|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.170B
14.5%
YoY
|
$4.515B
15.8%
YoY
|
$3.899B
8.91%
YoY
|
$3.580B
-0.26%
YoY
|
$3.589B
72.87%
YoY
|
| Depreciation, Depletion And Amortization |
$304.1M
14.63%
YoY
|
$265.3M
5.12%
YoY
|
$252.4M
22.6%
YoY
|
$205.9M
-11.16%
YoY
|
$231.7M
61.82%
YoY
|
| Cash From Operating Activities |
$12.04B
7.75%
YoY
|
$11.18B
37.55%
YoY
|
$8.127B
350.54%
YoY
|
$1.804B
-144.87%
YoY
|
-$4.020B
-366.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$489.6M
48.26%
YoY
|
$330.2M
68.28%
YoY
|
$196.2M
54.54%
YoY
|
$127.0M
-135.97%
YoY
|
-$353.0M
21.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$226.4M
-83.07%
YoY
|
-$1.337B
-281.9%
YoY
|
$735.0M
-400.87%
YoY
|
-$244.3M
-69.37%
YoY
|
-$797.7M
174.6%
YoY
|
| Cash From Investing Activities |
-$716.0M
-57.06%
YoY
|
-$1.667B
-409.43%
YoY
|
$538.8M
-245.12%
YoY
|
-$371.3M
-67.74%
YoY
|
-$1.151B
97.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.901B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.135B
-19.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.927B
-14.82%
YoY
|
-$5.784B
31.62%
YoY
|
-$4.395B
2094.1%
YoY
|
-$200.3M
-103.02%
YoY
|
$6.639B
741.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.04B
7.75%
YoY
|
$11.18B
37.55%
YoY
|
$8.127B
350.54%
YoY
|
$1.804B
-144.87%
YoY
|
-$4.020B
-366.12%
YoY
|
| Cash From Investing Activities |
-$716.0M
-57.06%
YoY
|
-$1.667B
-409.43%
YoY
|
$538.8M
-245.12%
YoY
|
-$371.3M
-67.74%
YoY
|
-$1.151B
97.72%
YoY
|
| Cash From Financing Activities |
-$4.927B
-14.82%
YoY
|
-$5.784B
31.62%
YoY
|
-$4.395B
2094.1%
YoY
|
-$200.3M
-103.02%
YoY
|
$6.639B
741.8%
YoY
|
| Net Change In Cash |
$6.402B
71.74%
YoY
|
$3.727B
-12.73%
YoY
|
$4.271B
246.61%
YoY
|
$1.232B
-16.07%
YoY
|
$1.468B
-14.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.04B
7.75%
YoY
|
$11.18B
37.55%
YoY
|
$8.127B
350.54%
YoY
|
$1.804B
-144.87%
YoY
|
-$4.020B
-366.12%
YoY
|
| Capital Expenditures |
$489.6M
48.26%
YoY
|
$330.2M
68.28%
YoY
|
$196.2M
54.54%
YoY
|
$127.0M
-135.97%
YoY
|
-$353.0M
21.1%
YoY
|
| Free Cash Flow |
$11.56B
6.51%
YoY
|
$10.85B
36.79%
YoY
|
$7.931B
372.96%
YoY
|
$1.677B
-145.73%
YoY
|
-$3.667B
-303.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.310B
5.96%
YoY
|
$1.296B
9.71%
YoY
|
$1.320B
11.27%
YoY
|
$1.319B
18.05%
YoY
|
$1.236B
20.0%
YoY
|
$1.181B
13.56%
YoY
|
$1.186B
9.18%
YoY
|
$1.117B
14.36%
YoY
|
$1.030B
29.4%
YoY
|
$1.040B
32.82%
YoY
|
$1.086B
5.35%
YoY
|
$977.0M
7.13%
YoY
|
$796.0M
-6.8%
YoY
|
$783.0M
-20.86%
YoY
|
$1.031B
10.19%
YoY
|
$912.0M
-2.0%
YoY
|
$854.1M
16.42%
YoY
|
$989.4M
64.69%
YoY
|
$935.7M
73.14%
YoY
|
$930.6M
72.89%
YoY
|
| Depreciation, Depletion And Amortization |
$83.37M
12.47%
YoY
|
$77.74M
30.65%
YoY
|
$75.71M
5.14%
YoY
|
$76.57M
16.44%
YoY
|
$74.13M
8.91%
YoY
|
$59.50M
-27.89%
YoY
|
$72.00M
0.99%
YoY
|
$65.76M
29.36%
YoY
|
$68.06M
42.26%
YoY
|
$82.51M
80.89%
YoY
|
$71.30M
63.33%
YoY
|
$50.84M
-8.74%
YoY
|
$47.84M
-21.44%
YoY
|
$45.62M
-12.9%
YoY
|
$43.65M
-15.03%
YoY
|
$55.71M
-4.73%
YoY
|
$60.90M
-12.38%
YoY
|
$52.37M
40.41%
YoY
|
$51.38M
41.15%
YoY
|
$58.47M
53.87%
YoY
|
| Cash From Operating Activities |
$4.689B
-278.03%
YoY
|
-$2.385B
-162.43%
YoY
|
$12.31B
162.45%
YoY
|
$4.756B
-20.94%
YoY
|
-$2.634B
-21.29%
YoY
|
$3.820B
-7.48%
YoY
|
$4.689B
-484.66%
YoY
|
$6.016B
236.2%
YoY
|
-$3.346B
-197.61%
YoY
|
$4.129B
172.4%
YoY
|
-$1.219B
510.48%
YoY
|
$1.789B
-390.86%
YoY
|
$3.428B
210.78%
YoY
|
$1.516B
52.67%
YoY
|
-$199.7M
-95.02%
YoY
|
-$615.2M
-54.78%
YoY
|
$1.103B
205.94%
YoY
|
$992.8M
41.02%
YoY
|
-$4.013B
-1067.98%
YoY
|
-$1.360B
-356.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$231.9M
219.06%
YoY
|
$148.4M
72.52%
YoY
|
$161.0M
33.34%
YoY
|
$107.5M
40.13%
YoY
|
$72.68M
55.5%
YoY
|
$86.00M
-260.52%
YoY
|
$120.7M
-39.66%
YoY
|
$76.73M
94.74%
YoY
|
$46.74M
354.8%
YoY
|
-$53.58M
-168.84%
YoY
|
$200.1M
-1631.57%
YoY
|
$39.40M
-275.14%
YoY
|
$10.28M
-175.66%
YoY
|
$77.83M
-300.47%
YoY
|
-$13.06M
-80.83%
YoY
|
-$22.50M
-79.18%
YoY
|
-$13.58M
-90.16%
YoY
|
-$38.82M
-77.48%
YoY
|
-$68.14M
61.85%
YoY
|
-$108.1M
197.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$79.34M
-2.28%
YoY
|
-$1.163M
-92.32%
YoY
|
-$148.9M
-17.2%
YoY
|
$4.852M
-101.03%
YoY
|
-$81.19M
-87.89%
YoY
|
-$15.15M
-76.86%
YoY
|
-$179.8M
-123.33%
YoY
|
-$471.6M
-4700.64%
YoY
|
-$670.5M
-3567.08%
YoY
|
-$65.47M
-14979.09%
YoY
|
$770.9M
-1699.94%
YoY
|
$10.25M
-112.12%
YoY
|
$19.34M
-117.27%
YoY
|
$440.0K
-100.09%
YoY
|
-$48.18M
-80.54%
YoY
|
-$84.57M
128.25%
YoY
|
-$112.0M
364.97%
YoY
|
-$489.0M
1540.92%
YoY
|
-$247.6M
-4.67%
YoY
|
-$37.05M
3605.2%
YoY
|
| Cash From Investing Activities |
-$311.2M
102.26%
YoY
|
-$149.5M
47.82%
YoY
|
-$309.9M
3.1%
YoY
|
-$102.7M
-81.28%
YoY
|
-$153.9M
-78.55%
YoY
|
-$101.2M
750.69%
YoY
|
-$300.6M
-152.66%
YoY
|
-$548.3M
1781.05%
YoY
|
-$717.2M
-8015.29%
YoY
|
-$11.89M
-84.63%
YoY
|
$570.8M
-1031.95%
YoY
|
-$29.15M
-72.77%
YoY
|
$9.061M
-107.22%
YoY
|
-$77.39M
-85.34%
YoY
|
-$61.25M
-80.6%
YoY
|
-$107.1M
-26.21%
YoY
|
-$125.6M
-22.52%
YoY
|
-$527.8M
161.04%
YoY
|
-$315.7M
4.61%
YoY
|
-$145.1M
289.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$197.5M
N/A
|
-$852.3M
N/A
|
-$133.6M
N/A
|
-$417.1M
-66.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$1.238B
N/A
|
-$10.34M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.135B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.26M
-81.12%
YoY
|
-$2.735B
27.03%
YoY
|
-$1.599B
46.6%
YoY
|
-$742.5M
-70.02%
YoY
|
$149.7M
-334.24%
YoY
|
-$2.153B
36.29%
YoY
|
-$1.091B
401.27%
YoY
|
-$2.476B
38.47%
YoY
|
-$63.89M
-92.1%
YoY
|
-$1.580B
18.99%
YoY
|
-$217.6M
-113.8%
YoY
|
-$1.788B
321.47%
YoY
|
-$808.9M
3137.12%
YoY
|
-$1.328B
1060.15%
YoY
|
$1.577B
-67.79%
YoY
|
-$424.3M
-122.52%
YoY
|
-$24.99M
-4.96%
YoY
|
-$114.5M
-108.24%
YoY
|
$4.896B
-1124.25%
YoY
|
$1.884B
-2079.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.689B
-278.03%
YoY
|
-$2.385B
-162.43%
YoY
|
$12.31B
162.45%
YoY
|
$4.756B
-20.94%
YoY
|
-$2.634B
-21.29%
YoY
|
$3.820B
-7.48%
YoY
|
$4.689B
-484.66%
YoY
|
$6.016B
236.2%
YoY
|
-$3.346B
-197.61%
YoY
|
$4.129B
172.4%
YoY
|
-$1.219B
510.48%
YoY
|
$1.789B
-390.86%
YoY
|
$3.428B
210.78%
YoY
|
$1.516B
52.67%
YoY
|
-$199.7M
-95.02%
YoY
|
-$615.2M
-54.78%
YoY
|
$1.103B
205.94%
YoY
|
$992.8M
41.02%
YoY
|
-$4.013B
-1067.98%
YoY
|
-$1.360B
-356.01%
YoY
|
| Cash From Investing Activities |
-$311.2M
102.26%
YoY
|
-$149.5M
47.82%
YoY
|
-$309.9M
3.1%
YoY
|
-$102.7M
-81.28%
YoY
|
-$153.9M
-78.55%
YoY
|
-$101.2M
750.69%
YoY
|
-$300.6M
-152.66%
YoY
|
-$548.3M
1781.05%
YoY
|
-$717.2M
-8015.29%
YoY
|
-$11.89M
-84.63%
YoY
|
$570.8M
-1031.95%
YoY
|
-$29.15M
-72.77%
YoY
|
$9.061M
-107.22%
YoY
|
-$77.39M
-85.34%
YoY
|
-$61.25M
-80.6%
YoY
|
-$107.1M
-26.21%
YoY
|
-$125.6M
-22.52%
YoY
|
-$527.8M
161.04%
YoY
|
-$315.7M
4.61%
YoY
|
-$145.1M
289.03%
YoY
|
| Cash From Financing Activities |
$28.26M
-81.12%
YoY
|
-$2.735B
27.03%
YoY
|
-$1.599B
46.6%
YoY
|
-$742.5M
-70.02%
YoY
|
$149.7M
-334.24%
YoY
|
-$2.153B
36.29%
YoY
|
-$1.091B
401.27%
YoY
|
-$2.476B
38.47%
YoY
|
-$63.89M
-92.1%
YoY
|
-$1.580B
18.99%
YoY
|
-$217.6M
-113.8%
YoY
|
-$1.788B
321.47%
YoY
|
-$808.9M
3137.12%
YoY
|
-$1.328B
1060.15%
YoY
|
$1.577B
-67.79%
YoY
|
-$424.3M
-122.52%
YoY
|
-$24.99M
-4.96%
YoY
|
-$114.5M
-108.24%
YoY
|
$4.896B
-1124.25%
YoY
|
$1.884B
-2079.09%
YoY
|
| Net Change In Cash |
$4.406B
-267.02%
YoY
|
-$5.270B
-436.66%
YoY
|
$10.40B
215.28%
YoY
|
$3.911B
30.75%
YoY
|
-$2.638B
-36.08%
YoY
|
$1.565B
-38.3%
YoY
|
$3.298B
-480.88%
YoY
|
$2.991B
-10783.82%
YoY
|
-$4.127B
-257.04%
YoY
|
$2.537B
2195.79%
YoY
|
-$865.9M
-165.8%
YoY
|
-$28.00M
-97.56%
YoY
|
$2.628B
175.93%
YoY
|
$110.5M
-68.48%
YoY
|
$1.316B
132.09%
YoY
|
-$1.147B
-402.89%
YoY
|
$952.5M
453.23%
YoY
|
$350.5M
-81.47%
YoY
|
$567.0M
-255.25%
YoY
|
$378.5M
-5.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.689B
-278.03%
YoY
|
-$2.385B
-162.43%
YoY
|
$12.31B
162.45%
YoY
|
$4.756B
-20.94%
YoY
|
-$2.634B
-21.29%
YoY
|
$3.820B
-7.48%
YoY
|
$4.689B
-484.66%
YoY
|
$6.016B
236.2%
YoY
|
-$3.346B
-197.61%
YoY
|
$4.129B
172.4%
YoY
|
-$1.219B
510.48%
YoY
|
$1.789B
-390.86%
YoY
|
$3.428B
210.78%
YoY
|
$1.516B
52.67%
YoY
|
-$199.7M
-95.02%
YoY
|
-$615.2M
-54.78%
YoY
|
$1.103B
205.94%
YoY
|
$992.8M
41.02%
YoY
|
-$4.013B
-1067.98%
YoY
|
-$1.360B
-356.01%
YoY
|
| Capital Expenditures |
$231.9M
219.06%
YoY
|
$148.4M
72.52%
YoY
|
$161.0M
33.34%
YoY
|
$107.5M
40.13%
YoY
|
$72.68M
55.5%
YoY
|
$86.00M
-260.52%
YoY
|
$120.7M
-39.66%
YoY
|
$76.73M
94.74%
YoY
|
$46.74M
354.8%
YoY
|
-$53.58M
-168.84%
YoY
|
$200.1M
-1631.57%
YoY
|
$39.40M
-275.14%
YoY
|
$10.28M
-175.66%
YoY
|
$77.83M
-300.47%
YoY
|
-$13.06M
-80.83%
YoY
|
-$22.50M
-79.18%
YoY
|
-$13.58M
-90.16%
YoY
|
-$38.82M
-77.48%
YoY
|
-$68.14M
61.85%
YoY
|
-$108.1M
197.67%
YoY
|
| Free Cash Flow |
$4.457B
-264.69%
YoY
|
-$2.533B
-167.84%
YoY
|
$12.15B
165.86%
YoY
|
$4.649B
-21.73%
YoY
|
-$2.707B
-20.23%
YoY
|
$3.734B
-10.73%
YoY
|
$4.569B
-421.92%
YoY
|
$5.939B
239.38%
YoY
|
-$3.393B
-199.27%
YoY
|
$4.182B
190.87%
YoY
|
-$1.419B
660.44%
YoY
|
$1.750B
-395.26%
YoY
|
$3.418B
206.08%
YoY
|
$1.438B
39.38%
YoY
|
-$186.6M
-95.27%
YoY
|
-$592.7M
-52.67%
YoY
|
$1.117B
123.98%
YoY
|
$1.032B
17.71%
YoY
|
-$3.945B
-963.83%
YoY
|
-$1.252B
-320.61%
YoY
|
Loading...