2024 Q1 Form 10-Q Financial Statement
#000147793224000713 Filed on February 14, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $245.8K | $184.5K | $342.5K |
YoY Change | 2.07% | -46.11% | -70.65% |
% of Gross Profit | |||
Research & Development | $67.52K | $52.75K | $0.00 |
YoY Change | -100.0% | ||
% of Gross Profit | |||
Depreciation & Amortization | $370.00 | $760.00 | $370.00 |
YoY Change | -2.63% | 105.41% | 362.5% |
% of Gross Profit | |||
Operating Expenses | $353.0K | $339.9K | $539.0K |
YoY Change | -8.85% | -36.93% | -87.35% |
Operating Profit | -$353.0K | -$339.9K | -$539.0K |
YoY Change | -8.85% | -36.93% | -87.35% |
Interest Expense | $28.56K | $846.7K | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$31.13K | -$867.0K | -$755.3K |
YoY Change | 1146.28% | 14.78% | -40.36% |
Pretax Income | -$384.1K | -$1.207M | -$1.294M |
YoY Change | -1.45% | -6.76% | -76.58% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$384.1K | -$1.207M | -$1.294M |
YoY Change | 4.05% | -6.76% | -76.58% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 445.0M shares | 401.0M shares | 366.7M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $373.6K | $38.98K | $227.5K |
YoY Change | 258.93% | -82.87% | -89.22% |
Cash & Equivalents | $373.6K | $38.98K | $119.6K |
Short-Term Investments | $107.9K | ||
Other Short-Term Assets | $7.680K | $6.280K | $23.07K |
YoY Change | -47.93% | -72.78% | 50.1% |
Inventory | |||
Prepaid Expenses | $7.684K | $6.284K | $10.52K |
Receivables | $8.160K | $8.160K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $389.4K | $53.43K | $250.6K |
YoY Change | 227.72% | -78.68% | -88.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.373K | $4.751K | $6.263K |
YoY Change | -25.69% | -24.14% | 27.63% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $12.55K | $12.55K | |
YoY Change | |||
Total Long-Term Assets | $62.37K | $75.58K | $112.5K |
YoY Change | -75.49% | -32.82% | -27.05% |
TOTAL ASSETS | |||
Total Short-Term Assets | $389.4K | $53.43K | $250.6K |
Total Long-Term Assets | $62.37K | $75.58K | $112.5K |
Total Assets | $451.8K | $129.0K | $363.1K |
YoY Change | 21.04% | -64.47% | -84.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.058M | $1.089M | $158.0K |
YoY Change | 458.7% | 589.42% | 565.37% |
Accrued Expenses | $58.38K | $67.31K | $114.7K |
YoY Change | -32.25% | -41.29% | 282.17% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $7.426M | $5.850M | $5.850M |
YoY Change | 23.03% | 0.0% | 711.31% |
Long-Term Debt Due | $860.0K | ||
YoY Change | |||
Total Short-Term Liabilities | $8.617M | $7.942M | $6.198M |
YoY Change | 34.93% | 28.13% | 655.35% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $30.00K | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $5.390K | $66.94K |
YoY Change | -100.0% | -91.95% | -43.07% |
Total Long-Term Liabilities | $0.00 | $35.39K | $66.94K |
YoY Change | -100.0% | -47.13% | -43.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.617M | $7.942M | $6.198M |
Total Long-Term Liabilities | $0.00 | $35.39K | $66.94K |
Total Liabilities | $8.617M | $7.977M | $6.265M |
YoY Change | 33.86% | 27.33% | 567.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$25.55M | -$25.17M | -$22.67M |
YoY Change | 10.93% | 11.04% | 126.01% |
Common Stock | $4.550K | $4.450K | $3.769K |
YoY Change | 19.14% | 18.07% | 5.37% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$8.165M | -$7.848M | -$3.089M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $451.8K | $129.0K | $363.1K |
YoY Change | 21.04% | -64.47% | -84.08% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$384.1K | -$1.207M | -$1.294M |
YoY Change | 4.05% | -6.76% | -76.58% |
Depreciation, Depletion And Amortization | $370.00 | $760.00 | $370.00 |
YoY Change | -2.63% | 105.41% | 362.5% |
Cash From Operating Activities | -$415.4K | -$334.5K | -$378.5K |
YoY Change | 345.48% | -11.62% | -88.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $131.8K | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $131.8K | $0.00 |
YoY Change | -100.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 750.0K | 220.0K | 0.000 |
YoY Change | 177.78% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -415.4K | -334.5K | -378.5K |
Cash From Investing Activities | 0.000 | 131.8K | 0.000 |
Cash From Financing Activities | 750.0K | 220.0K | 0.000 |
Net Change In Cash | 334.6K | 17.36K | -378.5K |
YoY Change | -2257.25% | -104.59% | -120.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$415.4K | -$334.5K | -$378.5K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$415.4K | -$334.5K | -$378.5K |
YoY Change | 345.48% | -11.62% | -88.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001481504 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
445044644 | shares |
CY2023 | us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
0 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
21250000 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
21250000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2023Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00001 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-54277 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
XERIANT, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-1519178 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Innovation Centre 1 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
3998 FAU Boulevard, Suite 309 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Boca Raton | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33431 | ||
dei |
City Area Code
CityAreaCode
|
561 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
491-9595 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
445044644 | shares |
CY2023Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
30000 | usd |
CY2023Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2023Q4 | xeri |
Consulting And Advisory Fees
ConsultingAndAdvisoryFees
|
102650 | usd |
CY2022Q4 | xeri |
Consulting And Advisory Fees
ConsultingAndAdvisoryFees
|
270888 | usd |
xeri |
Consulting And Advisory Fees
ConsultingAndAdvisoryFees
|
154345 | usd | |
xeri |
Consulting And Advisory Fees
ConsultingAndAdvisoryFees
|
726461 | usd | |
CY2023Q4 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
77000 | usd |
CY2022Q4 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
118000 | usd |
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
174500 | usd | |
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
212000 | usd | |
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
71513 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
69620 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
121390 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
159616 | usd | |
CY2023Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
34691 | usd |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
78568 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
125005 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
168628 | usd | |
CY2023Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1336 | usd |
CY2022Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1943 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
3858 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
8299 | usd | |
CY2023Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
52753 | usd |
CY2022Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
79735 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd | |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
339943 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
539019 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
658833 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1275004 | usd | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-339943 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-539019 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-658833 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1275004 | usd | |
CY2023Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd |
CY2022Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
461842 | usd | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
48000 | usd |
CY2022Q3 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2022Q3 | xeri |
Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
|
1918393 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
0 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
306170 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4817521 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5506663 | usd |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
846654 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
us-gaap |
Interest Expense
InterestExpense
|
867328 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
CY2023Q4 | xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
0 | usd |
CY2022Q4 | xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
0 | usd |
xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
-2448 | usd | |
xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
0 | usd | |
CY2023Q4 | xeri |
Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
|
0 | usd |
CY2022Q4 | xeri |
Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
|
-65722 | usd |
xeri |
Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
|
0 | usd | |
xeri |
Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
|
-115050 | usd | |
CY2023Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-20298 | usd |
CY2022Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-689621 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-20298 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4259987 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-866952 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-755343 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-890074 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4836879 | usd | |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1206895 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1294362 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1548907 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6111883 | usd | |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1206895 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1294362 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1548907 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6111883 | usd | |
CY2023Q4 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-7712 | usd |
CY2022Q4 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-7307 | usd |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-15634 | usd | |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-14732 | usd | |
CY2023Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1199183 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1287055 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1533273 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6097151 | usd | |
CY2023Q4 | xeri |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.00 | |
CY2022Q4 | xeri |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.00 | |
xeri |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.00 | ||
xeri |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.02 | ||
CY2023Q4 | xeri |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
423465699 | shares |
CY2022Q4 | xeri |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
373345770 | shares |
xeri |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
408569551 | shares | |
xeri |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
369415435 | shares | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6620100 | usd |
CY2023Q3 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2023Q3 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
66000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-342012 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6896112 | usd |
CY2023Q4 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
-1 | usd |
CY2023Q4 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
255115 | usd |
CY2022Q4 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2022Q4 | xeri |
Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
|
689621 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1206895 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7847893 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2961705 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
209747 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1294362 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5901657 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
461842 | usd | |
xeri |
Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
|
0 | usd | |
xeri |
Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
|
2608014 | usd | |
us-gaap |
Development Costs
DevelopmentCosts
|
5500000 | usd | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25171734 | usd |
CY2023Q4 | xeri |
Working Capital Deficit
WorkingCapitalDeficit
|
-7888081 | usd |
CY2023Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
515917 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
209747 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
79735 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd | |
CY2023Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
52753 | usd |
CY2022Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
3858 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
8299 | usd | |
CY2023Q4 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1336 | usd |
CY2022Q4 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1943 | usd |
xeri |
Warrants Issued
WarrantsIssued
|
104802161 | shares | |
xeri |
Warrants Issued
WarrantsIssued
|
105512161 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
21250000 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
21250000 | shares | |
xeri |
Stock Issued During Period Convertible Notes Payable
StockIssuedDuringPeriodConvertibleNotesPayable
|
723513736 | shares | |
xeri |
Stock Issued During Period Convertible Notes Payable
StockIssuedDuringPeriodConvertibleNotesPayable
|
49166667 | shares | |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
733895000 | shares | |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
769895000 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1583460897 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
945823828 | shares | |
us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
0 | usd | |
us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.10 | pure | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
26550 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
26958 | usd | |
CY2023Q4 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
13266 | usd |
CY2022Q4 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
13332 | usd |
CY2023Q4 | xeri |
Operating Lease Right Of Use Asset Before Accumulated Amortization
OperatingLeaseRightOfUseAssetBeforeAccumulatedAmortization
|
220448 | usd |
CY2023Q2 | xeri |
Operating Lease Right Of Use Asset Before Accumulated Amortization
OperatingLeaseRightOfUseAssetBeforeAccumulatedAmortization
|
220448 | usd |
CY2023Q4 | xeri |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
-162165 | usd |
CY2023Q2 | xeri |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
-137537 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
58283 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
82911 | usd |
CY2023Q4 | xeri |
Office Leas Operating Lease Liability
OfficeLeasOperatingLeaseLiability
|
65202 | usd |
CY2023Q2 | xeri |
Office Leas Operating Lease Liability
OfficeLeasOperatingLeaseLiability
|
92196 | usd |
CY2023Q4 | xeri |
Operating Lease Liability Current Portion
OperatingLeaseLiabilityCurrentPortion
|
-59810 | usd |
CY2023Q2 | xeri |
Operating Lease Liability Current Portion
OperatingLeaseLiabilityCurrentPortion
|
-55999 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
5392 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
36197 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
31405 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
37112 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
68517 | usd |
CY2023Q4 | xeri |
Present Value Discount
PresentValueDiscount
|
-3315 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
65202 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5850000 | usd |
CY2023Q4 | xeri |
Convertible Notes Payable Aggregate Face Value
ConvertibleNotesPayableAggregateFaceValue
|
270000 | usd |
CY2023Q4 | xeri |
Exercise Price
ExercisePrice
|
0.09 | |
CY2023Q4 | xeri |
Conversion Price Per Share
ConversionPricePerShare
|
0.01 | |
CY2023Q4 | xeri |
Loans Fair Value
LoansFairValue
|
249702 | usd |
CY2023Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
247254 | usd |
CY2022Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
0 | usd |
CY2023 | xeri |
Proceeds From Convertible Bridge Loans
ProceedsFromConvertibleBridgeLoans
|
189886 | usd |
us-gaap |
Deposit Assets Effect Of Change In Present Value Assumptions Recorded As Expense
DepositAssetsEffectOfChangeInPresentValueAssumptionsRecordedAsExpense
|
2448 | usd | |
CY2023 | us-gaap |
Deposit Assets Effect Of Change In Present Value Assumptions Recorded As Expense
DepositAssetsEffectOfChangeInPresentValueAssumptionsRecordedAsExpense
|
57368 | usd |
us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
-249702 | usd | |
CY2023 | us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
0 | usd |
CY2023Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
0 | usd |
CY2023Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
247254 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
389433144 | shares |
xeri |
Converted Interest Into Shares Of Common Stock
ConvertedInterestIntoSharesOfCommonStock
|
20011500 | shares | |
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
20968750 | shares |
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | usd |