|
Concept
|
2011 | 2010 | 2009 |
|---|---|---|---|
| Revenue |
$2.309M
Revenue YoY Change
(Revenue[2011] - Revenue[2010]) / Revenue[2010] × 100
|
$1.706M
Revenue YoY Change
(Revenue[2010] - Revenue[2009]) / Revenue[2009] × 100
|
$2.031M
N/A
|
| Cost Of Revenue |
$2.111M
Cost Of Revenue YoY Change
(CostOfRevenue[2011] - CostOfRevenue[2010]) / CostOfRevenue[2010] × 100
|
$1.424M
Cost Of Revenue YoY Change
(CostOfRevenue[2010] - CostOfRevenue[2009]) / CostOfRevenue[2009] × 100
|
$1.957M
N/A
|
| Gross Profit |
$198.0K
Gross Profit YoY Change
(GrossProfit[2011] - GrossProfit[2010]) / GrossProfit[2010] × 100
|
$281.9K
Gross Profit YoY Change
(GrossProfit[2010] - GrossProfit[2009]) / GrossProfit[2009] × 100
|
$73.80K
N/A
|
| Selling, General & Admin |
$1.383M
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2011] - SellingGeneralAndAdministrativeExpenses[2010]) / SellingGeneralAndAdministrativeExpenses[2010] × 100
|
$1.012M
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2010] - SellingGeneralAndAdministrativeExpenses[2009]) / SellingGeneralAndAdministrativeExpenses[2009] × 100
|
$896.9K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$38.50K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2011] - DepreciationDepletionAndAmortizationTotal[2010]) / DepreciationDepletionAndAmortizationTotal[2010] × 100
|
$39.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2010] - DepreciationDepletionAndAmortizationTotal[2009]) / DepreciationDepletionAndAmortizationTotal[2009] × 100
|
$20.60K
N/A
|
| Operating Expenses |
$1.422M
Operating Expenses YoY Change
(OperatingExpenses[2011] - OperatingExpenses[2010]) / OperatingExpenses[2010] × 100
|
$1.051M
Operating Expenses YoY Change
(OperatingExpenses[2010] - OperatingExpenses[2009]) / OperatingExpenses[2009] × 100
|
$917.6K
N/A
|
| Operating Profit |
Operating Income/Loss
Gross Profit - Operating Expenses
Operating Income YoY Change
(OperatingIncomeLoss[2011] - OperatingIncomeLoss[2010]) / OperatingIncomeLoss[2010] × 100
|
Operating Income/Loss
Gross Profit - Operating Expenses
Operating Income YoY Change
(OperatingIncomeLoss[2010] - OperatingIncomeLoss[2009]) / OperatingIncomeLoss[2009] × 100
|
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
| Interest Expense |
-$475.7K
Interest Expense YoY Change
(InterestExpenses[2011] - InterestExpenses[2010]) / InterestExpenses[2010] × 100
|
-$337.6K
Interest Expense YoY Change
(InterestExpenses[2010] - InterestExpenses[2009]) / InterestExpenses[2009] × 100
|
-$365.6K
N/A
|
| Other Income/Expense, Net |
-$25.00K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.311M
Pretax Income YoY Change
(PretaxIncome[2011] - PretaxIncome[2010]) / PretaxIncome[2010] × 100
|
-$1.107M
Pretax Income YoY Change
(PretaxIncome[2010] - PretaxIncome[2009]) / PretaxIncome[2009] × 100
|
-$1.209M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.611M
Net Income YoY Change
(NetIncome[2011] - NetIncome[2010]) / NetIncome[2010] × 100
|
-$1.107M
Net Income YoY Change
(NetIncome[2010] - NetIncome[2009]) / NetIncome[2009] × 100
|
-$1.365M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.89
Diluted Earnings Per Share YoY Change
(DilutedEPS[2011] - DilutedEPS[2010]) / DilutedEPS[2010] × 100
|
-$2.24
Diluted Earnings Per Share YoY Change
(DilutedEPS[2010] - DilutedEPS[2009]) / DilutedEPS[2009] × 100
|
-$15.13
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2012 Q2 | 2012 Q1 | 2011 Q4 |
|---|---|---|---|
| Revenue |
$56.50K
N/A
|
$47.20K
N/A
|
$122.3K
N/A
|
| Cost Of Revenue |
$75.30K
N/A
|
$65.90K
N/A
|
$69.70K
N/A
|
| Gross Profit |
-$18.80K
N/A
|
-$18.70K
N/A
|
$52.70K
N/A
|
| Selling, General & Admin |
$152.2K
N/A
|
$166.2K
N/A
|
$274.5K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.300K
N/A
|
$5.300K
N/A
|
$38.50K
N/A
|
| Operating Expenses |
$157.5K
N/A
|
$171.5K
N/A
|
$279.7K
N/A
|
| Operating Profit |
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
| Interest Expense |
-$53.70K
N/A
|
-$88.10K
N/A
|
-$107.6K
N/A
|
| Other Income/Expense, Net |
$237.4K
N/A
|
$320.6K
N/A
|
$300.0K
N/A
|
| Pretax Income |
$7.500K
N/A
|
$42.30K
N/A
|
$3.000K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$7.500K
N/A
|
$42.30K
N/A
|
-$297.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.02
N/A
|
-$0.34
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
Loading...
