|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.95M
31.99%
YoY
|
-$15.12M
-36.19%
YoY
|
-$23.69M
-50.01%
YoY
|
-$47.39M
76.48%
YoY
|
-$26.85M
60.91%
YoY
|
| Depreciation, Depletion And Amortization |
$2.118M
24.59%
YoY
|
$1.700M
-22.73%
YoY
|
$2.200M
37.5%
YoY
|
$1.600M
77.78%
YoY
|
$900.0K
80.0%
YoY
|
| Cash From Operating Activities |
-$13.63M
2.61%
YoY
|
-$13.28M
-8.18%
YoY
|
-$14.46M
-55.01%
YoY
|
-$32.14M
58.59%
YoY
|
-$20.27M
43.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$641.0K
24.47%
YoY
|
$515.0K
-37.8%
YoY
|
$828.0K
-80.82%
YoY
|
$4.318M
82.19%
YoY
|
$2.370M
420.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$626.0K
21.55%
YoY
|
-$515.0K
-35.95%
YoY
|
-$804.0K
-81.38%
YoY
|
-$4.318M
78.43%
YoY
|
-$2.420M
431.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.398M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$69.14M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$24.44M
-3785.52%
YoY
|
-$663.0K
-93.76%
YoY
|
-$10.63M
2074.23%
YoY
|
-$489.0K
-100.76%
YoY
|
$64.68M
-66783.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.63M
2.61%
YoY
|
-$13.28M
-8.18%
YoY
|
-$14.46M
-55.01%
YoY
|
-$32.14M
58.59%
YoY
|
-$20.27M
43.92%
YoY
|
| Cash From Investing Activities |
-$626.0K
21.55%
YoY
|
-$515.0K
-35.95%
YoY
|
-$804.0K
-81.38%
YoY
|
-$4.318M
78.43%
YoY
|
-$2.420M
431.87%
YoY
|
| Cash From Financing Activities |
$24.44M
-3785.52%
YoY
|
-$663.0K
-93.76%
YoY
|
-$10.63M
2074.23%
YoY
|
-$489.0K
-100.76%
YoY
|
$64.68M
-66783.51%
YoY
|
| Net Change In Cash |
$10.18M
-170.44%
YoY
|
-$14.46M
-44.18%
YoY
|
-$25.90M
-29.91%
YoY
|
-$36.95M
-187.99%
YoY
|
$41.99M
-386.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.63M
2.61%
YoY
|
-$13.28M
-8.18%
YoY
|
-$14.46M
-55.01%
YoY
|
-$32.14M
58.59%
YoY
|
-$20.27M
43.92%
YoY
|
| Capital Expenditures |
$641.0K
24.47%
YoY
|
$515.0K
-37.8%
YoY
|
$828.0K
-80.82%
YoY
|
$4.318M
82.19%
YoY
|
$2.370M
420.88%
YoY
|
| Free Cash Flow |
-$14.27M
3.42%
YoY
|
-$13.79M
-9.78%
YoY
|
-$15.29M
-58.07%
YoY
|
-$36.46M
61.06%
YoY
|
-$22.64M
55.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.967M
5.73%
YoY
|
-$4.673M
24.25%
YoY
|
-$7.087M
40.95%
YoY
|
-$4.439M
49.66%
YoY
|
-$3.752M
11.67%
YoY
|
-$3.761M
-32.51%
YoY
|
-$5.028M
-7.15%
YoY
|
-$2.966M
-40.83%
YoY
|
-$3.360M
-56.3%
YoY
|
-$5.573M
-61.17%
YoY
|
-$5.415M
-33.12%
YoY
|
-$5.013M
-62.33%
YoY
|
-$7.688M
-25.16%
YoY
|
-$14.35M
103.52%
YoY
|
-$8.096M
12.77%
YoY
|
-$13.31M
107.63%
YoY
|
-$10.27M
65.44%
YoY
|
-$7.053M
104.43%
YoY
|
-$7.179M
66.64%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
50.0%
YoY
|
$600.0K
44.58%
YoY
|
$600.0K
50.0%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
-20.0%
YoY
|
$415.0K
-18.15%
YoY
|
$400.0K
-33.33%
YoY
|
$400.0K
-20.0%
YoY
|
$500.0K
-16.67%
YoY
|
$507.0K
-2.5%
YoY
|
$600.0K
50.0%
YoY
|
$500.0K
66.67%
YoY
|
$600.0K
100.0%
YoY
|
$520.0K
78.08%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$292.0K
82.5%
YoY
|
$300.0K
200.0%
YoY
|
| Cash From Operating Activities |
-$10.42M
-2.38%
YoY
|
-$3.013M
-930.03%
YoY
|
$2.944M
-235.29%
YoY
|
-$2.885M
18.92%
YoY
|
-$10.67M
18.04%
YoY
|
$363.0K
-95.65%
YoY
|
-$2.176M
-25.25%
YoY
|
-$2.426M
-76.11%
YoY
|
-$9.040M
-7.27%
YoY
|
$8.349M
-245.61%
YoY
|
-$2.911M
-56.44%
YoY
|
-$10.15M
-8.97%
YoY
|
-$9.749M
13.7%
YoY
|
-$5.734M
-5.18%
YoY
|
-$6.682M
22.38%
YoY
|
-$11.15M
150.54%
YoY
|
-$8.574M
98.84%
YoY
|
-$6.047M
55.45%
YoY
|
-$5.460M
156.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$228.0K
101.77%
YoY
|
$44.00K
-69.86%
YoY
|
$275.0K
87.07%
YoY
|
$209.0K
53.68%
YoY
|
$113.0K
31.4%
YoY
|
$146.0K
37.74%
YoY
|
$147.0K
7250.0%
YoY
|
$136.0K
-58.02%
YoY
|
$86.00K
-78.28%
YoY
|
$106.0K
-73.89%
YoY
|
$2.000K
-100.23%
YoY
|
$324.0K
-116.65%
YoY
|
$396.0K
-63.57%
YoY
|
$406.0K
-138.16%
YoY
|
-$879.0K
85.05%
YoY
|
-$1.946M
173.7%
YoY
|
$1.087M
550.9%
YoY
|
-$1.064M
10540.0%
YoY
|
-$475.0K
126.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$22.00K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$228.0K
113.08%
YoY
|
-$35.00K
-76.03%
YoY
|
-$275.0K
87.07%
YoY
|
-$209.0K
53.68%
YoY
|
-$107.0K
24.42%
YoY
|
-$146.0K
73.81%
YoY
|
-$147.0K
N/A
|
-$136.0K
-57.76%
YoY
|
-$86.00K
-78.28%
YoY
|
-$84.00K
-79.31%
YoY
|
$0.00
-100.0%
YoY
|
-$322.0K
-83.45%
YoY
|
-$396.0K
-63.57%
YoY
|
-$406.0K
-61.84%
YoY
|
-$879.0K
85.05%
YoY
|
-$1.946M
173.7%
YoY
|
-$1.087M
550.9%
YoY
|
-$1.064M
10540.0%
YoY
|
-$475.0K
126.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.00K
-3.13%
YoY
|
-$384.0K
77.78%
YoY
|
$2.950M
-2538.02%
YoY
|
$21.93M
-9804.87%
YoY
|
-$64.00K
-36.0%
YoY
|
-$216.0K
-1.82%
YoY
|
-$121.0K
8.04%
YoY
|
-$226.0K
-97.79%
YoY
|
-$100.0K
61.29%
YoY
|
-$220.0K
27.17%
YoY
|
-$112.0K
409.09%
YoY
|
-$10.24M
3779.55%
YoY
|
-$62.00K
106.67%
YoY
|
-$173.0K
-18.78%
YoY
|
-$22.00K
-117.6%
YoY
|
-$264.0K
-14.56%
YoY
|
-$30.00K
-100.05%
YoY
|
-$213.0K
166.25%
YoY
|
$125.0K
78.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.42M
-2.38%
YoY
|
-$3.013M
-930.03%
YoY
|
$2.944M
-235.29%
YoY
|
-$2.885M
18.92%
YoY
|
-$10.67M
18.04%
YoY
|
$363.0K
-95.65%
YoY
|
-$2.176M
-25.25%
YoY
|
-$2.426M
-76.11%
YoY
|
-$9.040M
-7.27%
YoY
|
$8.349M
-245.61%
YoY
|
-$2.911M
-56.44%
YoY
|
-$10.15M
-8.97%
YoY
|
-$9.749M
13.7%
YoY
|
-$5.734M
-5.18%
YoY
|
-$6.682M
22.38%
YoY
|
-$11.15M
150.54%
YoY
|
-$8.574M
98.84%
YoY
|
-$6.047M
55.45%
YoY
|
-$5.460M
156.34%
YoY
|
| Cash From Investing Activities |
-$228.0K
113.08%
YoY
|
-$35.00K
-76.03%
YoY
|
-$275.0K
87.07%
YoY
|
-$209.0K
53.68%
YoY
|
-$107.0K
24.42%
YoY
|
-$146.0K
73.81%
YoY
|
-$147.0K
N/A
|
-$136.0K
-57.76%
YoY
|
-$86.00K
-78.28%
YoY
|
-$84.00K
-79.31%
YoY
|
$0.00
-100.0%
YoY
|
-$322.0K
-83.45%
YoY
|
-$396.0K
-63.57%
YoY
|
-$406.0K
-61.84%
YoY
|
-$879.0K
85.05%
YoY
|
-$1.946M
173.7%
YoY
|
-$1.087M
550.9%
YoY
|
-$1.064M
10540.0%
YoY
|
-$475.0K
126.19%
YoY
|
| Cash From Financing Activities |
-$62.00K
-3.13%
YoY
|
-$384.0K
77.78%
YoY
|
$2.950M
-2538.02%
YoY
|
$21.93M
-9804.87%
YoY
|
-$64.00K
-36.0%
YoY
|
-$216.0K
-1.82%
YoY
|
-$121.0K
8.04%
YoY
|
-$226.0K
-97.79%
YoY
|
-$100.0K
61.29%
YoY
|
-$220.0K
27.17%
YoY
|
-$112.0K
409.09%
YoY
|
-$10.24M
3779.55%
YoY
|
-$62.00K
106.67%
YoY
|
-$173.0K
-18.78%
YoY
|
-$22.00K
-117.6%
YoY
|
-$264.0K
-14.56%
YoY
|
-$30.00K
-100.05%
YoY
|
-$213.0K
166.25%
YoY
|
$125.0K
78.57%
YoY
|
| Net Change In Cash |
-$10.71M
-1.25%
YoY
|
-$3.432M
-343300.0%
YoY
|
$5.619M
-329.91%
YoY
|
$18.84M
-775.72%
YoY
|
-$10.84M
17.52%
YoY
|
$1.000K
-99.99%
YoY
|
-$2.444M
-19.15%
YoY
|
-$2.788M
-86.54%
YoY
|
-$9.226M
-9.61%
YoY
|
$8.045M
-227.44%
YoY
|
-$3.023M
-60.13%
YoY
|
-$20.72M
55.03%
YoY
|
-$10.21M
5.32%
YoY
|
-$6.313M
-13.8%
YoY
|
-$7.583M
30.52%
YoY
|
-$13.36M
144.23%
YoY
|
-$9.691M
-115.99%
YoY
|
-$7.324M
84.02%
YoY
|
-$5.810M
155.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.42M
-2.38%
YoY
|
-$3.013M
-930.03%
YoY
|
$2.944M
-235.29%
YoY
|
-$2.885M
18.92%
YoY
|
-$10.67M
18.04%
YoY
|
$363.0K
-95.65%
YoY
|
-$2.176M
-25.25%
YoY
|
-$2.426M
-76.11%
YoY
|
-$9.040M
-7.27%
YoY
|
$8.349M
-245.61%
YoY
|
-$2.911M
-56.44%
YoY
|
-$10.15M
-8.97%
YoY
|
-$9.749M
13.7%
YoY
|
-$5.734M
-5.18%
YoY
|
-$6.682M
22.38%
YoY
|
-$11.15M
150.54%
YoY
|
-$8.574M
98.84%
YoY
|
-$6.047M
55.45%
YoY
|
-$5.460M
156.34%
YoY
|
| Capital Expenditures |
$228.0K
101.77%
YoY
|
$44.00K
-69.86%
YoY
|
$275.0K
87.07%
YoY
|
$209.0K
53.68%
YoY
|
$113.0K
31.4%
YoY
|
$146.0K
37.74%
YoY
|
$147.0K
7250.0%
YoY
|
$136.0K
-58.02%
YoY
|
$86.00K
-78.28%
YoY
|
$106.0K
-73.89%
YoY
|
$2.000K
-100.23%
YoY
|
$324.0K
-116.65%
YoY
|
$396.0K
-63.57%
YoY
|
$406.0K
-138.16%
YoY
|
-$879.0K
85.05%
YoY
|
-$1.946M
173.7%
YoY
|
$1.087M
550.9%
YoY
|
-$1.064M
10540.0%
YoY
|
-$475.0K
126.19%
YoY
|
| Free Cash Flow |
-$10.65M
-1.29%
YoY
|
-$3.057M
-1508.76%
YoY
|
$2.669M
-214.89%
YoY
|
-$3.094M
20.77%
YoY
|
-$10.78M
18.17%
YoY
|
$217.0K
-97.37%
YoY
|
-$2.323M
-20.25%
YoY
|
-$2.562M
-75.55%
YoY
|
-$9.126M
-10.04%
YoY
|
$8.243M
-234.25%
YoY
|
-$2.913M
-49.8%
YoY
|
-$10.48M
13.79%
YoY
|
-$10.15M
5.01%
YoY
|
-$6.140M
23.22%
YoY
|
-$5.803M
16.41%
YoY
|
-$9.208M
146.14%
YoY
|
-$9.661M
115.7%
YoY
|
-$4.983M
28.43%
YoY
|
-$4.985M
159.64%
YoY
|
Loading...