|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.11M
1273.21%
YoY
|
$2.557M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$5.757M
622.33%
YoY
|
$797.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$29.36M
1567.95%
YoY
|
$1.760M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$43.52M
-29.26%
YoY
|
$61.52M
73.27%
YoY
|
$35.51M
31.4%
YoY
|
$27.02M
9.38%
YoY
|
$24.70M
17.97%
YoY
|
| Research & Development |
$72.72M
-10.93%
YoY
|
$81.64M
13.37%
YoY
|
$72.02M
17.95%
YoY
|
$61.06M
20.56%
YoY
|
$50.65M
20.78%
YoY
|
| Depreciation & Amortization |
$1.277M
60.43%
YoY
|
$796.0K
89.98%
YoY
|
$419.0K
-18.32%
YoY
|
$513.0K
2.81%
YoY
|
$499.0K
42.17%
YoY
|
| Operating Expenses |
$72.72M
-10.93%
YoY
|
$81.64M
-24.07%
YoY
|
$107.5M
22.79%
YoY
|
$87.57M
2.89%
YoY
|
$85.11M
35.36%
YoY
|
| Operating Profit |
-$86.88M
138.68%
YoY
|
-$36.40M
-66.15%
YoY
|
-$107.5M
22.79%
YoY
|
-$87.57M
2.89%
YoY
|
-$85.11M
42.14%
YoY
|
| Interest Expense |
-$4.300M
43.38%
YoY
|
-$2.999M
-151.01%
YoY
|
$5.879M
47.23%
YoY
|
$3.993M
9.64%
YoY
|
$3.642M
35.49%
YoY
|
| Other Income/Expense, Net |
$7.725M
-1145.33%
YoY
|
-$739.0K
-233.39%
YoY
|
$554.0K
-108.84%
YoY
|
-$6.270M
75.53%
YoY
|
-$3.572M
69.37%
YoY
|
| Pretax Income |
-$79.16M
113.13%
YoY
|
-$37.14M
-63.26%
YoY
|
-$101.1M
7.73%
YoY
|
-$93.84M
5.82%
YoY
|
-$88.68M
43.07%
YoY
|
| Income Tax |
$41.00K
-86.33%
YoY
|
$300.0K
284.62%
YoY
|
$78.00K
178.57%
YoY
|
$28.00K
64.71%
YoY
|
$17.00K
-88.51%
YoY
|
| Net Earnings |
-$79.20M
111.48%
YoY
|
-$37.45M
-62.98%
YoY
|
-$101.2M
7.78%
YoY
|
-$93.87M
5.83%
YoY
|
-$88.70M
42.76%
YoY
|
| Basic Earnings Per Share |
-$1.87
884.21%
YoY
|
-$0.19
-66.67%
YoY
|
-$0.57
-62.5%
YoY
|
-$1.52
-61.9%
YoY
|
-$3.99
29.13%
YoY
|
| Diluted Earnings Per Share |
-$1.87
884.21%
YoY
|
-$0.19
-66.61%
YoY
|
-$0.57
-62.57%
YoY
|
-$1.52
-100.0%
YoY
|
-$3.445M
11.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.29M shares
-78.97%
YoY
|
201.1M shares
13.08%
YoY
|
177.8M shares
179.91%
YoY
|
63.53M shares
146.71%
YoY
|
25.75M shares
28.25%
YoY
|
| Diluted Shares Outstanding |
42.29M shares
-78.97%
YoY
|
201.1M shares
13.08%
YoY
|
177.8M shares
179.91%
YoY
|
63.53M shares
146.71%
YoY
|
25.75M shares
28.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.708M
200.89%
YoY
|
$2.568M
79.08%
YoY
|
$1.600M
166.67%
YoY
|
$1.700M
183.33%
YoY
|
$900.0K
N/A
|
$1.434M
N/A
|
$600.0K
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$598.0K
-87.32%
YoY
|
$364.0K
20.53%
YoY
|
$351.0K
54.63%
YoY
|
$326.0K
21.64%
YoY
|
$4.716M
N/A
|
$302.0K
N/A
|
$227.0K
N/A
|
$268.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$2.110M
-155.29%
YoY
|
$2.204M
94.7%
YoY
|
$1.249M
234.85%
YoY
|
$1.374M
313.86%
YoY
|
-$3.816M
N/A
|
$1.132M
N/A
|
$373.0K
N/A
|
$332.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$6.966M
-53.62%
YoY
|
$7.382M
-51.26%
YoY
|
$11.59M
-26.02%
YoY
|
$9.527M
-28.25%
YoY
|
$15.02M
-13.85%
YoY
|
$15.15M
52.56%
YoY
|
$15.66M
92.62%
YoY
|
$13.28M
30.13%
YoY
|
$17.44M
140.78%
YoY
|
$9.927M
51.26%
YoY
|
$8.130M
34.51%
YoY
|
$10.20M
51.19%
YoY
|
$7.241M
-5.52%
YoY
|
$6.563M
-8.02%
YoY
|
$6.044M
1.91%
YoY
|
$6.749M
16.28%
YoY
|
$7.664M
31.46%
YoY
|
$7.135M
33.12%
YoY
|
$5.931M
5.91%
YoY
|
| Research & Development |
$15.45M
-16.55%
YoY
|
$18.52M
-14.66%
YoY
|
$17.34M
-9.58%
YoY
|
$18.35M
-12.25%
YoY
|
$18.51M
-6.75%
YoY
|
$21.70M
42.1%
YoY
|
$19.17M
0.48%
YoY
|
$20.91M
34.06%
YoY
|
$19.85M
-10.01%
YoY
|
$15.27M
-19.68%
YoY
|
$19.08M
35.23%
YoY
|
$15.60M
12.88%
YoY
|
$22.06M
56.33%
YoY
|
$19.01M
56.34%
YoY
|
$14.11M
6.99%
YoY
|
$13.82M
4.76%
YoY
|
$14.11M
16.6%
YoY
|
$12.16M
-1.12%
YoY
|
$13.19M
15.88%
YoY
|
| Depreciation & Amortization |
$223.0K
-53.15%
YoY
|
$223.0K
-18.32%
YoY
|
$223.0K
-16.48%
YoY
|
$355.0K
82.99%
YoY
|
$476.0K
667.74%
YoY
|
$273.0K
340.32%
YoY
|
$267.0K
142.73%
YoY
|
$194.0K
53.97%
YoY
|
$62.00K
-51.18%
YoY
|
$62.00K
-50.0%
YoY
|
$110.0K
-11.29%
YoY
|
$126.0K
-4.55%
YoY
|
$127.0K
-4.51%
YoY
|
$124.0K
-6.06%
YoY
|
$124.0K
-6.06%
YoY
|
$132.0K
5.6%
YoY
|
$133.0K
25.47%
YoY
|
$132.0K
32.0%
YoY
|
$132.0K
-12.0%
YoY
|
| Operating Expenses |
$15.45M
-16.55%
YoY
|
$25.90M
-29.7%
YoY
|
$17.34M
-9.58%
YoY
|
$18.35M
-12.25%
YoY
|
$18.51M
-50.35%
YoY
|
$36.85M
46.22%
YoY
|
$19.17M
-29.55%
YoY
|
$20.91M
-18.95%
YoY
|
$37.29M
27.25%
YoY
|
$25.20M
-1.48%
YoY
|
$27.21M
35.03%
YoY
|
$25.81M
25.45%
YoY
|
$29.30M
37.78%
YoY
|
$25.58M
32.54%
YoY
|
$20.15M
5.41%
YoY
|
$20.57M
8.28%
YoY
|
$21.27M
18.58%
YoY
|
$19.30M
9.27%
YoY
|
$19.12M
12.6%
YoY
|
| Operating Profit |
-$20.31M
115.04%
YoY
|
-$23.70M
-33.64%
YoY
|
-$27.51M
-20.26%
YoY
|
-$26.23M
-136.89%
YoY
|
-$9.443M
-74.68%
YoY
|
-$35.72M
N/A
|
-$34.50M
26.77%
YoY
|
$71.10M
-375.54%
YoY
|
-$37.29M
27.25%
YoY
|
N/A
|
-$27.21M
35.03%
YoY
|
-$25.81M
25.45%
YoY
|
-$29.30M
37.78%
YoY
|
N/A
|
-$20.15M
5.41%
YoY
|
-$20.57M
8.28%
YoY
|
-$21.27M
18.58%
YoY
|
N/A
|
-$19.12M
12.6%
YoY
|
| Interest Expense |
-$29.00K
-97.53%
YoY
|
-$201.0K
-80.62%
YoY
|
-$1.356M
-156.17%
YoY
|
-$1.567M
-172.01%
YoY
|
-$1.176M
-162.75%
YoY
|
-$1.037M
-115.63%
YoY
|
$2.414M
47.74%
YoY
|
$2.176M
89.55%
YoY
|
$1.874M
68.98%
YoY
|
$6.633M
2618.44%
YoY
|
$1.634M
60.51%
YoY
|
$1.148M
25.05%
YoY
|
$1.109M
21.47%
YoY
|
$244.0K
-119.49%
YoY
|
$1.018M
10.65%
YoY
|
$918.0K
1.44%
YoY
|
$913.0K
2.47%
YoY
|
-$1.252M
7.93%
YoY
|
$920.0K
31.99%
YoY
|
| Other Income/Expense, Net |
$65.00K
-99.33%
YoY
|
-$25.00K
-99.11%
YoY
|
-$2.336M
7.11%
YoY
|
$528.0K
-97.33%
YoY
|
$9.759M
-167.5%
YoY
|
-$2.811M
429.38%
YoY
|
-$2.181M
-108.75%
YoY
|
$19.75M
-166.06%
YoY
|
-$14.46M
-373.41%
YoY
|
-$531.0K
-85.87%
YoY
|
$24.94M
-1825.61%
YoY
|
-$29.89M
4585.27%
YoY
|
$5.288M
-884.57%
YoY
|
-$3.757M
-3747.57%
YoY
|
-$1.445M
37.1%
YoY
|
-$638.0K
0.47%
YoY
|
-$674.0K
-8.17%
YoY
|
$103.0K
-74.88%
YoY
|
-$1.054M
124.73%
YoY
|
| Pretax Income |
-$20.24M
-6505.38%
YoY
|
-$23.93M
-39.53%
YoY
|
-$29.85M
-18.64%
YoY
|
-$25.70M
-128.29%
YoY
|
$316.0K
-100.61%
YoY
|
-$39.56M
107.17%
YoY
|
-$36.68M
1509.52%
YoY
|
$90.85M
-263.12%
YoY
|
-$51.75M
115.47%
YoY
|
-$19.10M
-34.35%
YoY
|
-$2.279M
-89.45%
YoY
|
-$55.70M
162.62%
YoY
|
-$24.02M
9.45%
YoY
|
-$29.09M
-3.69%
YoY
|
-$21.60M
7.07%
YoY
|
-$21.21M
8.03%
YoY
|
-$21.94M
17.53%
YoY
|
-$30.20M
64.15%
YoY
|
-$20.17M
15.61%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-300.0%
YoY
|
$37.00K
105.56%
YoY
|
$34.00K
78.95%
YoY
|
$258.0K
681.82%
YoY
|
$15.00K
-42.31%
YoY
|
$18.00K
20.0%
YoY
|
$19.00K
375.0%
YoY
|
$33.00K
135.71%
YoY
|
$26.00K
-300.0%
YoY
|
$15.00K
275.0%
YoY
|
$4.000K
-82.61%
YoY
|
$14.00K
366.67%
YoY
|
-$13.00K
-750.0%
YoY
|
$4.000K
-33.33%
YoY
|
$23.00K
283.33%
YoY
|
$3.000K
N/A
|
$2.000K
N/A
|
| Net Earnings |
-$20.24M
-7277.66%
YoY
|
-$23.93M
-39.92%
YoY
|
-$29.82M
-18.75%
YoY
|
-$25.74M
-128.34%
YoY
|
$282.0K
-100.54%
YoY
|
-$39.82M
108.16%
YoY
|
-$36.70M
1492.02%
YoY
|
$90.83M
-263.04%
YoY
|
-$51.77M
115.51%
YoY
|
-$19.13M
-34.27%
YoY
|
-$2.305M
-89.32%
YoY
|
-$55.71M
162.64%
YoY
|
-$24.02M
9.36%
YoY
|
-$29.10M
-3.65%
YoY
|
-$21.59M
6.99%
YoY
|
-$21.21M
8.02%
YoY
|
-$21.97M
17.61%
YoY
|
-$30.21M
64.17%
YoY
|
-$20.18M
15.62%
YoY
|
| Basic Earnings Per Share |
-$0.16
-500.0%
YoY
|
N/A
|
-$0.69
283.33%
YoY
|
-$3.47
-871.11%
YoY
|
$0.04
-115.38%
YoY
|
N/A
|
-$0.18
1700.0%
YoY
|
$0.45
-236.36%
YoY
|
-$0.26
62.5%
YoY
|
N/A
|
-$0.01
-96.15%
YoY
|
-$0.33
-45.0%
YoY
|
-$0.16
-77.78%
YoY
|
N/A
|
-$0.26
-65.79%
YoY
|
-$0.60
N/A
|
-$0.72
N/A
|
N/A
|
-$0.76
N/A
|
| Diluted Earnings Per Share |
-$0.16
-500.0%
YoY
|
-$0.26
35.68%
YoY
|
-$0.69
283.33%
YoY
|
-$3.47
-871.11%
YoY
|
$0.04
-115.38%
YoY
|
-$0.20
104.1%
YoY
|
-$0.18
1700.0%
YoY
|
$0.45
-236.36%
YoY
|
-$0.26
62.5%
YoY
|
-$0.10
-66.58%
YoY
|
-$0.01
-96.15%
YoY
|
-$0.33
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.29
-100.0%
YoY
|
-$0.26
-100.0%
YoY
|
-$598.6K
-19.14%
YoY
|
-$651.1K
-27.68%
YoY
|
-$1.042M
14.37%
YoY
|
-$758.2K
-12.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
90.92M shares
-47.65%
YoY
|
87.44M shares
-48.73%
YoY
|
11.41M shares
-93.23%
YoY
|
5.789M shares
-96.55%
YoY
|
173.7M shares
3.41%
YoY
|
170.5M shares
1.95%
YoY
|
168.5M shares
2.48%
YoY
|
167.9M shares
37.42%
YoY
|
167.9M shares
37.42%
YoY
|
167.3M shares
141.63%
YoY
|
164.4M shares
139.53%
YoY
|
122.2M shares
296.47%
YoY
|
122.2M shares
296.66%
YoY
|
69.24M shares
180.21%
YoY
|
68.65M shares
176.22%
YoY
|
30.82M shares
30.3%
YoY
|
30.81M shares
77.22%
YoY
|
24.71M shares
51.71%
YoY
|
24.85M shares
53.63%
YoY
|
| Diluted Shares Outstanding |
126.3M shares
1738.51%
YoY
|
N/A
|
43.27M shares
-78.46%
YoY
|
7.413M shares
-96.31%
YoY
|
6.869M shares
-96.57%
YoY
|
N/A
|
200.9M shares
1.97%
YoY
|
200.8M shares
19.0%
YoY
|
200.0M shares
37.01%
YoY
|
N/A
|
197.0M shares
136.73%
YoY
|
168.7M shares
376.16%
YoY
|
146.0M shares
332.66%
YoY
|
N/A
|
83.21M shares
212.72%
YoY
|
35.44M shares
N/A
|
33.74M shares
N/A
|
N/A
|
26.61M shares
N/A
|
Loading...