|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.20M
111.48%
YoY
|
-$37.45M
-62.98%
YoY
|
-$101.2M
7.78%
YoY
|
-$93.87M
5.83%
YoY
|
-$88.70M
42.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.277M
60.43%
YoY
|
$796.0K
89.98%
YoY
|
$419.0K
-18.32%
YoY
|
$513.0K
2.81%
YoY
|
$499.0K
42.17%
YoY
|
| Cash From Operating Activities |
-$85.62M
-34.59%
YoY
|
-$130.9M
35.63%
YoY
|
-$96.51M
25.17%
YoY
|
-$77.10M
8.74%
YoY
|
-$70.91M
20.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.000M
820.25%
YoY
|
$326.0K
443.33%
YoY
|
$60.00K
-41.75%
YoY
|
$103.0K
-116.75%
YoY
|
-$615.0K
-54.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.15M
-84.99%
YoY
|
$74.32M
-601.36%
YoY
|
-$14.82M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$8.154M
-87.83%
YoY
|
$66.99M
-550.11%
YoY
|
-$14.88M
14349.51%
YoY
|
-$103.0K
-83.25%
YoY
|
-$615.0K
-54.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$238.5M
N/A
|
$0.00
-100.0%
YoY
|
$68.71M
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.064M
159.62%
YoY
|
$795.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$238.6M
1075.85%
YoY
|
$20.29M
-77.07%
YoY
|
$88.52M
-24.49%
YoY
|
$117.2M
57.9%
YoY
|
$74.25M
499.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$85.62M
-34.59%
YoY
|
-$130.9M
35.63%
YoY
|
-$96.51M
25.17%
YoY
|
-$77.10M
8.74%
YoY
|
-$70.91M
20.55%
YoY
|
| Cash From Investing Activities |
$8.154M
-87.83%
YoY
|
$66.99M
-550.11%
YoY
|
-$14.88M
14349.51%
YoY
|
-$103.0K
-83.25%
YoY
|
-$615.0K
-54.85%
YoY
|
| Cash From Financing Activities |
$238.6M
1075.85%
YoY
|
$20.29M
-77.07%
YoY
|
$88.52M
-24.49%
YoY
|
$117.2M
57.9%
YoY
|
$74.25M
499.04%
YoY
|
| Net Change In Cash |
$161.4M
-468.67%
YoY
|
-$43.77M
91.32%
YoY
|
-$22.88M
-157.31%
YoY
|
$39.92M
1559.19%
YoY
|
$2.406M
-105.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.62M
-34.59%
YoY
|
-$130.9M
35.63%
YoY
|
-$96.51M
25.17%
YoY
|
-$77.10M
8.74%
YoY
|
-$70.91M
20.55%
YoY
|
| Capital Expenditures |
$3.000M
820.25%
YoY
|
$326.0K
443.33%
YoY
|
$60.00K
-41.75%
YoY
|
$103.0K
-116.75%
YoY
|
-$615.0K
-54.78%
YoY
|
| Free Cash Flow |
-$88.62M
-32.47%
YoY
|
-$131.2M
35.88%
YoY
|
-$96.57M
25.09%
YoY
|
-$77.21M
9.84%
YoY
|
-$70.29M
22.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.24M
-7277.66%
YoY
|
-$23.93M
-39.92%
YoY
|
-$29.82M
-18.75%
YoY
|
-$25.74M
-128.34%
YoY
|
$282.0K
-100.54%
YoY
|
-$39.82M
108.16%
YoY
|
-$36.70M
1492.02%
YoY
|
$90.83M
-263.04%
YoY
|
-$51.77M
115.51%
YoY
|
-$19.13M
-34.27%
YoY
|
-$2.305M
-89.32%
YoY
|
-$55.71M
162.64%
YoY
|
-$24.02M
9.36%
YoY
|
-$29.10M
-3.65%
YoY
|
-$21.59M
6.99%
YoY
|
-$21.21M
8.02%
YoY
|
-$21.97M
17.61%
YoY
|
-$30.21M
64.17%
YoY
|
-$20.18M
15.62%
YoY
|
| Depreciation, Depletion And Amortization |
$223.0K
-53.15%
YoY
|
$223.0K
-18.32%
YoY
|
$223.0K
-16.48%
YoY
|
$355.0K
82.99%
YoY
|
$476.0K
667.74%
YoY
|
$273.0K
340.32%
YoY
|
$267.0K
142.73%
YoY
|
$194.0K
53.97%
YoY
|
$62.00K
-51.18%
YoY
|
$62.00K
-50.0%
YoY
|
$110.0K
-11.29%
YoY
|
$126.0K
-4.55%
YoY
|
$127.0K
-4.51%
YoY
|
$124.0K
-6.06%
YoY
|
$124.0K
-6.06%
YoY
|
$132.0K
5.6%
YoY
|
$133.0K
25.47%
YoY
|
$132.0K
32.0%
YoY
|
$132.0K
-12.0%
YoY
|
| Cash From Operating Activities |
-$19.60M
58.06%
YoY
|
-$15.53M
-52.94%
YoY
|
-$27.82M
-18.25%
YoY
|
-$29.90M
-53.21%
YoY
|
-$12.40M
-63.1%
YoY
|
-$32.99M
18.91%
YoY
|
-$34.03M
-50.53%
YoY
|
-$63.90M
33.4%
YoY
|
-$33.60M
26.79%
YoY
|
-$27.75M
45.33%
YoY
|
-$68.80M
256.37%
YoY
|
-$47.90M
159.28%
YoY
|
-$26.50M
31.0%
YoY
|
-$19.09M
0.21%
YoY
|
-$19.31M
35.85%
YoY
|
-$18.47M
-3.79%
YoY
|
-$20.23M
9.68%
YoY
|
-$19.05M
8.81%
YoY
|
-$14.21M
-0.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
4984.75%
YoY
|
$41.00K
17.14%
YoY
|
$92.00K
820.0%
YoY
|
$7.134M
89075.0%
YoY
|
$59.00K
555.56%
YoY
|
$35.00K
2.94%
YoY
|
$10.00K
-211.11%
YoY
|
$8.000K
-121.05%
YoY
|
$9.000K
-140.91%
YoY
|
$34.00K
-361.54%
YoY
|
-$9.000K
-55.0%
YoY
|
-$38.00K
-53.66%
YoY
|
-$22.00K
-95.6%
YoY
|
-$13.00K
-95.67%
YoY
|
-$20.00K
-96.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.25M
-14050.72%
YoY
|
$16.85M
-296.38%
YoY
|
-$28.67M
81.03%
YoY
|
$23.11M
-77.78%
YoY
|
-$138.0K
-97.38%
YoY
|
-$8.580M
78.82%
YoY
|
-$15.84M
207.51%
YoY
|
$104.0M
-2232.81%
YoY
|
-$5.263M
N/A
|
-$4.798M
N/A
|
-$5.150M
N/A
|
-$4.876M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$19.25M
-713.51%
YoY
|
$16.85M
-295.44%
YoY
|
-$28.67M
79.98%
YoY
|
$23.11M
-76.14%
YoY
|
-$3.138M
-41.04%
YoY
|
-$8.621M
78.38%
YoY
|
-$15.93M
208.7%
YoY
|
$96.86M
-2083.25%
YoY
|
-$5.322M
59033.33%
YoY
|
-$4.833M
14114.71%
YoY
|
-$5.160M
57233.33%
YoY
|
-$4.884M
12752.63%
YoY
|
-$9.000K
-59.09%
YoY
|
-$34.00K
161.54%
YoY
|
-$9.000K
-55.0%
YoY
|
-$38.00K
-53.66%
YoY
|
-$22.00K
-95.56%
YoY
|
-$13.00K
-95.67%
YoY
|
-$20.00K
-96.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$443.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000K
N/A
|
$146.1M
108116.3%
YoY
|
$86.91M
N/A
|
$5.631M
-72.07%
YoY
|
$0.00
N/A
|
$135.0K
39.18%
YoY
|
$0.00
-100.0%
YoY
|
$20.16M
-70.93%
YoY
|
$0.00
-100.0%
YoY
|
$97.00K
-99.84%
YoY
|
$21.21M
-59.19%
YoY
|
$69.34M
-20082.13%
YoY
|
-$2.124M
-142.86%
YoY
|
$60.64M
146.82%
YoY
|
$51.98M
-1270.13%
YoY
|
-$347.0K
-62.41%
YoY
|
$4.956M
-91.0%
YoY
|
$24.57M
222.44%
YoY
|
-$4.442M
1486.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.60M
58.06%
YoY
|
-$15.53M
-52.94%
YoY
|
-$27.82M
-18.25%
YoY
|
-$29.90M
-53.21%
YoY
|
-$12.40M
-63.1%
YoY
|
-$32.99M
18.91%
YoY
|
-$34.03M
-50.53%
YoY
|
-$63.90M
33.4%
YoY
|
-$33.60M
26.79%
YoY
|
-$27.75M
45.33%
YoY
|
-$68.80M
256.37%
YoY
|
-$47.90M
159.28%
YoY
|
-$26.50M
31.0%
YoY
|
-$19.09M
0.21%
YoY
|
-$19.31M
35.85%
YoY
|
-$18.47M
-3.79%
YoY
|
-$20.23M
9.68%
YoY
|
-$19.05M
8.81%
YoY
|
-$14.21M
-0.76%
YoY
|
| Cash From Investing Activities |
$19.25M
-713.51%
YoY
|
$16.85M
-295.44%
YoY
|
-$28.67M
79.98%
YoY
|
$23.11M
-76.14%
YoY
|
-$3.138M
-41.04%
YoY
|
-$8.621M
78.38%
YoY
|
-$15.93M
208.7%
YoY
|
$96.86M
-2083.25%
YoY
|
-$5.322M
59033.33%
YoY
|
-$4.833M
14114.71%
YoY
|
-$5.160M
57233.33%
YoY
|
-$4.884M
12752.63%
YoY
|
-$9.000K
-59.09%
YoY
|
-$34.00K
161.54%
YoY
|
-$9.000K
-55.0%
YoY
|
-$38.00K
-53.66%
YoY
|
-$22.00K
-95.56%
YoY
|
-$13.00K
-95.67%
YoY
|
-$20.00K
-96.0%
YoY
|
| Cash From Financing Activities |
$2.000K
N/A
|
$146.1M
108116.3%
YoY
|
$86.91M
N/A
|
$5.631M
-72.07%
YoY
|
$0.00
N/A
|
$135.0K
39.18%
YoY
|
$0.00
-100.0%
YoY
|
$20.16M
-70.93%
YoY
|
$0.00
-100.0%
YoY
|
$97.00K
-99.84%
YoY
|
$21.21M
-59.19%
YoY
|
$69.34M
-20082.13%
YoY
|
-$2.124M
-142.86%
YoY
|
$60.64M
146.82%
YoY
|
$51.98M
-1270.13%
YoY
|
-$347.0K
-62.41%
YoY
|
$4.956M
-91.0%
YoY
|
$24.57M
222.44%
YoY
|
-$4.442M
1486.43%
YoY
|
| Net Change In Cash |
-$19.60M
26.99%
YoY
|
$147.4M
-455.38%
YoY
|
$30.41M
-160.88%
YoY
|
-$1.158M
-98.19%
YoY
|
-$15.43M
-60.4%
YoY
|
-$41.48M
27.7%
YoY
|
-$49.96M
-27.38%
YoY
|
-$63.90M
33.4%
YoY
|
-$38.98M
36.31%
YoY
|
-$32.48M
-178.24%
YoY
|
-$68.80M
-310.64%
YoY
|
-$47.90M
153.99%
YoY
|
-$28.60M
86.12%
YoY
|
$41.52M
654.31%
YoY
|
$32.66M
-274.92%
YoY
|
-$18.86M
-6.67%
YoY
|
-$15.36M
-142.73%
YoY
|
$5.504M
-154.01%
YoY
|
-$18.67M
23.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.60M
58.06%
YoY
|
-$15.53M
-52.94%
YoY
|
-$27.82M
-18.25%
YoY
|
-$29.90M
-53.21%
YoY
|
-$12.40M
-63.1%
YoY
|
-$32.99M
18.91%
YoY
|
-$34.03M
-50.53%
YoY
|
-$63.90M
33.4%
YoY
|
-$33.60M
26.79%
YoY
|
-$27.75M
45.33%
YoY
|
-$68.80M
256.37%
YoY
|
-$47.90M
159.28%
YoY
|
-$26.50M
31.0%
YoY
|
-$19.09M
0.21%
YoY
|
-$19.31M
35.85%
YoY
|
-$18.47M
-3.79%
YoY
|
-$20.23M
9.68%
YoY
|
-$19.05M
8.81%
YoY
|
-$14.21M
-0.76%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
4984.75%
YoY
|
$41.00K
17.14%
YoY
|
$92.00K
820.0%
YoY
|
$7.134M
89075.0%
YoY
|
$59.00K
555.56%
YoY
|
$35.00K
2.94%
YoY
|
$10.00K
-211.11%
YoY
|
$8.000K
-121.05%
YoY
|
$9.000K
-140.91%
YoY
|
$34.00K
-361.54%
YoY
|
-$9.000K
-55.0%
YoY
|
-$38.00K
-53.66%
YoY
|
-$22.00K
-95.6%
YoY
|
-$13.00K
-95.67%
YoY
|
-$20.00K
-96.0%
YoY
|
| Free Cash Flow |
-$19.60M
27.27%
YoY
|
-$15.53M
-53.0%
YoY
|
-$27.82M
-18.47%
YoY
|
-$29.90M
-57.91%
YoY
|
-$15.40M
-54.25%
YoY
|
-$33.04M
18.91%
YoY
|
-$34.12M
-50.41%
YoY
|
-$71.03M
48.27%
YoY
|
-$33.66M
26.97%
YoY
|
-$27.78M
45.25%
YoY
|
-$68.81M
256.58%
YoY
|
-$47.91M
159.86%
YoY
|
-$26.51M
31.19%
YoY
|
-$19.13M
0.46%
YoY
|
-$19.30M
35.98%
YoY
|
-$18.44M
-3.57%
YoY
|
-$20.21M
12.61%
YoY
|
-$19.04M
10.63%
YoY
|
-$14.19M
2.68%
YoY
|
Loading...