2024 Q1 Form 10-Q Financial Statement

#000147793224000713 Filed on February 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2022 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $245.8K $184.5K $342.5K
YoY Change 2.07% -46.11% -70.65%
% of Gross Profit
Research & Development $67.52K $52.75K $0.00
YoY Change -100.0%
% of Gross Profit
Depreciation & Amortization $370.00 $760.00 $370.00
YoY Change -2.63% 105.41% 362.5%
% of Gross Profit
Operating Expenses $353.0K $339.9K $539.0K
YoY Change -8.85% -36.93% -87.35%
Operating Profit -$353.0K -$339.9K -$539.0K
YoY Change -8.85% -36.93% -87.35%
Interest Expense $28.56K $846.7K $0.00
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net -$31.13K -$867.0K -$755.3K
YoY Change 1146.28% 14.78% -40.36%
Pretax Income -$384.1K -$1.207M -$1.294M
YoY Change -1.45% -6.76% -76.58%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$384.1K -$1.207M -$1.294M
YoY Change 4.05% -6.76% -76.58%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 445.0M shares 401.0M shares 366.7M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q4 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $373.6K $38.98K $227.5K
YoY Change 258.93% -82.87% -89.22%
Cash & Equivalents $373.6K $38.98K $119.6K
Short-Term Investments $107.9K
Other Short-Term Assets $7.680K $6.280K $23.07K
YoY Change -47.93% -72.78% 50.1%
Inventory
Prepaid Expenses $7.684K $6.284K $10.52K
Receivables $8.160K $8.160K
Other Receivables $0.00 $0.00
Total Short-Term Assets $389.4K $53.43K $250.6K
YoY Change 227.72% -78.68% -88.21%
LONG-TERM ASSETS
Property, Plant & Equipment $4.373K $4.751K $6.263K
YoY Change -25.69% -24.14% 27.63%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.55K $12.55K
YoY Change
Total Long-Term Assets $62.37K $75.58K $112.5K
YoY Change -75.49% -32.82% -27.05%
TOTAL ASSETS
Total Short-Term Assets $389.4K $53.43K $250.6K
Total Long-Term Assets $62.37K $75.58K $112.5K
Total Assets $451.8K $129.0K $363.1K
YoY Change 21.04% -64.47% -84.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.058M $1.089M $158.0K
YoY Change 458.7% 589.42% 565.37%
Accrued Expenses $58.38K $67.31K $114.7K
YoY Change -32.25% -41.29% 282.17%
Deferred Revenue
YoY Change
Short-Term Debt $7.426M $5.850M $5.850M
YoY Change 23.03% 0.0% 711.31%
Long-Term Debt Due $860.0K
YoY Change
Total Short-Term Liabilities $8.617M $7.942M $6.198M
YoY Change 34.93% 28.13% 655.35%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $30.00K $0.00
YoY Change
Other Long-Term Liabilities $0.00 $5.390K $66.94K
YoY Change -100.0% -91.95% -43.07%
Total Long-Term Liabilities $0.00 $35.39K $66.94K
YoY Change -100.0% -47.13% -43.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.617M $7.942M $6.198M
Total Long-Term Liabilities $0.00 $35.39K $66.94K
Total Liabilities $8.617M $7.977M $6.265M
YoY Change 33.86% 27.33% 567.81%
SHAREHOLDERS EQUITY
Retained Earnings -$25.55M -$25.17M -$22.67M
YoY Change 10.93% 11.04% 126.01%
Common Stock $4.550K $4.450K $3.769K
YoY Change 19.14% 18.07% 5.37%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$8.165M -$7.848M -$3.089M
YoY Change
Total Liabilities & Shareholders Equity $451.8K $129.0K $363.1K
YoY Change 21.04% -64.47% -84.08%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2022 Q4
OPERATING ACTIVITIES
Net Income -$384.1K -$1.207M -$1.294M
YoY Change 4.05% -6.76% -76.58%
Depreciation, Depletion And Amortization $370.00 $760.00 $370.00
YoY Change -2.63% 105.41% 362.5%
Cash From Operating Activities -$415.4K -$334.5K -$378.5K
YoY Change 345.48% -11.62% -88.48%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $131.8K
YoY Change -100.0%
Cash From Investing Activities $0.00 $131.8K $0.00
YoY Change -100.0% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 750.0K 220.0K 0.000
YoY Change 177.78% -100.0%
NET CHANGE
Cash From Operating Activities -415.4K -334.5K -378.5K
Cash From Investing Activities 0.000 131.8K 0.000
Cash From Financing Activities 750.0K 220.0K 0.000
Net Change In Cash 334.6K 17.36K -378.5K
YoY Change -2257.25% -104.59% -120.7%
FREE CASH FLOW
Cash From Operating Activities -$415.4K -$334.5K -$378.5K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$415.4K -$334.5K -$378.5K
YoY Change 345.48% -11.62% -88.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001481504
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
445044644 shares
CY2023 us-gaap Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
0 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
21250000 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
21250000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0
CY2023Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00001
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-54277
dei Entity Registrant Name
EntityRegistrantName
XERIANT, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-1519178
dei Entity Address Address Line1
EntityAddressAddressLine1
Innovation Centre 1
dei Entity Address Address Line2
EntityAddressAddressLine2
3998 FAU Boulevard, Suite 309
dei Entity Address City Or Town
EntityAddressCityOrTown
Boca Raton
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33431
dei City Area Code
CityAreaCode
561
dei Local Phone Number
LocalPhoneNumber
491-9595
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
445044644 shares
CY2023Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
30000 usd
CY2023Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
0 usd
CY2023Q4 xeri Consulting And Advisory Fees
ConsultingAndAdvisoryFees
102650 usd
CY2022Q4 xeri Consulting And Advisory Fees
ConsultingAndAdvisoryFees
270888 usd
xeri Consulting And Advisory Fees
ConsultingAndAdvisoryFees
154345 usd
xeri Consulting And Advisory Fees
ConsultingAndAdvisoryFees
726461 usd
CY2023Q4 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
77000 usd
CY2022Q4 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
118000 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
174500 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
212000 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
71513 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69620 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
121390 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
159616 usd
CY2023Q4 us-gaap Professional Fees
ProfessionalFees
34691 usd
CY2022Q4 us-gaap Professional Fees
ProfessionalFees
78568 usd
us-gaap Professional Fees
ProfessionalFees
125005 usd
us-gaap Professional Fees
ProfessionalFees
168628 usd
CY2023Q4 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1336 usd
CY2022Q4 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1943 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
3858 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
8299 usd
CY2023Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
52753 usd
CY2022Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
79735 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
339943 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
539019 usd
us-gaap Operating Expenses
OperatingExpenses
658833 usd
us-gaap Operating Expenses
OperatingExpenses
1275004 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-339943 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-539019 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-658833 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1275004 usd
CY2023Q4 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
CY2022Q4 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
461842 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
48000 usd
CY2022Q3 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2022Q3 xeri Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
1918393 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
0 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
306170 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4817521 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-5506663 usd
CY2023Q4 us-gaap Interest Expense
InterestExpense
846654 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
0 usd
us-gaap Interest Expense
InterestExpense
867328 usd
us-gaap Interest Expense
InterestExpense
0 usd
CY2023Q4 xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
0 usd
CY2022Q4 xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
0 usd
xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
-2448 usd
xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
0 usd
CY2023Q4 xeri Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
0 usd
CY2022Q4 xeri Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
-65722 usd
xeri Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
0 usd
xeri Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
-115050 usd
CY2023Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-20298 usd
CY2022Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-689621 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-20298 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4259987 usd
CY2023Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-866952 usd
CY2022Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-755343 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-890074 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4836879 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1206895 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1294362 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1548907 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6111883 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1206895 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1294362 usd
us-gaap Net Income Loss
NetIncomeLoss
-1548907 usd
us-gaap Net Income Loss
NetIncomeLoss
-6111883 usd
CY2023Q4 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-7712 usd
CY2022Q4 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-7307 usd
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-15634 usd
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-14732 usd
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1199183 usd
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1287055 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1533273 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6097151 usd
CY2023Q4 xeri Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.00
CY2022Q4 xeri Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.00
xeri Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.00
xeri Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.02
CY2023Q4 xeri Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
423465699 shares
CY2022Q4 xeri Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
373345770 shares
xeri Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
408569551 shares
xeri Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
369415435 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-6620100 usd
CY2023Q3 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2023Q3 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
66000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-342012 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-6896112 usd
CY2023Q4 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
-1 usd
CY2023Q4 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
255115 usd
CY2022Q4 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2022Q4 xeri Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
689621 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1206895 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-7847893 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-2961705 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
209747 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1294362 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-5901657 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
461842 usd
xeri Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
0 usd
xeri Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
2608014 usd
us-gaap Development Costs
DevelopmentCosts
5500000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25171734 usd
CY2023Q4 xeri Working Capital Deficit
WorkingCapitalDeficit
-7888081 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
515917 usd
us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
209747 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
79735 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2023Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
52753 usd
CY2022Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
us-gaap Advertising Expense
AdvertisingExpense
3858 usd
us-gaap Advertising Expense
AdvertisingExpense
8299 usd
CY2023Q4 us-gaap Advertising Expense
AdvertisingExpense
1336 usd
CY2022Q4 us-gaap Advertising Expense
AdvertisingExpense
1943 usd
xeri Warrants Issued
WarrantsIssued
104802161 shares
xeri Warrants Issued
WarrantsIssued
105512161 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
21250000 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
21250000 shares
xeri Stock Issued During Period Convertible Notes Payable
StockIssuedDuringPeriodConvertibleNotesPayable
723513736 shares
xeri Stock Issued During Period Convertible Notes Payable
StockIssuedDuringPeriodConvertibleNotesPayable
49166667 shares
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
733895000 shares
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
769895000 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1583460897 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
945823828 shares
us-gaap Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
0 usd
us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.10 pure
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
26550 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
26958 usd
CY2023Q4 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
13266 usd
CY2022Q4 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
13332 usd
CY2023Q4 xeri Operating Lease Right Of Use Asset Before Accumulated Amortization
OperatingLeaseRightOfUseAssetBeforeAccumulatedAmortization
220448 usd
CY2023Q2 xeri Operating Lease Right Of Use Asset Before Accumulated Amortization
OperatingLeaseRightOfUseAssetBeforeAccumulatedAmortization
220448 usd
CY2023Q4 xeri Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
-162165 usd
CY2023Q2 xeri Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
-137537 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
58283 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
82911 usd
CY2023Q4 xeri Office Leas Operating Lease Liability
OfficeLeasOperatingLeaseLiability
65202 usd
CY2023Q2 xeri Office Leas Operating Lease Liability
OfficeLeasOperatingLeaseLiability
92196 usd
CY2023Q4 xeri Operating Lease Liability Current Portion
OperatingLeaseLiabilityCurrentPortion
-59810 usd
CY2023Q2 xeri Operating Lease Liability Current Portion
OperatingLeaseLiabilityCurrentPortion
-55999 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5392 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
36197 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
31405 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
37112 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
68517 usd
CY2023Q4 xeri Present Value Discount
PresentValueDiscount
-3315 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
65202 usd
CY2023Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
5850000 usd
CY2023Q4 xeri Convertible Notes Payable Aggregate Face Value
ConvertibleNotesPayableAggregateFaceValue
270000 usd
CY2023Q4 xeri Exercise Price
ExercisePrice
0.09
CY2023Q4 xeri Conversion Price Per Share
ConversionPricePerShare
0.01
CY2023Q4 xeri Loans Fair Value
LoansFairValue
249702 usd
CY2023Q2 us-gaap Convertible Debt
ConvertibleDebt
247254 usd
CY2022Q2 us-gaap Convertible Debt
ConvertibleDebt
0 usd
CY2023 xeri Proceeds From Convertible Bridge Loans
ProceedsFromConvertibleBridgeLoans
189886 usd
us-gaap Deposit Assets Effect Of Change In Present Value Assumptions Recorded As Expense
DepositAssetsEffectOfChangeInPresentValueAssumptionsRecordedAsExpense
2448 usd
CY2023 us-gaap Deposit Assets Effect Of Change In Present Value Assumptions Recorded As Expense
DepositAssetsEffectOfChangeInPresentValueAssumptionsRecordedAsExpense
57368 usd
us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
-249702 usd
CY2023 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
0 usd
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
0 usd
CY2023Q2 us-gaap Convertible Debt
ConvertibleDebt
247254 usd
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
389433144 shares
xeri Converted Interest Into Shares Of Common Stock
ConvertedInterestIntoSharesOfCommonStock
20011500 shares
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
20968750 shares
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 usd

Files In Submission

Name View Source Status
0001477932-24-000713-index-headers.html Edgar Link pending
0001477932-24-000713-index.html Edgar Link pending
0001477932-24-000713.txt Edgar Link pending
0001477932-24-000713-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
xeri-20231231.xsd Edgar Link pending
xeri_10q.htm Edgar Link pending
xeri_ex311.htm Edgar Link pending
xeri_ex312.htm Edgar Link pending
xeri_ex321.htm Edgar Link pending
xeri_ex322.htm Edgar Link pending
xeri-20231231_def.xml Edgar Link unprocessable
xeri-20231231_lab.xml Edgar Link unprocessable
xeri-20231231_pre.xml Edgar Link unprocessable
xeri_10q_htm.xml Edgar Link completed
xeri-20231231_cal.xml Edgar Link unprocessable