|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net (loss) income | |||||
| Less: net (loss) income from discontinued operations | |||||
| Net loss | |||||
| Less: net (loss) income from discontinued operations | |||||
| Net loss from continuing operations | |||||
| Share-based compensation | |||||
| Accretion of interest expense | |||||
| Impairment loss of goodwill | |||||
| Depreciation and amortization | |||||
| Right-of-use assets depreciation and amortization | |||||
| (Recovery) allowance of expected credit loss | |||||
| Loss on short-term investment | |||||
| Loss on disposal of fixed assets | |||||
| Deferred tax expense | |||||
| Accounts receivable, net | |||||
| Advances to suppliers | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Amounts due to related parties | |||||
| Advance from customer | |||||
| Lease liabilities | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash used in operating activities from continuing operations | |||||
| Net cash used in operating activities from discontinued operations | |||||
| Net cash used in operating activities | |||||
| Investing activities: | |||||
| Proceeds from disposal of fixed assets | |||||
| Purchase of short-term investment | |||||
| Cash proceeds from acquisition of Alpha Mind | |||||
| Proceeds of sale of short-term investment | |||||
| Net cash outflow of aquisition of Topone | |||||
| Net cash provided by (used in) investing activities from continuing operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities: | |||||
| Proceeds from short-term debts | |||||
| Proceeds from F-3 financing | |||||
| Repayments of notes payable | |||||
| Repayment of short-term debts | |||||
| Proceeds from borrowings from related parties | |||||
| Net cash provided by financing activities from continuing operations | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign exchange rate changes | |||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | |||||
| Add: cash and cash equivalents acquired at year end exchange rate | |||||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Less: Cash, cash equivalents and restricted cash from discontinued operations at the end of the year | |||||
| Cash, cash equivalents and restricted cash from continuing operations at the end of the year | |||||
| Income taxes paid | |||||
| Supplemental schedule of non-cash investing and financing activities from continuing activities: | |||||
| Acquisition of a subsidiary by issuance of notes payable | |||||
| Notes payables settled by ordinary shares | |||||
| Cash and cash equivalents | |||||
| Short-term borrowings settled by ordinary shares | |||||
| Notes payable settled by ordinary shares | |||||
| Short-term debts settled by ordinary shares | |||||
Loading...