|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$63.09M
290.81%
YoY
|
$16.14M
-15.67%
YoY
|
$19.14M
-65.77%
YoY
|
$55.92M
-138.97%
YoY
|
-$143.5M
-12.13%
YoY
|
| Depreciation, Depletion And Amortization |
$130.7M
1.59%
YoY
|
$128.7M
-2.39%
YoY
|
$131.8M
-0.23%
YoY
|
$132.1M
2.95%
YoY
|
$128.3M
-10.85%
YoY
|
| Cash From Operating Activities |
$176.5M
7.81%
YoY
|
$163.7M
-17.34%
YoY
|
$198.1M
5.84%
YoY
|
$187.1M
359.07%
YoY
|
$40.76M
-152.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$112.1M
-20.28%
YoY
|
$140.6M
16.25%
YoY
|
$120.9M
-69.69%
YoY
|
$398.9M
-1353.56%
YoY
|
-$31.82M
-54.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$105.0M
224.92%
YoY
|
$32.31M
1400.6%
YoY
|
$2.153M
-98.39%
YoY
|
$133.5M
1654.19%
YoY
|
$7.609M
-97.65%
YoY
|
| Cash From Investing Activities |
-$7.075M
-93.46%
YoY
|
-$108.2M
-8.85%
YoY
|
-$118.8M
-55.25%
YoY
|
-$265.4M
996.21%
YoY
|
-$24.21M
-109.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.4M
659.36%
YoY
|
$15.85M
-88.06%
YoY
|
$132.7M
370.65%
YoY
|
$28.20M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$89.91M
-33.38%
YoY
|
-$135.0M
-39.24%
YoY
|
-$222.1M
101.85%
YoY
|
-$110.1M
-201.07%
YoY
|
$108.9M
89.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$176.5M
7.81%
YoY
|
$163.7M
-17.34%
YoY
|
$198.1M
5.84%
YoY
|
$187.1M
359.07%
YoY
|
$40.76M
-152.45%
YoY
|
| Cash From Investing Activities |
-$7.075M
-93.46%
YoY
|
-$108.2M
-8.85%
YoY
|
-$118.8M
-55.25%
YoY
|
-$265.4M
996.21%
YoY
|
-$24.21M
-109.52%
YoY
|
| Cash From Financing Activities |
-$89.91M
-33.38%
YoY
|
-$135.0M
-39.24%
YoY
|
-$222.1M
101.85%
YoY
|
-$110.1M
-201.07%
YoY
|
$108.9M
89.79%
YoY
|
| Net Change In Cash |
$79.53M
-200.04%
YoY
|
-$79.49M
-44.35%
YoY
|
-$142.8M
-24.15%
YoY
|
-$188.3M
-250.12%
YoY
|
$125.4M
-46.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$176.5M
7.81%
YoY
|
$163.7M
-17.34%
YoY
|
$198.1M
5.84%
YoY
|
$187.1M
359.07%
YoY
|
$40.76M
-152.45%
YoY
|
| Capital Expenditures |
$112.1M
-20.28%
YoY
|
$140.6M
16.25%
YoY
|
$120.9M
-69.69%
YoY
|
$398.9M
-1353.56%
YoY
|
-$31.82M
-54.02%
YoY
|
| Free Cash Flow |
$64.46M
178.27%
YoY
|
$23.17M
-69.98%
YoY
|
$77.16M
-136.44%
YoY
|
-$211.7M
-391.73%
YoY
|
$72.58M
-951.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.77M
26.86%
YoY
|
$5.996M
-925.9%
YoY
|
-$13.74M
93.74%
YoY
|
$55.16M
259.61%
YoY
|
$15.59M
82.62%
YoY
|
-$726.0K
-109.63%
YoY
|
-$7.091M
-16.86%
YoY
|
$15.34M
11.78%
YoY
|
$8.534M
35.89%
YoY
|
$7.540M
-78.47%
YoY
|
-$8.529M
412.87%
YoY
|
$13.72M
-50.37%
YoY
|
$6.280M
-217.96%
YoY
|
$35.02M
-252.69%
YoY
|
-$1.663M
-92.51%
YoY
|
$27.65M
-165.77%
YoY
|
-$5.324M
-90.55%
YoY
|
-$22.94M
-194.47%
YoY
|
-$22.19M
-57.6%
YoY
|
| Depreciation, Depletion And Amortization |
$31.88M
-3.93%
YoY
|
$32.31M
-2.44%
YoY
|
$32.58M
2.34%
YoY
|
$32.63M
2.54%
YoY
|
$33.19M
3.93%
YoY
|
$33.12M
4.5%
YoY
|
$31.84M
-4.1%
YoY
|
$31.82M
-4.98%
YoY
|
$31.93M
-5.21%
YoY
|
$31.70M
-5.44%
YoY
|
$33.20M
-3.24%
YoY
|
$33.49M
-2.22%
YoY
|
$33.69M
10.71%
YoY
|
$33.52M
7.74%
YoY
|
$34.31M
6.97%
YoY
|
$34.25M
3.78%
YoY
|
$30.43M
-7.59%
YoY
|
$31.11M
-10.6%
YoY
|
$32.08M
-13.77%
YoY
|
| Cash From Operating Activities |
$45.03M
-17.78%
YoY
|
$21.39M
-30.05%
YoY
|
$64.04M
25.09%
YoY
|
$36.31M
-36.53%
YoY
|
$54.77M
121.46%
YoY
|
$30.58M
-49.13%
YoY
|
$51.20M
37.63%
YoY
|
$57.21M
-18.69%
YoY
|
$24.73M
-18.42%
YoY
|
$60.12M
105.64%
YoY
|
$37.20M
-37.22%
YoY
|
$70.36M
6.5%
YoY
|
$30.31M
-6.94%
YoY
|
$29.23M
156.22%
YoY
|
$59.26M
141.57%
YoY
|
$66.06M
83.4%
YoY
|
$32.57M
-204.53%
YoY
|
$11.41M
-133.56%
YoY
|
$24.53M
445.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.24M
-73.64%
YoY
|
$15.91M
-34.82%
YoY
|
$19.86M
-57.64%
YoY
|
$18.49M
-48.41%
YoY
|
$57.79M
72.87%
YoY
|
$24.40M
-52.52%
YoY
|
$46.89M
32.07%
YoY
|
$35.83M
60.25%
YoY
|
$33.43M
187.36%
YoY
|
$51.40M
73.1%
YoY
|
$35.50M
-288.45%
YoY
|
$22.36M
-255.89%
YoY
|
$11.63M
-103.46%
YoY
|
$29.69M
-334.38%
YoY
|
-$18.84M
158.05%
YoY
|
-$14.34M
208.49%
YoY
|
-$336.0M
4566.56%
YoY
|
-$12.67M
15.17%
YoY
|
-$7.300M
-58.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$102.0K
-83.86%
YoY
|
$1.076M
-96.46%
YoY
|
$102.2M
110986.96%
YoY
|
$1.597M
37.55%
YoY
|
$632.0K
175.98%
YoY
|
$30.42M
30323.0%
YoY
|
$92.00K
-86.91%
YoY
|
$1.161M
8.4%
YoY
|
$229.0K
-99.76%
YoY
|
$100.0K
-96.13%
YoY
|
$703.0K
-7.13%
YoY
|
$1.071M
-96.93%
YoY
|
$95.24M
1772.92%
YoY
|
$2.581M
300.16%
YoY
|
$757.0K
-35.79%
YoY
|
$34.90M
4885.71%
YoY
|
$5.085M
-98.41%
YoY
|
$645.0K
-77.76%
YoY
|
| Cash From Investing Activities |
-$15.24M
-72.89%
YoY
|
-$15.80M
-33.51%
YoY
|
-$18.79M
14.12%
YoY
|
$83.71M
-334.21%
YoY
|
-$56.20M
74.14%
YoY
|
-$23.77M
-53.55%
YoY
|
-$16.46M
-53.5%
YoY
|
-$35.74M
65.03%
YoY
|
-$32.27M
205.51%
YoY
|
-$51.17M
-178.07%
YoY
|
-$35.40M
117.75%
YoY
|
-$21.66M
59.4%
YoY
|
-$10.56M
-96.49%
YoY
|
$65.54M
-964.24%
YoY
|
-$16.26M
144.28%
YoY
|
-$13.59M
291.47%
YoY
|
-$301.1M
4498.93%
YoY
|
-$7.584M
-102.45%
YoY
|
-$6.655M
-54.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.79M
465.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.324M
-76.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.75M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.35M
-283.75%
YoY
|
-$51.45M
-41.44%
YoY
|
-$27.28M
79.31%
YoY
|
-$51.10M
283.63%
YoY
|
$39.92M
-314.86%
YoY
|
-$87.86M
41.75%
YoY
|
-$15.21M
-63.95%
YoY
|
-$13.32M
-81.94%
YoY
|
-$18.58M
-58.06%
YoY
|
-$61.98M
56.74%
YoY
|
-$42.20M
1302.93%
YoY
|
-$73.75M
7053.15%
YoY
|
-$44.30M
-33.36%
YoY
|
-$39.54M
2436.37%
YoY
|
-$3.008M
266.38%
YoY
|
-$1.031M
-100.91%
YoY
|
-$66.48M
3485.54%
YoY
|
-$1.559M
-99.27%
YoY
|
-$821.0K
-107.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.03M
-17.78%
YoY
|
$21.39M
-30.05%
YoY
|
$64.04M
25.09%
YoY
|
$36.31M
-36.53%
YoY
|
$54.77M
121.46%
YoY
|
$30.58M
-49.13%
YoY
|
$51.20M
37.63%
YoY
|
$57.21M
-18.69%
YoY
|
$24.73M
-18.42%
YoY
|
$60.12M
105.64%
YoY
|
$37.20M
-37.22%
YoY
|
$70.36M
6.5%
YoY
|
$30.31M
-6.94%
YoY
|
$29.23M
156.22%
YoY
|
$59.26M
141.57%
YoY
|
$66.06M
83.4%
YoY
|
$32.57M
-204.53%
YoY
|
$11.41M
-133.56%
YoY
|
$24.53M
445.13%
YoY
|
| Cash From Investing Activities |
-$15.24M
-72.89%
YoY
|
-$15.80M
-33.51%
YoY
|
-$18.79M
14.12%
YoY
|
$83.71M
-334.21%
YoY
|
-$56.20M
74.14%
YoY
|
-$23.77M
-53.55%
YoY
|
-$16.46M
-53.5%
YoY
|
-$35.74M
65.03%
YoY
|
-$32.27M
205.51%
YoY
|
-$51.17M
-178.07%
YoY
|
-$35.40M
117.75%
YoY
|
-$21.66M
59.4%
YoY
|
-$10.56M
-96.49%
YoY
|
$65.54M
-964.24%
YoY
|
-$16.26M
144.28%
YoY
|
-$13.59M
291.47%
YoY
|
-$301.1M
4498.93%
YoY
|
-$7.584M
-102.45%
YoY
|
-$6.655M
-54.73%
YoY
|
| Cash From Financing Activities |
-$73.35M
-283.75%
YoY
|
-$51.45M
-41.44%
YoY
|
-$27.28M
79.31%
YoY
|
-$51.10M
283.63%
YoY
|
$39.92M
-314.86%
YoY
|
-$87.86M
41.75%
YoY
|
-$15.21M
-63.95%
YoY
|
-$13.32M
-81.94%
YoY
|
-$18.58M
-58.06%
YoY
|
-$61.98M
56.74%
YoY
|
-$42.20M
1302.93%
YoY
|
-$73.75M
7053.15%
YoY
|
-$44.30M
-33.36%
YoY
|
-$39.54M
2436.37%
YoY
|
-$3.008M
266.38%
YoY
|
-$1.031M
-100.91%
YoY
|
-$66.48M
3485.54%
YoY
|
-$1.559M
-99.27%
YoY
|
-$821.0K
-107.6%
YoY
|
| Net Change In Cash |
-$43.55M
-213.16%
YoY
|
-$45.87M
-43.41%
YoY
|
$17.98M
-7.9%
YoY
|
$68.93M
746.12%
YoY
|
$38.49M
-247.35%
YoY
|
-$81.05M
52.83%
YoY
|
$19.53M
-148.33%
YoY
|
$8.146M
-132.52%
YoY
|
-$26.12M
6.39%
YoY
|
-$53.03M
-196.0%
YoY
|
-$40.40M
-201.02%
YoY
|
-$25.05M
-148.69%
YoY
|
-$24.55M
-92.67%
YoY
|
$55.24M
2336.57%
YoY
|
$39.99M
134.5%
YoY
|
$51.44M
-64.7%
YoY
|
-$335.0M
746.78%
YoY
|
$2.267M
-96.31%
YoY
|
$17.05M
2742.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.03M
-17.78%
YoY
|
$21.39M
-30.05%
YoY
|
$64.04M
25.09%
YoY
|
$36.31M
-36.53%
YoY
|
$54.77M
121.46%
YoY
|
$30.58M
-49.13%
YoY
|
$51.20M
37.63%
YoY
|
$57.21M
-18.69%
YoY
|
$24.73M
-18.42%
YoY
|
$60.12M
105.64%
YoY
|
$37.20M
-37.22%
YoY
|
$70.36M
6.5%
YoY
|
$30.31M
-6.94%
YoY
|
$29.23M
156.22%
YoY
|
$59.26M
141.57%
YoY
|
$66.06M
83.4%
YoY
|
$32.57M
-204.53%
YoY
|
$11.41M
-133.56%
YoY
|
$24.53M
445.13%
YoY
|
| Capital Expenditures |
$15.24M
-73.64%
YoY
|
$15.91M
-34.82%
YoY
|
$19.86M
-57.64%
YoY
|
$18.49M
-48.41%
YoY
|
$57.79M
72.87%
YoY
|
$24.40M
-52.52%
YoY
|
$46.89M
32.07%
YoY
|
$35.83M
60.25%
YoY
|
$33.43M
187.36%
YoY
|
$51.40M
73.1%
YoY
|
$35.50M
-288.45%
YoY
|
$22.36M
-255.89%
YoY
|
$11.63M
-103.46%
YoY
|
$29.69M
-334.38%
YoY
|
-$18.84M
158.05%
YoY
|
-$14.34M
208.49%
YoY
|
-$336.0M
4566.56%
YoY
|
-$12.67M
15.17%
YoY
|
-$7.300M
-58.52%
YoY
|
| Free Cash Flow |
$29.80M
-1083.98%
YoY
|
$5.485M
-11.25%
YoY
|
$44.18M
924.15%
YoY
|
$17.83M
-16.6%
YoY
|
-$3.028M
-65.2%
YoY
|
$6.180M
-29.14%
YoY
|
$4.314M
153.76%
YoY
|
$21.37M
-55.47%
YoY
|
-$8.702M
-146.59%
YoY
|
$8.721M
-2000.0%
YoY
|
$1.700M
-97.82%
YoY
|
$48.00M
-40.31%
YoY
|
$18.68M
-94.93%
YoY
|
-$459.0K
-101.91%
YoY
|
$78.10M
145.35%
YoY
|
$80.41M
97.7%
YoY
|
$368.6M
-1638.25%
YoY
|
$24.08M
-204.69%
YoY
|
$31.83M
44.03%
YoY
|
Loading...