|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$554.0K
-101.01%
YoY
|
-$54.84M
-11.92%
YoY
|
-$62.26M
-34.23%
YoY
|
-$94.66M
-22.87%
YoY
|
-$122.7M
34.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.313M
9.42%
YoY
|
$1.200M
-19.3%
YoY
|
$1.487M
6.29%
YoY
|
$1.399M
5.27%
YoY
|
$1.329M
-9.41%
YoY
|
| Cash From Operating Activities |
$28.63M
-177.41%
YoY
|
-$36.98M
-21.36%
YoY
|
-$47.02M
-54.3%
YoY
|
-$102.9M
7.7%
YoY
|
-$95.54M
18.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$696.0K
-19.82%
YoY
|
$868.0K
-61.64%
YoY
|
$2.263M
331.87%
YoY
|
$524.0K
-51.71%
YoY
|
$1.085M
187.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.751M
-253.73%
YoY
|
-$3.741M
-110.69%
YoY
|
$34.99M
-64.68%
YoY
|
$99.05M
-466.44%
YoY
|
| Cash From Investing Activities |
-$696.0K
-114.25%
YoY
|
$4.883M
-181.33%
YoY
|
-$6.004M
-117.42%
YoY
|
$34.46M
-64.82%
YoY
|
$97.96M
-457.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.00M
11.11%
YoY
|
$27.00M
-59.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$43.50M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$11.39M
-68.51%
YoY
|
$36.17M
-2342.28%
YoY
|
-$1.613M
-101.27%
YoY
|
$127.5M
367.84%
YoY
|
$27.25M
-78.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.63M
-177.41%
YoY
|
-$36.98M
-21.36%
YoY
|
-$47.02M
-54.3%
YoY
|
-$102.9M
7.7%
YoY
|
-$95.54M
18.59%
YoY
|
| Cash From Investing Activities |
-$696.0K
-114.25%
YoY
|
$4.883M
-181.33%
YoY
|
-$6.004M
-117.42%
YoY
|
$34.46M
-64.82%
YoY
|
$97.96M
-457.47%
YoY
|
| Cash From Financing Activities |
$11.39M
-68.51%
YoY
|
$36.17M
-2342.28%
YoY
|
-$1.613M
-101.27%
YoY
|
$127.5M
367.84%
YoY
|
$27.25M
-78.39%
YoY
|
| Net Change In Cash |
$39.32M
866.07%
YoY
|
$4.070M
-107.45%
YoY
|
-$54.64M
-192.54%
YoY
|
$59.04M
98.96%
YoY
|
$29.68M
63.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.63M
-177.41%
YoY
|
-$36.98M
-21.36%
YoY
|
-$47.02M
-54.3%
YoY
|
-$102.9M
7.7%
YoY
|
-$95.54M
18.59%
YoY
|
| Capital Expenditures |
$696.0K
-19.82%
YoY
|
$868.0K
-61.64%
YoY
|
$2.263M
331.87%
YoY
|
$524.0K
-51.71%
YoY
|
$1.085M
187.8%
YoY
|
| Free Cash Flow |
$27.93M
-173.79%
YoY
|
-$37.85M
-23.21%
YoY
|
-$49.29M
-52.34%
YoY
|
-$103.4M
7.03%
YoY
|
-$96.62M
19.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.234M
-124.23%
YoY
|
$11.08M
-316.72%
YoY
|
$621.0K
-103.95%
YoY
|
-$1.928M
-87.15%
YoY
|
-$9.220M
-51.42%
YoY
|
-$5.113M
-61.81%
YoY
|
-$15.74M
29.12%
YoY
|
-$15.01M
-24.38%
YoY
|
-$18.98M
12.75%
YoY
|
-$13.39M
3.56%
YoY
|
-$12.19M
-44.17%
YoY
|
-$19.84M
-24.22%
YoY
|
-$16.83M
-50.07%
YoY
|
-$12.93M
-74.54%
YoY
|
-$21.83M
-16.06%
YoY
|
-$26.19M
-4.83%
YoY
|
-$33.71M
83.12%
YoY
|
-$50.79M
132.34%
YoY
|
-$26.01M
62.56%
YoY
|
| Depreciation, Depletion And Amortization |
$337.0K
6.98%
YoY
|
$3.046M
0.73%
YoY
|
$3.049M
1.03%
YoY
|
$3.164M
5.78%
YoY
|
$315.0K
-3.37%
YoY
|
$3.024M
-1.08%
YoY
|
$3.018M
-2.65%
YoY
|
$2.991M
-3.52%
YoY
|
$326.0K
-10.44%
YoY
|
$3.057M
-0.65%
YoY
|
$3.100M
14.35%
YoY
|
$3.100M
1.24%
YoY
|
$364.0K
13.4%
YoY
|
$3.077M
242.27%
YoY
|
$2.711M
739.32%
YoY
|
$3.062M
865.93%
YoY
|
$321.0K
-4.75%
YoY
|
$899.0K
99.78%
YoY
|
$323.0K
-15.0%
YoY
|
| Cash From Operating Activities |
$9.870M
-198.39%
YoY
|
$20.04M
914.84%
YoY
|
$18.43M
-321.94%
YoY
|
$182.0K
-101.76%
YoY
|
-$10.03M
-50.59%
YoY
|
$1.975M
-73.56%
YoY
|
-$8.305M
-43.16%
YoY
|
-$10.35M
-24.69%
YoY
|
-$20.30M
-22.33%
YoY
|
$7.471M
-146.35%
YoY
|
-$14.61M
-17.71%
YoY
|
-$13.74M
-33.33%
YoY
|
-$26.14M
-46.0%
YoY
|
-$16.12M
-44.31%
YoY
|
-$17.75M
-21.48%
YoY
|
-$20.61M
2.95%
YoY
|
-$48.41M
102.07%
YoY
|
-$28.95M
166.29%
YoY
|
-$22.61M
33.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$325.0K
2400.0%
YoY
|
$333.0K
51.36%
YoY
|
$71.00K
-18.39%
YoY
|
$279.0K
-29.72%
YoY
|
$13.00K
-92.07%
YoY
|
$220.0K
66.67%
YoY
|
$87.00K
-74.41%
YoY
|
$397.0K
-74.39%
YoY
|
$164.0K
-31.09%
YoY
|
$132.0K
0.0%
YoY
|
$340.0K
-293.18%
YoY
|
$1.550M
-817.59%
YoY
|
$238.0K
N/A
|
$132.0K
-200.76%
YoY
|
-$176.0K
-42.67%
YoY
|
-$216.0K
-0.46%
YoY
|
N/A
|
-$131.0K
-43.04%
YoY
|
-$307.0K
-1635.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.24M
-31.76%
YoY
|
$10.00M
-33.33%
YoY
|
$5.000M
-50.0%
YoY
|
-$19.49M
-55.45%
YoY
|
$15.00M
61.29%
YoY
|
$15.00M
117.86%
YoY
|
$10.00M
-17.25%
YoY
|
-$43.74M
-751.3%
YoY
|
$9.300M
-74.68%
YoY
|
$6.885M
-63.4%
YoY
|
$12.08M
-27.96%
YoY
|
$6.716M
-74.87%
YoY
|
$36.73M
391.74%
YoY
|
$18.81M
-131.0%
YoY
|
| Cash From Investing Activities |
-$325.0K
2400.0%
YoY
|
-$333.0K
-103.32%
YoY
|
-$71.00K
-100.72%
YoY
|
-$279.0K
-106.06%
YoY
|
-$13.00K
-99.93%
YoY
|
$10.02M
-32.63%
YoY
|
$9.914M
-32.37%
YoY
|
$4.603M
-45.53%
YoY
|
-$19.65M
-55.32%
YoY
|
$14.87M
62.17%
YoY
|
$14.66M
118.51%
YoY
|
$8.450M
-28.8%
YoY
|
-$43.98M
-754.84%
YoY
|
$9.168M
-74.95%
YoY
|
$6.709M
-63.74%
YoY
|
$11.87M
-28.32%
YoY
|
$6.716M
-74.46%
YoY
|
$36.60M
405.55%
YoY
|
$18.51M
-130.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
11.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$43.50M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.837M
181.7%
YoY
|
-$266.0K
-166.83%
YoY
|
$13.85M
-16786.75%
YoY
|
$942.0K
42.94%
YoY
|
-$3.137M
-108.91%
YoY
|
$398.0K
-132.25%
YoY
|
-$83.00K
18.57%
YoY
|
$659.0K
19.82%
YoY
|
$35.19M
-4178.1%
YoY
|
-$1.234M
-102.51%
YoY
|
-$70.00K
-62.57%
YoY
|
$550.0K
77.42%
YoY
|
-$863.0K
-101.1%
YoY
|
$49.16M
39224.8%
YoY
|
-$187.0K
-18800.0%
YoY
|
$310.0K
-32.75%
YoY
|
$78.19M
193.29%
YoY
|
$125.0K
-96.23%
YoY
|
$1.000K
-99.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.870M
-198.39%
YoY
|
$20.04M
914.84%
YoY
|
$18.43M
-321.94%
YoY
|
$182.0K
-101.76%
YoY
|
-$10.03M
-50.59%
YoY
|
$1.975M
-73.56%
YoY
|
-$8.305M
-43.16%
YoY
|
-$10.35M
-24.69%
YoY
|
-$20.30M
-22.33%
YoY
|
$7.471M
-146.35%
YoY
|
-$14.61M
-17.71%
YoY
|
-$13.74M
-33.33%
YoY
|
-$26.14M
-46.0%
YoY
|
-$16.12M
-44.31%
YoY
|
-$17.75M
-21.48%
YoY
|
-$20.61M
2.95%
YoY
|
-$48.41M
102.07%
YoY
|
-$28.95M
166.29%
YoY
|
-$22.61M
33.08%
YoY
|
| Cash From Investing Activities |
-$325.0K
2400.0%
YoY
|
-$333.0K
-103.32%
YoY
|
-$71.00K
-100.72%
YoY
|
-$279.0K
-106.06%
YoY
|
-$13.00K
-99.93%
YoY
|
$10.02M
-32.63%
YoY
|
$9.914M
-32.37%
YoY
|
$4.603M
-45.53%
YoY
|
-$19.65M
-55.32%
YoY
|
$14.87M
62.17%
YoY
|
$14.66M
118.51%
YoY
|
$8.450M
-28.8%
YoY
|
-$43.98M
-754.84%
YoY
|
$9.168M
-74.95%
YoY
|
$6.709M
-63.74%
YoY
|
$11.87M
-28.32%
YoY
|
$6.716M
-74.46%
YoY
|
$36.60M
405.55%
YoY
|
$18.51M
-130.5%
YoY
|
| Cash From Financing Activities |
-$8.837M
181.7%
YoY
|
-$266.0K
-166.83%
YoY
|
$13.85M
-16786.75%
YoY
|
$942.0K
42.94%
YoY
|
-$3.137M
-108.91%
YoY
|
$398.0K
-132.25%
YoY
|
-$83.00K
18.57%
YoY
|
$659.0K
19.82%
YoY
|
$35.19M
-4178.1%
YoY
|
-$1.234M
-102.51%
YoY
|
-$70.00K
-62.57%
YoY
|
$550.0K
77.42%
YoY
|
-$863.0K
-101.1%
YoY
|
$49.16M
39224.8%
YoY
|
-$187.0K
-18800.0%
YoY
|
$310.0K
-32.75%
YoY
|
$78.19M
193.29%
YoY
|
$125.0K
-96.23%
YoY
|
$1.000K
-99.99%
YoY
|
| Net Change In Cash |
$708.0K
-105.37%
YoY
|
$19.44M
56.95%
YoY
|
$32.21M
2010.81%
YoY
|
$845.0K
-116.61%
YoY
|
-$13.18M
176.97%
YoY
|
$12.39M
-41.3%
YoY
|
$1.526M
-7730.0%
YoY
|
-$5.086M
7.3%
YoY
|
-$4.759M
-93.3%
YoY
|
$21.10M
-49.99%
YoY
|
-$20.00K
-99.82%
YoY
|
-$4.740M
-43.78%
YoY
|
-$70.98M
-294.47%
YoY
|
$42.21M
442.41%
YoY
|
-$11.23M
173.62%
YoY
|
-$8.431M
181.03%
YoY
|
$36.50M
25.84%
YoY
|
$7.781M
-2610.0%
YoY
|
-$4.105M
-93.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.870M
-198.39%
YoY
|
$20.04M
914.84%
YoY
|
$18.43M
-321.94%
YoY
|
$182.0K
-101.76%
YoY
|
-$10.03M
-50.59%
YoY
|
$1.975M
-73.56%
YoY
|
-$8.305M
-43.16%
YoY
|
-$10.35M
-24.69%
YoY
|
-$20.30M
-22.33%
YoY
|
$7.471M
-146.35%
YoY
|
-$14.61M
-17.71%
YoY
|
-$13.74M
-33.33%
YoY
|
-$26.14M
-46.0%
YoY
|
-$16.12M
-44.31%
YoY
|
-$17.75M
-21.48%
YoY
|
-$20.61M
2.95%
YoY
|
-$48.41M
102.07%
YoY
|
-$28.95M
166.29%
YoY
|
-$22.61M
33.08%
YoY
|
| Capital Expenditures |
$325.0K
2400.0%
YoY
|
$333.0K
51.36%
YoY
|
$71.00K
-18.39%
YoY
|
$279.0K
-29.72%
YoY
|
$13.00K
-92.07%
YoY
|
$220.0K
66.67%
YoY
|
$87.00K
-74.41%
YoY
|
$397.0K
-74.39%
YoY
|
$164.0K
-31.09%
YoY
|
$132.0K
0.0%
YoY
|
$340.0K
-293.18%
YoY
|
$1.550M
-817.59%
YoY
|
$238.0K
N/A
|
$132.0K
-200.76%
YoY
|
-$176.0K
-42.67%
YoY
|
-$216.0K
-0.46%
YoY
|
N/A
|
-$131.0K
-43.04%
YoY
|
-$307.0K
-1635.0%
YoY
|
| Free Cash Flow |
$9.545M
-195.03%
YoY
|
$19.71M
1023.08%
YoY
|
$18.36M
-318.79%
YoY
|
-$97.00K
-99.1%
YoY
|
-$10.04M
-50.93%
YoY
|
$1.755M
-76.09%
YoY
|
-$8.392M
-43.87%
YoY
|
-$10.74M
-29.73%
YoY
|
-$20.47M
-22.41%
YoY
|
$7.339M
-145.16%
YoY
|
-$14.95M
-14.95%
YoY
|
-$15.29M
-25.02%
YoY
|
-$26.38M
N/A
|
-$16.25M
-43.6%
YoY
|
-$17.58M
-21.19%
YoY
|
-$20.39M
2.99%
YoY
|
N/A
|
-$28.81M
170.82%
YoY
|
-$22.30M
31.12%
YoY
|
Loading...