%
Accrued Expenses $30.00K $27.50K $50.32K
YoY Change -49.34% -45.35% 2759.09%
Deferred Revenue
YoY Change
Short-Term Debt $721.1K $139.7K $29.05K
YoY Change 3035.04% 380.79% -86.86%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $820.5K $237.5K $106.2K
YoY Change 652.77% 123.69% -61.06%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $117.6K $129.7K $173.8K
YoY Change -28.0% -25.4%
Total Long-Term Liabilities $117.6K $129.7K $173.8K
YoY Change -28.0% -25.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $820.5K $237.5K $106.2K
Total Long-Term Liabilities $117.6K $129.7K $173.8K
Total Liabilities $938.1K $367.2K $280.0K
YoY Change 244.5% 31.14% 2.67%
SHAREHOLDERS EQUITY
Retained Earnings -$10.03M
YoY Change
Common Stock $3.577K $3.221K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.342M $122.7K -$27.40K
YoY Change
Total Liabilities & Shareholders Equity $2.280M $489.9K $252.6K
YoY Change 929.96% 93.92% 48.77%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income -$5.526M -$4.448M -$327.1K
YoY Change 363.11% 1259.92% 1606.17%
Depreciation, Depletion And Amortization $80.00
YoY Change
Cash From Operating Activities -$3.285M -$2.728M -$76.14K
YoY Change 3701.5% 3482.77% 295.92%
INVESTING ACTIVITIES
Capital Expenditures -$4.990K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$4.990K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.669M $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.119M $2.047M $79.30K
YoY Change 7898.36% 2481.45% -57.37%
NET CHANGE
Cash From Operating Activities -3.285M -$2.728M -$76.14K
Cash From Investing Activities -4.990K $0.00
Cash From Financing Activities 5.119M $2.047M $79.30K
Net Change In Cash 1.829M -$680.7K $3.165K
YoY Change -8256.56% -21605.59% -98.1%
FREE CASH FLOW
Cash From Operating Activities -$3.285M -$2.728M -$76.14K
Capital Expenditures -$4.990K $0.00
Free Cash Flow -$3.280M -$2.728M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
322574504 shares
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
281847 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
962540 USD
CY2021Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
12546 USD
CY2021Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
12546 USD
CY2021Q3 xeri Prepaids
Prepaids
36088 USD
CY2021Q2 xeri Prepaids
Prepaids
1234 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
330481 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
976320 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
159387 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
169209 USD
CY2021Q3 us-gaap Assets
Assets
489868 USD
CY2021Q2 us-gaap Assets
Assets
1145529 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
26180 USD
CY2021Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
73224 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
27500 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
25000 USD
CY2021Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
139674 USD
CY2021Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
158196 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
44159 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
42643 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
237513 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
299063 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
129667 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
141160 USD
CY2021Q3 us-gaap Liabilities
Liabilities
367180 USD
CY2021Q2 us-gaap Liabilities
Liabilities
440223 USD
CY2021Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000000 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
322574504 shares
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
292815960 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
3221 USD
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
2925 USD
CY2021Q3 xeri Common Stock To Be Issued
CommonStockToBeIssued
1263400 shares
CY2021Q2 xeri Common Stock To Be Issued
CommonStockToBeIssued
51090 shares
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4138194 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3270235 USD
CY2021Q2 xeri Controlling Interest
ControllingInterest
921992 USD
CY2021Q3 us-gaap Minority Interest
MinorityInterest
-1394502 USD
CY2021Q2 us-gaap Minority Interest
MinorityInterest
-216686 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
35970 USD
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
29541 USD
CY2020Q3 us-gaap Professional Fees
ProfessionalFees
20600 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
122688 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
705306 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
489868 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1145529 USD
CY2021Q3 us-gaap Marketing Expense
MarketingExpense
598595 USD
CY2020Q3 us-gaap Marketing Expense
MarketingExpense
0 USD
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1201002 USD
CY2021Q3 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
82500 USD
CY2020Q3 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
36500 USD
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2340575 USD
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 USD
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
4252213 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
93070 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4252213 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-93070 USD
CY2021Q3 xeri Amortization Of Debt Discount
AmortizationOfDebtDiscount
149028 USD
CY2020Q3 xeri Amortization Of Debt Discount
AmortizationOfDebtDiscount
45961 USD
CY2021Q3 us-gaap Legal Fees
LegalFees
43750 USD
CY2020Q3 us-gaap Legal Fees
LegalFees
45961 USD
CY2021Q3 us-gaap Interest Expense
InterestExpense
2389 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
1087 USD
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-535 USD
CY2020Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-186954 USD
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-195702 USD
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-234002 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1177816 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
0 USD
CY2021Q3 xeri Common Stockholders
CommonStockholders
-3270099 USD
CY2020Q3 xeri Common Stockholders
CommonStockholders
0 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4447915 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-327072 USD
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
225497197 shares
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
118378360 shares
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
705306 USD
CY2021Q3 xeri Issuance Of Common Stock Committed In Prior Period Amount
IssuanceOfCommonStockCommittedInPriorPeriodAmount
0 USD
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1668500 USD
CY2021Q3 xeri Shares Issued As Equity Kicker Amount
SharesIssuedAsEquityKickerAmount
43753 USD
CY2021Q3 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
128550 USD
CY2021Q3 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 USD
CY2021Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
173070 USD
CY2021Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
541100 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
1060324 USD
CY2021Q3 xeri Fair Value Of Beneficial Conversion Feature Associated With Convertible Debt
FairValueOfBeneficialConversionFeatureAssociatedWithConvertibleDebt
250000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-4447915 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
122688 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
-31224 USD
CY2020Q3 xeri Common Stock Issued For Prior Period Conversions Of Principal And Interest Amount
CommonStockIssuedForPriorPeriodConversionsOfPrincipalAndInterestAmount
0 USD
CY2020Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
51145 USD
CY2020Q3 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 USD
CY2021Q3 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
250000 USD
CY2020Q3 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
79300 USD
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2047090 USD
CY2020Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
79300 USD
CY2021Q3 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-680693 USD
CY2020Q3 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
3165 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
962540 USD
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38893 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
281847 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-27398 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4447915 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-327072 USD
CY2020Q3 xeri Relative Fair Value Warrants Issued With Convertible Debt
RelativeFairValueWarrantsIssuedWithConvertibleDebt
36407 USD
CY2020Q3 xeri Fair Value Of Beneficial Conversion Feature Associated With Convertible Debt
FairValueOfBeneficialConversionFeatureAssociatedWithConvertibleDebt
42893 USD
CY2020Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
200454 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-327073 USD
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1060324 USD
CY2021Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1668500 USD
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
CY2021Q3 xeri Stock Issued For Services
StockIssuedForServices
494700 shares
CY2021Q3 xeri Amortization Of Debt Discount
AmortizationOfDebtDiscount
149028 USD
CY2020Q3 xeri Amortization Of Debt Discount
AmortizationOfDebtDiscount
45961 USD
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-535 USD
CY2020Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2021Q3 xeri Cash From Exercise Of Warrants
CashFromExerciseOfWarrants
128549 USD
CY2020Q3 xeri Cash From Exercise Of Warrants
CashFromExerciseOfWarrants
0 USD
CY2020Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-186954 USD
CY2021Q3 xeri Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
-155 USD
CY2020Q3 xeri Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
262 USD
CY2020Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
572 USD
CY2020Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
17188 USD
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2727742 USD
CY2020Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-76135 USD
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
139674 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42058 USD
CY2021Q3 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2020Q3 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2021Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2020Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2021Q3 xeri Conversion Of Convertible Notes Payable And Accrued Interest
ConversionOfConvertibleNotesPayableAndAccruedInterest
187246 USD
CY2020Q3 xeri Conversion Of Convertible Notes Payable And Accrued Interest
ConversionOfConvertibleNotesPayableAndAccruedInterest
51145 USD
CY2021Q3 xeri Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
117893 USD
CY2020Q3 xeri Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
36402 USD
CY2021Q3 xeri Beneficial Conversion Feature Arising From Convertible Notes Payable
BeneficialConversionFeatureArisingFromConvertibleNotesPayable
171957 USD
CY2020Q3 xeri Beneficial Conversion Feature Arising From Convertible Notes Payable
BeneficialConversionFeatureArisingFromConvertibleNotesPayable
42893 USD
CY2021Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
158196 USD
CY2021Q3 us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
250000 USD
CY2021Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant assumptions and estimates relate to the valuation of beneficial conversion features and warrants associated with convertible debt. Actual results could differ from these estimates.</p>
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2340575 USD
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 USD
CY2021Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
168087 USD
CY2020Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
0 USD
CY2021Q3 xeri Income Tax Positions Percentage Description
IncomeTaxPositionsPercentageDescription
greater than 50% likely
CY2021Q3 us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.10 pure
CY2021Q3 us-gaap Prepaid Rent
PrepaidRent
4659 USD
CY2021Q3 us-gaap Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
31847 USD
CY2021Q3 xeri Office Lease
OfficeLease
220448 USD
CY2021Q3 xeri Less Accumulated Amortization
LessAccumulatedAmortization
-61061 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
159387 USD
CY2021Q3 xeri Office Leas
OfficeLeas
173826 USD
CY2021Q3 xeri Less Current Portion
LessCurrentPortion
-44160 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
129667 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
44266 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
60392 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
62201 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
37112 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
203971 USD
CY2021Q3 xeri Present Value Discount
PresentValueDiscount
-30144 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
173826 USD
CY2021Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
139674 USD
CY2021Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
158196 USD
CY2021Q3 xeri Total Face Value
TotalFaceValue
250000 USD
CY2021Q2 xeri Total Face Value
TotalFaceValue
167550 USD
CY2021Q3 xeri Less Unamortized Discount
LessUnamortizedDiscount
-110326 USD
CY2021Q2 xeri Less Unamortized Discount
LessUnamortizedDiscount
-9354 USD
CY2021Q3 xeri Debt Instrument Convertible Beneficial Conversion Feature For Future
DebtInstrumentConvertibleBeneficialConversionFeatureForFuture
2539 USD
CY2021Q3 xeri Amortization Of Debt Discount Related Party
AmortizationOfDebtDiscountRelatedParty
0 USD
CY2020Q3 xeri Amortization Of Debt Discount Related Party
AmortizationOfDebtDiscountRelatedParty
1957 USD
CY2021Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0 USD
CY2020Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
30 USD
CY2021Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
4185000 shares
CY2021Q3 xeri Common Stock Issued For Prior Period Conversions Principal And Interest
CommonStockIssuedForPriorPeriodConversionsPrincipalAndInterest
10598544 shares
CY2021Q3 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
167550 USD
CY2021Q3 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
4985 USD
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-535 USD
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2021Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0.00001
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
19000000 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2375000 shares
CY2021Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P2Y9M18D
CY2021Q3 us-gaap Cash
Cash
281847 USD
CY2021Q2 us-gaap Cash
Cash
962540 USD
CY2021Q2 xeri Working Capital Deficit
WorkingCapitalDeficit
677257 USD
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-327072 USD
CY2021Q3 xeri Shares Sold
SharesSold
31466666 shares
CY2021Q3 xeri Proceeds From Issuance Of Common Stocks
ProceedsFromIssuanceOfCommonStocks
1572500 USD
CY2021Q3 xeri Warrants Issued24
WarrantsIssued24
4308600 shares

Files In Submission

Name View Source Status
0001477932-21-008723-index-headers.html Edgar Link pending
0001477932-21-008723-index.html Edgar Link pending
0001477932-21-008723.txt Edgar Link pending
0001477932-21-008723-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
xeri-20210930.xsd Edgar Link pending
xeri-20210930_cal.xml Edgar Link unprocessable
xeri-20210930_def.xml Edgar Link unprocessable
xeri-20210930_lab.xml Edgar Link unprocessable
xeri-20210930_pre.xml Edgar Link unprocessable
xeri_10q.htm Edgar Link pending
xeri_10q_htm.xml Edgar Link completed
xeri_ex311.htm Edgar Link pending
xeri_ex312.htm Edgar Link pending
xeri_ex321.htm Edgar Link pending
xeri_ex322.htm Edgar Link pending