2021 Q4 Form 10-Q Financial Statement
#000181949321000009 Filed on November 12, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
Revenue | $3.302M | $357.0K | $943.0K |
YoY Change | 250.16% | -68.27% | |
Cost Of Revenue | $5.735M | $418.0K | $702.0K |
YoY Change | 716.95% | -64.0% | |
Gross Profit | -$2.433M | -$61.00K | $241.0K |
YoY Change | -1109.54% | 69.44% | |
Gross Profit Margin | -73.68% | -17.09% | 25.56% |
Selling, General & Admin | $10.44M | $10.76M | $3.035M |
YoY Change | 243.86% | 375.48% | |
% of Gross Profit | 1259.34% | ||
Research & Development | $13.21M | $3.237M | $2.140M |
YoY Change | 517.29% | 345.25% | |
% of Gross Profit | 887.97% | ||
Depreciation & Amortization | $108.0K | $248.0K | $148.0K |
YoY Change | -27.03% | 275.76% | |
% of Gross Profit | 61.41% | ||
Operating Expenses | $23.02M | $14.25M | $5.254M |
YoY Change | 338.1% | 366.13% | |
Operating Profit | -$25.45M | -$14.31M | -$5.013M |
YoY Change | 407.7% | 362.68% | |
Interest Expense | $12.58M | $65.00K | -$2.609M |
YoY Change | -582.33% | -92.5% | |
% of Operating Profit | |||
Other Income/Expense, Net | $24.31M | $49.20M | -$4.000K |
YoY Change | -607800.0% | -5774.97% | |
Pretax Income | $11.44M | $34.90M | -$7.626M |
YoY Change | -250.03% | -981.21% | |
Income Tax | $2.000K | $0.00 | |
% Of Pretax Income | 0.02% | 0.0% | |
Net Earnings | $11.44M | $34.90M | -$7.626M |
YoY Change | -250.0% | -981.43% | |
Net Earnings / Revenue | 346.43% | 9774.79% | -808.7% |
Basic Earnings Per Share | $0.31 | ||
Diluted Earnings Per Share | $69.88K | -$0.08 | -$47.02K |
COMMON SHARES | |||
Basic Shares Outstanding | 162.9M shares | 113.8M shares | |
Diluted Shares Outstanding | 148.8M shares |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $110.8M | $211.5M | $10.36M |
YoY Change | 969.97% | ||
Cash & Equivalents | $16.14M | $207.4M | $10.36M |
Short-Term Investments | $94.70M | $4.085M | $0.00 |
Other Short-Term Assets | $18.10M | $1.484M | $0.00 |
YoY Change | |||
Inventory | $30.88M | $20.80M | $1.867M |
Prepaid Expenses | |||
Receivables | $3.353M | $583.0K | $408.0K |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $166.0M | $246.6M | $12.69M |
YoY Change | 1207.79% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.426M | $4.629M | $1.084M |
YoY Change | 585.06% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $54.82M | ||
YoY Change | |||
Other Assets | $506.0K | $505.0K | $0.00 |
YoY Change | |||
Total Long-Term Assets | $62.75M | $5.134M | $1.084M |
YoY Change | 5688.56% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $166.0M | $246.6M | $12.69M |
Total Long-Term Assets | $62.75M | $5.134M | $1.084M |
Total Assets | $228.7M | $251.8M | $13.77M |
YoY Change | 1560.42% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $10.12M | $12.47M | $1.168M |
YoY Change | 766.61% | ||
Accrued Expenses | $4.303M | $1.151M | $1.837M |
YoY Change | 134.24% | ||
Deferred Revenue | $899.0K | $1.187M | $731.0K |
YoY Change | 22.98% | ||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $482.0K | $151.0K | |
YoY Change | |||
Total Short-Term Liabilities | $15.98M | $15.46M | $32.94M |
YoY Change | -51.48% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.594M | $876.0K | |
YoY Change | |||
Other Long-Term Liabilities | $36.74M | $73.51M | |
YoY Change | |||
Total Long-Term Liabilities | $38.33M | $74.38M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $15.98M | $15.46M | $32.94M |
Total Long-Term Liabilities | $38.33M | $74.38M | |
Total Liabilities | $54.31M | $89.84M | $33.11M |
YoY Change | 64.04% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.093M | -$15.61M | -$27.49M |
YoY Change | -85.11% | ||
Common Stock | $16.00K | $16.00K | $7.000K |
YoY Change | 128.57% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $174.4M | $161.9M | -$27.20M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $228.7M | $251.8M | $13.77M |
YoY Change | 1560.42% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $11.44M | $34.90M | -$7.626M |
YoY Change | -250.0% | -981.43% | |
Depreciation, Depletion And Amortization | $108.0K | $248.0K | $148.0K |
YoY Change | -27.03% | 275.76% | |
Cash From Operating Activities | -$35.76M | -$32.98M | -$8.298M |
YoY Change | 330.95% | 467.68% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.572M | -$2.641M | -$264.0K |
YoY Change | 495.45% | -1010.69% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$150.2M | ||
YoY Change | |||
Cash From Investing Activities | -$151.8M | -$2.641M | -$264.0K |
YoY Change | 57400.0% | 810.69% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -652.0K | 219.4M | 10.05M |
YoY Change | -106.49% | 10924.82% | |
NET CHANGE | |||
Cash From Operating Activities | -35.76M | -32.98M | -8.298M |
Cash From Investing Activities | -151.8M | -2.641M | -264.0K |
Cash From Financing Activities | -652.0K | 219.4M | 10.05M |
Net Change In Cash | -188.2M | 183.8M | 1.487M |
YoY Change | -12757.16% | -4571.31% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$35.76M | -$32.98M | -$8.298M |
Capital Expenditures | -$1.572M | -$2.641M | -$264.0K |
Free Cash Flow | -$34.19M | -$30.34M | -$8.034M |
YoY Change | 325.54% | 397.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001819493 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39598 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
XOS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1550505 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3550 Tyburn Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Los Angeles | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90065 | ||
dei |
City Area Code
CityAreaCode
|
818 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
316-1890 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
162904938 | shares |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
207388000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10359000 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
583000 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
408000 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
20834000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1867000 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
17840000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
56000 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
246645000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12690000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4629000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1084000 | USD |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
505000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
251779000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
13774000 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12468000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1168000 | USD |
CY2021Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
151000 | USD |
CY2020Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
142000 | USD |
CY2021Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
18360000 | USD |
CY2021Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
6394000 | USD |
CY2021Q3 | xos |
Simple Agreement For Future Equity Notes Payable Current
SimpleAgreementForFutureEquityNotesPayableCurrent
|
0 | USD |
CY2020Q4 | xos |
Simple Agreement For Future Equity Notes Payable Current
SimpleAgreementForFutureEquityNotesPayableCurrent
|
30000 | USD |
CY2021Q3 | xos |
Warrants And Rights Outstanding Current
WarrantsAndRightsOutstandingCurrent
|
0 | USD |
CY2020Q4 | xos |
Warrants And Rights Outstanding Current
WarrantsAndRightsOutstandingCurrent
|
1707000 | USD |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2836000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5142000 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15455000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32943000 | USD |
CY2021Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
876000 | USD |
CY2020Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
166000 | USD |
CY2021Q3 | xos |
Derivative Instrument Contingent Consideration Liability
DerivativeInstrumentContingentConsiderationLiability
|
53542000 | USD |
CY2020Q4 | xos |
Derivative Instrument Contingent Consideration Liability
DerivativeInstrumentContingentConsiderationLiability
|
0 | USD |
CY2021Q3 | xos |
Warrants And Rights Outstanding Noncurrent
WarrantsAndRightsOutstandingNoncurrent
|
19963000 | USD |
CY2020Q4 | xos |
Warrants And Rights Outstanding Noncurrent
WarrantsAndRightsOutstandingNoncurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
89836000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
33109000 | USD |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
27041000 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
27041000 | shares |
CY2021Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2021Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
2762000 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
2762000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
72277000 | shares |
CY2021Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
7862000 | USD |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
162905000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
162905000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
72277000 | shares |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
16000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
177533000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
290000 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15606000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27494000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
161943000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27197000 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
251779000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13774000 | USD |
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
65000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
700000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1698000 | USD | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
418000 | USD |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1161000 | USD |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
357000 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1125000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1746000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1675000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1639000 | USD | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
-61000 | USD |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
-36000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
71000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
59000 | USD | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3237000 | USD |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
727000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6867000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2440000 | USD | |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
549000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19580000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4122000 | USD | |
us-gaap |
Depreciation
Depreciation
|
214000 | USD | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
14245000 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3056000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
27775000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
142000 | USD | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10211000 | USD |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2198000 | USD |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
248000 | USD |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
66000 | USD |
us-gaap |
Depreciation
Depreciation
|
628000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6918000 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14306000 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3092000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27704000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6859000 | USD | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
65000 | USD |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
867000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
78000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
2186000 | USD | |
CY2021Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
1066000 | USD |
CY2020Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
6030000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD | |
CY2021Q3 | xos |
Derivative Instrument Change In Amount Of Contingent Consideration Liability
DerivativeInstrumentChangeInAmountOfContingentConsiderationLiability
|
-48202000 | USD |
CY2020Q3 | xos |
Derivative Instrument Change In Amount Of Contingent Consideration Liability
DerivativeInstrumentChangeInAmountOfContingentConsiderationLiability
|
0 | USD |
xos |
Derivative Instrument Change In Amount Of Contingent Consideration Liability
DerivativeInstrumentChangeInAmountOfContingentConsiderationLiability
|
-48202000 | USD | |
xos |
Derivative Instrument Change In Amount Of Contingent Consideration Liability
DerivativeInstrumentChangeInAmountOfContingentConsiderationLiability
|
0 | USD | |
CY2021Q3 | xos |
Write Off Of Shares Subscribed But Unissued Subscriptions Receivable
WriteOffOfSharesSubscribedButUnissuedSubscriptionsReceivable
|
0 | USD |
CY2020Q3 | xos |
Write Off Of Shares Subscribed But Unissued Subscriptions Receivable
WriteOffOfSharesSubscribedButUnissuedSubscriptionsReceivable
|
0 | USD |
xos |
Write Off Of Shares Subscribed But Unissued Subscriptions Receivable
WriteOffOfSharesSubscribedButUnissuedSubscriptionsReceivable
|
379000 | USD | |
xos |
Write Off Of Shares Subscribed But Unissued Subscriptions Receivable
WriteOffOfSharesSubscribedButUnissuedSubscriptionsReceivable
|
0 | USD | |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4000 | USD | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
49202000 | USD |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-867000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
39666000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2182000 | USD | |
CY2020Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-14104000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | USD |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5000 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
34896000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3959000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
11962000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9041000 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
72277000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86192000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
113797000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
72145000 | shares | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
148791000 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
72277000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
121186000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
72145000 | shares | |
CY2020Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
2762000 | shares |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
7862000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27197000 | USD |
CY2021Q1 | xos |
Temporary Equity Shares Subscribed But Unissued Subscriptions Receivable Payment
TemporaryEquitySharesSubscribedButUnissuedSubscriptionsReceivablePayment
|
2430000 | USD |
CY2021Q1 | xos |
Adjustments To Additional Paid In Capital Payment Of Temporary Equity Subscription Receivable
AdjustmentsToAdditionalPaidInCapitalPaymentOfTemporaryEquitySubscriptionReceivable
|
306000 | USD |
CY2021Q1 | xos |
Temporary Equity Stock Issued During Period Shares New Issues
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
49518000 | shares |
CY2021Q1 | us-gaap |
Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
66701000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3000 | USD |
CY2021Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
1000 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13776000 | USD |
CY2021Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
52280000 | shares |
CY2021Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
76993000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-40663000 | USD |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2000 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9158000 | USD |
CY2021Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
52280000 | shares |
CY2021Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
76993000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-49819000 | USD |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
7000 | USD |
CY2021Q3 | xos |
Temporary Equity Stock Issued During Period Shares Preferred Stock Warrant Exercised
TemporaryEquityStockIssuedDuringPeriodSharesPreferredStockWarrantExercised
|
625000 | shares |
CY2021Q3 | xos |
Temporary Equity Stock Issued During Period Value Preferred Stock Warrant Exercised
TemporaryEquityStockIssuedDuringPeriodValuePreferredStockWarrantExercised
|
2715000 | USD |
CY2021Q3 | xos |
Temporary Equity Stock Issued During Period Shares Conversion Of Convertible Securities
TemporaryEquityStockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
-52905000 | shares |
CY2021Q3 | xos |
Temporary Equity Stock Issued During Period Value Conversion Of Convertible Securities
TemporaryEquityStockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
-79708000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
79772000 | USD |
CY2021Q3 | xos |
Reverse Recapitalization Transaction Costs
ReverseRecapitalizationTransactionCosts
|
55424000 | USD |
CY2021Q3 | xos |
Stock Issued During Period Value Reverse Recapitalization
StockIssuedDuringPeriodValueReverseRecapitalization
|
20721000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
196000000 | USD |
CY2021Q3 | xos |
Adjustments To Additional Paid In Capital Warrants Recognized In Reverse Recapitalization
AdjustmentsToAdditionalPaidInCapitalWarrantsRecognizedInReverseRecapitalization
|
17891000 | USD |
CY2021Q3 | xos |
Adjustments To Additional Paid In Capital Recognition Of Derivative Instrument Contingent Consideration Liability
AdjustmentsToAdditionalPaidInCapitalRecognitionOfDerivativeInstrumentContingentConsiderationLiability
|
101744000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
34896000 | USD |
CY2021Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2021Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
161943000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10534000 | USD |
CY2019Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2019Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1237000 | USD |
CY2020Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2020Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11771000 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2000 | USD |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4000 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3845000 | USD |
CY2020Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2020Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15610000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
6000 | USD |
CY2020Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
3000 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3959000 | USD |
CY2020Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2020Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-19563000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
11962000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9041000 | USD | |
us-gaap |
Depreciation
Depreciation
|
628000 | USD | |
us-gaap |
Depreciation
Depreciation
|
214000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
0 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
2186000 | USD | |
xos |
Write Off Of Shares Subscribed But Unissued Subscriptions Receivable
WriteOffOfSharesSubscribedButUnissuedSubscriptionsReceivable
|
379000 | USD | |
xos |
Write Off Of Shares Subscribed But Unissued Subscriptions Receivable
WriteOffOfSharesSubscribedButUnissuedSubscriptionsReceivable
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-14104000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
6030000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD | |
xos |
Derivative Instrument Change In Amount Of Contingent Consideration Liability
DerivativeInstrumentChangeInAmountOfContingentConsiderationLiability
|
-48202000 | USD | |
xos |
Derivative Instrument Change In Amount Of Contingent Consideration Liability
DerivativeInstrumentChangeInAmountOfContingentConsiderationLiability
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
175000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
904000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
18967000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1616000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
17784000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
278000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
505000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
376000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
11300000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-346000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
150000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
305000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-53135000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9849000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3343000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
427000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3343000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
253507000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15026000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-427000 | USD | |
xos |
Proceeds From Reverse Recapitalization
ProceedsFromReverseRecapitalization
|
20721000 | USD | |
xos |
Proceeds From Reverse Recapitalization
ProceedsFromReverseRecapitalization
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
196000000 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
31757000 | USD | |
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
1646000 | USD | |
xos |
Proceeds From Collection Of Temporary Equity Subscription Receivable
ProceedsFromCollectionOfTemporaryEquitySubscriptionReceivable
|
2430000 | USD | |
xos |
Proceeds From Collection Of Temporary Equity Subscription Receivable
ProceedsFromCollectionOfTemporaryEquitySubscriptionReceivable
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
13440000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2715000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
126000 | USD | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
60000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
197029000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4750000 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10359000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19000 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
207388000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4769000 | USD |
xos |
Debt Conversion Converted Instrument Interest Payable Amount
DebtConversionConvertedInstrumentInterestPayableAmount
|
2453000 | USD | |
xos |
Debt Conversion Converted Instrument Interest Payable Amount
DebtConversionConvertedInstrumentInterestPayableAmount
|
0 | USD | |
xos |
Fair Value Adjustment Of Related Party Debt At Conversion
FairValueAdjustmentOfRelatedPartyDebtAtConversion
|
3763000 | USD | |
xos |
Fair Value Adjustment Of Related Party Debt At Conversion
FairValueAdjustmentOfRelatedPartyDebtAtConversion
|
0 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
34918000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
21540000 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
79708000 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD | |
xos |
Noncash Or Part Noncash Acquisition Warrants Assumed
NoncashOrPartNoncashAcquisitionWarrantsAssumed
|
17891000 | USD | |
xos |
Noncash Or Part Noncash Acquisition Warrants Assumed
NoncashOrPartNoncashAcquisitionWarrantsAssumed
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
101744000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
0 | USD | |
xos |
Reverse Recapitalization Transaction Costs
ReverseRecapitalizationTransactionCosts
|
55424000 | USD | |
xos |
Reverse Recapitalization Transaction Costs
ReverseRecapitalizationTransactionCosts
|
0 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the balance sheet date, as well as reported amounts of revenues and expenses during the reporting periods. The areas with significant estimates and judgments include, among others, share-based compensation, the fair value of the Company’s Common Stock and Preferred Stock, valuation of the convertible notes and the related embedded derivative, SAFE Note (as defined below), Warrants and warrant liability on Legacy Xos Preferred Stock. Management bases its estimates on historical experience and on various other assumptions believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates, and such differences could be material to the Company’s financial statements. | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
357000 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1125000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1746000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1698000 | USD | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
20800000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1900000 | USD |
CY2021Q3 | xos |
Payments Of Reverse Recapitalization Transaction Costs
PaymentsOfReverseRecapitalizationTransactionCosts
|
44200000 | USD |
CY2021Q3 | xos |
Derivative Instrument Contingent Consideration Liability
DerivativeInstrumentContingentConsiderationLiability
|
101700000 | USD |
CY2021Q3 | xos |
Recapitalization Exchange Ratio
RecapitalizationExchangeRatio
|
1.956440 | |
CY2021Q3 | xos |
Stock Issued During Period Shares Reverse Recapitalization
StockIssuedDuringPeriodSharesReverseRecapitalization
|
142584621 | shares |
CY2021Q3 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
19600000 | shares |
CY2021Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
10.00 | |
CY2021Q3 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
196000000 | USD |
CY2021Q3 | xos |
Sale Of Stock Consideration Not Funded
SaleOfStockConsiderationNotFunded
|
4000000 | USD |
CY2021Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
17900000 | USD |
xos |
Cash Acquired Through Reverse Recapitalization
CashAcquiredThroughReverseRecapitalization
|
76145000 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
196000000 | USD | |
xos |
Payments Of Reverse Recapitalization Underwriters Fees
PaymentsOfReverseRecapitalizationUnderwritersFees
|
24285000 | USD | |
xos |
Payments Of Reverse Recapitalization Other Transaction Costs
PaymentsOfReverseRecapitalizationOtherTransactionCosts
|
31139000 | USD | |
xos |
Reverse Recapitalization Net
ReverseRecapitalizationNet
|
216721000 | USD | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
19600000 | shares | |
xos |
Stock Issued During Period Shares Reverse Recapitalization
StockIssuedDuringPeriodSharesReverseRecapitalization
|
162184621 | shares | |
CY2021Q3 | xos |
Derivative Instrument Contingent Consideration Liability Shares
DerivativeInstrumentContingentConsiderationLiabilityShares
|
16200000 | shares |
CY2021Q3 | xos |
Derivative Instrument Contingent Consideration Liability Fair Value Disclosure
DerivativeInstrumentContingentConsiderationLiabilityFairValueDisclosure
|
101700000 | USD |
CY2021Q3 | xos |
Derivative Instrument Contingent Consideration Liability Fair Value Disclosure
DerivativeInstrumentContingentConsiderationLiabilityFairValueDisclosure
|
53500000 | USD |
CY2021Q3 | xos |
Derivative Instrument Change In Amount Of Contingent Consideration Liability
DerivativeInstrumentChangeInAmountOfContingentConsiderationLiability
|
-48200000 | USD |
CY2021Q3 | xos |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
1010000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | xos |
Common Stock Voting Rights Number Of Votes
CommonStockVotingRightsNumberOfVotes
|
1 | vote |
xos |
Class Of Warrant Or Right Fair Market Value Threshold Consecutive Trading Days Ending On Third Trading Day Prior To Notice Of Redemption
ClassOfWarrantOrRightFairMarketValueThresholdConsecutiveTradingDaysEndingOnThirdTradingDayPriorToNoticeOfRedemption
|
P10D | ||
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1 | shares |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
319411 | shares |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
8.50 | |
CY2020Q4 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2020Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1700000 | USD |
xos |
Warrants And Rights Outstanding Merger Percentage Probability Of Occurrence With Per Share Value Determined On A Discounted Basis
WarrantsAndRightsOutstandingMergerPercentageProbabilityOfOccurrenceWithPerShareValueDeterminedOnADiscountedBasis
|
0.75 | ||
xos |
Warrants And Rights Outstanding Merger Percentage Probability Of Occurrence With Per Share Value Determined Based On Equal5050 Weighting Of The Market Approach And Income Approach
WarrantsAndRightsOutstandingMergerPercentageProbabilityOfOccurrenceWithPerShareValueDeterminedBasedOnEqual5050WeightingOfTheMarketApproachAndIncomeApproach
|
0.25 | ||
CY2021Q3 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2700000 | USD |
CY2020Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
6400000 | USD |
CY2021Q3 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
0 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7000 | USD | |
CY2020Q4 | xos |
Simple Agreement For Future Equity Notes Payable Current
SimpleAgreementForFutureEquityNotesPayableCurrent
|
30000 | USD |
CY2020Q4 | xos |
Safe Note Percentage Of Price Per Share In Calculation For Conversion Into Temporary Equity
SAFENotePercentageOfPricePerShareInCalculationForConversionIntoTemporaryEquity
|
0.80 | |
CY2021Q1 | xos |
Proceeds From The Conversion Of Safe Notes
ProceedsFromTheConversionOfSAFENotes
|
620000 | USD |
CY2020Q4 | xos |
Simple Agreement For Future Equity Notes Payable Current
SimpleAgreementForFutureEquityNotesPayableCurrent
|
30000 | USD |
CY2021Q1 | xos |
Temporary Equity Stock Issued During Period Shares New Issues
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
76471 | shares |
CY2021Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
4085000 | USD |
CY2020Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
6946000 | USD |
CY2020Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
48000 | USD |
CY2021Q3 | xos |
Prepaid Inventory
PrepaidInventory
|
5325000 | USD |
CY2020Q4 | xos |
Prepaid Inventory
PrepaidInventory
|
8000 | USD |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1484000 | USD |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
17840000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
56000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5936000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1761000 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1307000 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
677000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4629000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1084000 | USD |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
248000 | USD |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
66000 | USD |
us-gaap |
Depreciation
Depreciation
|
628000 | USD | |
us-gaap |
Depreciation
Depreciation
|
214000 | USD | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1187000 | USD |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1837000 | USD |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1151000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
468000 | USD |
CY2021Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2453000 | USD |
CY2021Q3 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
498000 | USD |
CY2020Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
384000 | USD |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2836000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5142000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1124000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1158000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1192000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1228000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1370000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
6072000 | USD |
CY2021Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
170000 | USD |
CY2020Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
115000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
449000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
173000 | USD | |
CY2021Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
364000 | USD |
CY2021Q3 | xos |
Notes Payable Related Parties Interest Rate Stated Percentage
NotesPayableRelatedPartiesInterestRateStatedPercentage
|
0.0238 | |
CY2021Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
364000 | USD |
CY2020 | xos |
Notes Payable Related Parties Accrued Interest
NotesPayableRelatedPartiesAccruedInterest
|
15000 | USD |
xos |
Number Of Vehicles Acquired From Related Party
NumberOfVehiclesAcquiredFromRelatedParty
|
2 | vehicle | |
xos |
Notes Payable Related Parties Number Of Notes Payable Converted
NotesPayableRelatedPartiesNumberOfNotesPayableConverted
|
34 | note_payable | |
CY2021Q3 | xos |
Temporary Equity Stock Issued During Period To Related Parties Value Conversion Of Convertible Securities
TemporaryEquityStockIssuedDuringPeriodToRelatedPartiesValueConversionOfConvertibleSecurities
|
18900000 | USD |
CY2021Q3 | xos |
Temporary Equity Stock Issued During Period To Related Parties Shares Conversion Of Convertible Securities
TemporaryEquityStockIssuedDuringPeriodToRelatedPartiesSharesConversionOfConvertibleSecurities
|
19664000 | USD |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
57000 | USD | |
CY2021Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
53200000 | USD |
CY2021Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
15600000 | USD |